Edison Intl Financials
Edison Intl (EIX) reported $19.3B in revenue for fiscal year 2025, up 9.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Heavy reinvestment keeps free cash flow negative even as reported earnings and operating cash generation strengthen sharply.
From FY2023 through FY2025, operating cash flow rose from$3.4B to$5.8B . Yet capital spending of$6.5B still exceeded internal cash in FY2025, so free cash flow stayed negative even as net margin reached23.1% ; stronger accounting profit is being absorbed by the asset base rather than released as discretionary cash.
The balance sheet stayed debt-funded rather than self-financed: long-term debt reached
Even with more debt outstanding, interest expense fell to
Financial Health Signals
Scored against utilities for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Edison Intl's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Edison Intl scores 0.81, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Edison Intl passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.
For every $1 of reported earnings, Edison Intl generates $1.30 in operating cash flow ($5.8B OCF vs $4.5B net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Edison Intl earns $4.61 in operating income for every $1 of interest expense ($7.1B vs $1.5B). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.
Key Financial Metrics
Earnings & Revenue
Edison Intl generated $19.3B in revenue in fiscal year 2025. This represents an increase of 9.8% from the prior year.
Edison Intl's EBITDA was $10.3B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 78.2% from the prior year.
Edison Intl reported $4.5B in net income in fiscal year 2025. This represents an increase of 247.3% from the prior year.
Edison Intl earned $11.55 per diluted share (EPS) in fiscal year 2025. This represents an increase of 248.9% from the prior year.
Cash & Balance Sheet
Edison Intl recorded an outflow of $715.0M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 3.2% from the prior year.
Edison Intl held $158.0M in cash against $36.1B in long-term debt as of fiscal year 2025.
Edison Intl paid $3.36 per share in dividends in fiscal year 2025. This represents an increase of 6.1% from the prior year.
Margins & Returns
Edison Intl's operating margin was 36.7% in fiscal year 2025, reflecting core business profitability. This is up 20.1 percentage points from the prior year.
Edison Intl's net profit margin was 23.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 15.8 percentage points from the prior year.
Edison Intl's ROE was 25.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 17.1 percentage points from the prior year.
Not reported for fiscal year 2025.
Capital Allocation
Edison Intl spent $32.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 84.0% from the prior year.
Edison Intl invested $6.5B in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 14.2% from the prior year.
Not reported for fiscal year 2025.
EIX Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.6B | $19.3B+9.8% | $17.6B+7.7% | $16.3B-5.1% | $17.2B+15.5% | $14.9B+9.8% | $13.6B+10.0% | $12.3B-2.4% | $12.7B+2.7% | $12.3B+3.8% | $11.9B+3.0% | $11.5B-14.1% | $13.4B+6.6% | $12.6B+6.1% | $11.9B+12.0% | $10.6B |
| Operating Income | $6.0B | $7.1B+142.1% | $2.9B+11.5% | $2.6B+77.1% | $1.5B+0.4% | $1.5B+21.4% | $1.2B-31.4% | $1.8B+421.6% | -$552.0M-137.9% | $1.5B-29.4% | $2.1B+2.7% | $2.0B-18.8% | $2.5B+44.1% | $1.7B-24.9% | $2.3B+10.9% | $2.1B |
| Interest Expense | $1.8B | $1.5B-17.7% | $1.9B+15.9% | $1.6B+37.9% | $1.2B+26.4% | $925.0M+2.5% | $902.0M+7.3% | $841.0M+14.6% | $734.0M+14.9% | $639.0M+10.0% | $581.0M+4.7% | $555.0M-0.9% | $560.0M+2.9% | $544.0M+4.4% | $521.0M+7.4% | $485.0M |
| Income Tax | $944.0M | $1.3B+7494.1% | $17.0M-84.3% | $108.0M+166.7% | -$162.0M-19.1% | -$136.0M+55.4% | -$305.0M-9.7% | -$278.0M+62.4% | -$739.0M-363.0% | $281.0M+58.8% | $177.0M-63.6% | $486.0M+9.7% | $443.0M+83.1% | $242.0M-9.4% | $267.0M-53.0% | $568.0M |
| Net Income | $3.6B | $4.5B+247.3% | $1.3B+7.3% | $1.2B+45.3% | $824.0M-10.9% | $925.0M+25.2% | $739.0M-42.4% | $1.3B+403.5% | -$423.0M-174.9% | $565.0M-60.4% | $1.4B+27.6% | $1.1B-30.7% | $1.6B+76.2% | $915.0M+600.0% | -$183.0M-394.6% | -$37.0M |
| EPS (Diluted) | — | $11.55+248.9% | $3.31+6.4% | $3.11+94.4% | $1.60-20.0% | $2.00+1.0% | $1.98-47.5% | $3.77+390.0% | -$1.30-175.6% | $1.72-56.7% | $3.97+28.1% | $3.10-36.6% | $4.89+75.9% | $2.78+596.4% | -$0.56-409.1% | -$0.11 |
Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses.
TTM is the trailing twelve months, Q2 FY2025 through Q1 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
EIX Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $94.0B+9.9% | $85.6B+4.7% | $81.8B+4.8% | $78.0B+4.4% | $74.7B+7.7% | $69.4B+7.8% | $64.4B+13.5% | $56.7B+7.9% | $52.6B+2.5% | $51.3B+2.2% | $50.2B+1.0% | $49.7B+6.6% | $46.6B+5.1% | $44.4B-7.6% | $48.0B |
| Current Assets | $7.7B+7.4% | $7.2B+5.1% | $6.8B-3.7% | $7.1B+28.8% | $5.5B+8.5% | $5.1B+42.2% | $3.6B+6.0% | $3.4B-9.9% | $3.7B+75.6% | $2.1B-20.0% | $2.7B-25.6% | $3.6B+7.7% | $3.3B+24.0% | $2.7B-40.4% | $4.5B |
| Cash & Equivalents | $158.0M-18.1% | $193.0M-44.1% | $345.0M-62.3% | $914.0M+134.4% | $390.0M+348.3% | $87.0M+27.9% | $68.0M-52.8% | $144.0M-86.8% | $1.1B+1036.5% | $96.0M-40.4% | $161.0M+22.0% | $132.0M-9.6% | $146.0M-14.1% | $170.0M-88.4% | $1.5B |
| Inventory | $535.0M-0.6% | $538.0M+2.1% | $527.0M+11.2% | $474.0M+12.9% | $420.0M+3.7% | $405.0M+11.3% | $364.0M+29.1% | $282.0M+16.5% | $242.0M+1.3% | $239.0M-10.5% | $267.0M-5.0% | $281.0M+9.8% | $256.0M-24.7% | $340.0M-2.9% | $350.0M |
| Accounts Receivable | $1.5B-32.5% | $2.2B+7.6% | $2.0B+18.9% | $1.7B+21.2% | $1.4B+23.7% | $1.1B+43.4% | $788.0M | N/A | $825.0M | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $74.8B+10.2% | $67.8B+6.3% | $63.8B+5.4% | $60.5B+6.3% | $57.0B+6.6% | $53.4B+9.3% | $48.9B+10.9% | $44.1B+13.9% | $38.7B+4.2% | $37.1B+0.8% | $36.8B+0.2% | $36.7B+5.1% | $35.0B+5.3% | $33.2B-10.1% | $37.0B |
| Current Liabilities | $10.5B+24.8% | $8.4B-1.8% | $8.6B-16.9% | $10.3B+20.2% | $8.6B-16.2% | $10.3B+86.1% | $5.5B+2.4% | $5.4B-23.7% | $7.1B+19.6% | $5.9B+20.0% | $4.9B-10.1% | $5.5B+12.3% | $4.9B+30.4% | $3.7B-13.9% | $4.3B |
| Long-Term Debt | $36.1B+7.6% | $33.5B+10.6% | $30.3B+12.2% | $27.0B+11.8% | $24.2B+23.1% | $19.6B+9.9% | $17.9B+22.1% | $14.6B+25.7% | $11.6B+14.4% | $10.2B-6.5% | $10.9B+6.3% | $10.2B+4.2% | $9.8B+6.4% | $9.2B+4.5% | $8.8B |
| Total Equity | $17.6B+12.9% | $15.6B+0.4% | $15.5B-0.8% | $15.6B-1.7% | $15.9B+13.1% | $14.0B-9.3% | $15.5B+22.5% | $12.7B-8.8% | $13.9B-2.3% | $14.2B+6.0% | $13.4B+3.1% | $13.0B+11.0% | $11.7B+4.5% | $11.2B+0.9% | $11.1B |
| Retained Earnings | $10.7B+41.6% | $7.6B+0.9% | $7.5B+0.6% | $7.5B-5.6% | $7.9B-3.2% | $8.2B-2.7% | $8.4B+5.2% | $8.0B-13.3% | $9.2B-3.7% | $9.5B+6.8% | $8.9B+4.3% | $8.6B+13.6% | $7.5B+5.6% | $7.1B-8.8% | $7.8B |
Not reported in any period shown, so not listed: Goodwill.
EIX Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $6.0B | $5.8B+15.7% | $5.0B+47.4% | $3.4B+5.8% | $3.2B+29136.4% | $11.0M-99.1% | $1.3B+511.4% | -$307.0M-109.7% | $3.2B-11.7% | $3.6B+10.5% | $3.3B-27.8% | $4.5B+38.8% | $3.2B+9.5% | $3.0B-11.0% | $3.3B-14.6% | $3.9B |
| Capital Expenditures | $6.6B | $6.5B+14.2% | $5.7B+4.8% | $5.4B-5.7% | $5.8B+5.0% | $5.5B+0.4% | $5.5B+12.4% | $4.9B+8.2% | $4.5B+17.3% | $3.8B+2.5% | $3.7B-11.3% | $4.2B+8.2% | $3.9B+8.5% | $3.6B-13.3% | $4.1B+0.7% | $4.1B |
| Free Cash Flow | -$643.0M | -$715.0M-3.2% | -$693.0M+66.1% | -$2.0B+20.1% | -$2.6B+53.4% | -$5.5B-30.2% | -$4.2B+18.6% | -$5.2B-289.2% | -$1.3B-439.3% | -$247.0M+50.1% | -$495.0M-274.3% | $284.0M+143.2% | -$658.0M-4.1% | -$632.0M+22.5% | -$815.0M-277.3% | -$216.0M |
| Investing Cash Flow | -$6.5B | -$6.3B-14.4% | -$5.5B-5.8% | -$5.2B+6.1% | -$5.6B-8.2% | -$5.2B-3.6% | -$5.0B-6.3% | -$4.7B-10.4% | -$4.2B-18.2% | -$3.6B-5.4% | -$3.4B+12.6% | -$3.9B+0.4% | -$3.9B-9.4% | -$3.6B+32.4% | -$5.3B-7.1% | -$4.9B |
| Financing Cash Flow | -$591.0M | $571.0M-15.3% | $674.0M-53.4% | $1.4B-49.8% | $2.9B-47.1% | $5.4B+46.1% | $3.7B-24.0% | $4.9B+5879.3% | $82.0M-91.9% | $1.0B+960.0% | $95.0M+116.2% | -$588.0M-191.2% | $645.0M+11.0% | $581.0M-10.6% | $650.0M-41.3% | $1.1B |
| Dividends Paid | $1.3B | $1.3B+6.3% | $1.2B+7.7% | $1.1B+5.9% | $1.1B+6.3% | $988.0M+6.5% | $928.0M+14.6% | $810.0M+2.8% | $788.0M+11.5% | $707.0M+12.9% | $626.0M+15.1% | $544.0M+17.5% | $463.0M+5.2% | $440.0M+3.8% | $424.0M+1.7% | $417.0M |
| Share Buybacks | $29.0M | $32.0M-84.0% | $200.0M | $0 | $0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
TTM is the trailing twelve months, Q2 FY2025 through Q1 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
EIX Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 36.7%+20.1pp | 16.7%+0.6pp | 16.1%+7.5pp | 8.6%-1.3pp | 9.9%+0.9pp | 9.0%-5.4pp | 14.4%+18.7pp | -4.4%-16.2pp | 11.8%-5.5pp | 17.4%-0.1pp | 17.4%-1.0pp | 18.4%+4.8pp | 13.6%-5.6pp | 19.3%-0.2pp | 19.5% |
| Net Margin | 23.1%+15.8pp | 7.3%0.0pp | 7.3%+2.5pp | 4.8%-1.4pp | 6.2%+0.8pp | 5.4%-5.0pp | 10.4%+13.7pp | -3.3%-7.9pp | 4.6%-7.4pp | 12.0%+2.3pp | 9.7%-2.3pp | 12.0%+4.8pp | 7.3%+8.8pp | -1.5%-1.2pp | -0.4% |
| Return on Equity | 25.4%+17.1pp | 8.3%+0.5pp | 7.7%+2.5pp | 5.3%-0.6pp | 5.8%+0.6pp | 5.3%-3.0pp | 8.3%+11.6pp | -3.3%-7.4pp | 4.1%-6.0pp | 10.0%+1.7pp | 8.3%-4.1pp | 12.4%+4.6pp | 7.8%+9.5pp | -1.6%-1.3pp | -0.3% |
| Return on Assets | 4.7%+3.2pp | 1.5%0.0pp | 1.5%+0.4pp | 1.1%-0.2pp | 1.2%+0.2pp | 1.1%-0.9pp | 2.0%+2.7pp | -0.8%-1.8pp | 1.1%-1.7pp | 2.8%+0.6pp | 2.2%-1.0pp | 3.2%+1.3pp | 2.0%+2.4pp | -0.4%-0.3pp | -0.1% |
| Current Ratio | 0.73-0.1x | 0.85+0.1x | 0.79+0.1x | 0.680.0x | 0.64+0.1x | 0.49-0.2x | 0.640.0x | 0.62+0.1x | 0.53+0.2x | 0.36-0.2x | 0.54-0.1x | 0.650.0x | 0.680.0x | 0.71-0.3x | 1.03 |
| Debt-to-Equity | 2.05-0.1x | 2.15+0.2x | 1.96+0.2x | 1.73+0.2x | 1.52+0.1x | 1.40+0.2x | 1.150.0x | 1.16+0.3x | 0.84+0.1x | 0.72-0.1x | 0.810.0x | 0.79-0.1x | 0.840.0x | 0.820.0x | 0.80 |
| FCF Margin | -3.7%+0.2pp | -3.9%+8.6pp | -12.5%+2.3pp | -14.9%+22.0pp | -36.9%-5.8pp | -31.1%+10.9pp | -42.0%-31.5pp | -10.5%-8.5pp | -2.0%+2.2pp | -4.2%-6.6pp | 2.5%+7.4pp | -4.9%+0.1pp | -5.0%+1.8pp | -6.9%-4.8pp | -2.0% |
Not reported in any period shown, so not listed: Gross Margin.
Note: The current ratio is below 1.0 (0.73), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Where Edison Intl Ranks
Frequently Asked Questions
What is Edison Intl's annual revenue?
Edison Intl (EIX) reported $19.3B in total revenue for fiscal year 2025. This represents a 9.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Edison Intl's revenue growing?
Edison Intl (EIX) revenue grew by 9.8% year-over-year, from $17.6B to $19.3B in fiscal year 2025.
Is Edison Intl profitable?
Yes, Edison Intl (EIX) reported a net income of $4.5B in fiscal year 2025, with a net profit margin of 23.1%.
What is Edison Intl's EBITDA?
Edison Intl (EIX) had EBITDA of $10.3B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Edison Intl have?
As of fiscal year 2025, Edison Intl (EIX) had $158.0M in cash and equivalents against $36.1B in long-term debt.
What is Edison Intl's operating margin?
Edison Intl (EIX) had an operating margin of 36.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Edison Intl's net profit margin?
Edison Intl (EIX) had a net profit margin of 23.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
Does Edison Intl pay dividends?
Yes, Edison Intl (EIX) paid $3.36 per share in dividends during fiscal year 2025.
What is Edison Intl's return on equity (ROE)?
Edison Intl (EIX) has a return on equity of 25.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Edison Intl's free cash flow?
Edison Intl (EIX) recorded an outflow of $715.0M in free cash flow during fiscal year 2025. This represents a -3.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Edison Intl's operating cash flow?
Edison Intl (EIX) generated $5.8B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Edison Intl's total assets?
Edison Intl (EIX) had $94.0B in total assets as of fiscal year 2025, including both current and long-term assets.
What are Edison Intl's capital expenditures?
Edison Intl (EIX) invested $6.5B in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Edison Intl's current ratio?
Edison Intl (EIX) had a current ratio of 0.73 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Edison Intl's debt-to-equity ratio?
Edison Intl (EIX) had a debt-to-equity ratio of 2.05 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Edison Intl's return on assets (ROA)?
Edison Intl (EIX) had a return on assets of 4.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Edison Intl's Altman Z-Score?
Edison Intl (EIX) has an Altman Z-Score of 0.81, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Edison Intl's Piotroski F-Score?
Edison Intl (EIX) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Edison Intl's earnings high quality?
Edison Intl (EIX) has an earnings quality ratio of 1.30x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Edison Intl cover its interest payments?
Edison Intl (EIX) has an interest coverage ratio of 4.61x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Edison Intl?
Edison Intl (EIX) scores 63 out of 100 on our Financial Health Score, indicating moderate standing within its utilities peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.