STOCK TITAN

Edison Intl Financials

EIX
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Edison Intl (EIX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 19 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI EIX FY2025

Heavy capital spending keeps free cash flow negative even as accounting earnings and debt-funded asset growth expand.

The FY2025 profit jump did not create surplus cash: net income reached $4.5B while free cash flow stayed at -$715M. Operating cash flow of $5.8B still trailed capital spending of $6.5B, which marks a reinvestment cycle where reported earnings improve faster than cash left after funding the asset base and annual spending still outruns internally generated cash.

Balance-sheet growth has leaned on borrowing: long-term debt rose from $30.3B in FY2023 to $36.1B in FY2025. Assets also expanded from $81.8B to $94.0B, showing that a larger operating footprint has been financed with more creditor support rather than accumulated free cash.

The earnings surge was not just a sales story, because operating margin widened to 36.7% from 16.7%. Financing costs also eased, with interest expense falling to $1.5B from $1.9B, so more operating income reached net income instead of being absorbed below the operating line.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 63 / 100
Financial Health Score 63/100
Scored as: Utilities peer group

Scored against utilities for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Edison Intl's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
66
Growth
77
Leverage
71
Liquidity
38
Cash Flow
61
Returns
65
Altman Z-Score Distress
0.81

Edison Intl scores 0.81, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/8

Edison Intl passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
1.30x

For every $1 of reported earnings, Edison Intl generates $1.30 in operating cash flow ($5.8B OCF vs $4.5B net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
4.6x

Edison Intl earns $4.6 in operating income for every $1 of interest expense ($7.1B vs $1.5B). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$19.3B
YoY+9.8%
5Y CAGR+7.3%
10Y CAGR+5.3%

Edison Intl generated $19.3B in revenue in fiscal year 2025. This represents an increase of 9.8% from the prior year.

EBITDA
$10.3B
YoY+78.2%
5Y CAGR+26.1%
10Y CAGR+10.2%

Edison Intl's EBITDA was $10.3B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 78.2% from the prior year.

Net Income
$4.5B
YoY+247.3%
5Y CAGR+43.3%
10Y CAGR+14.8%

Edison Intl reported $4.5B in net income in fiscal year 2025. This represents an increase of 247.3% from the prior year.

EPS (Diluted)
$11.55
YoY+248.9%
5Y CAGR+42.3%
10Y CAGR+14.1%

Edison Intl earned $11.55 per diluted share (EPS) in fiscal year 2025. This represents an increase of 248.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$715.0M
YoY-3.2%

Edison Intl generated -$715.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 3.2% from the prior year.

Cash & Debt
$158.0M
YoY-18.1%
5Y CAGR+12.7%
10Y CAGR-0.2%

Edison Intl held $158.0M in cash against $36.1B in long-term debt as of fiscal year 2025.

Dividends Per Share
$3.36
YoY+6.1%
5Y CAGR+5.5%
10Y CAGR+6.8%

Edison Intl paid $3.36 per share in dividends in fiscal year 2025. This represents an increase of 6.1% from the prior year.

Shares Outstanding
385M
YoY+0.0%
5Y CAGR+0.3%
10Y CAGR+1.7%

Edison Intl had 385M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
36.7%
YoY+20.1pp
5Y CAGR+27.8pp
10Y CAGR+19.3pp

Edison Intl's operating margin was 36.7% in fiscal year 2025, reflecting core business profitability. This is up 20.1 percentage points from the prior year.

Net Margin
23.1%
YoY+15.8pp
5Y CAGR+17.6pp
10Y CAGR+13.4pp

Edison Intl's net profit margin was 23.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 15.8 percentage points from the prior year.

Return on Equity
25.4%
YoY+17.1pp
5Y CAGR+20.1pp
10Y CAGR+17.0pp

Edison Intl's ROE was 25.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 17.1 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$32.0M
YoY-84.0%

Edison Intl spent $32.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 84.0% from the prior year.

Capital Expenditures
$6.5B
YoY+14.2%
5Y CAGR+3.5%
10Y CAGR+4.4%

Edison Intl invested $6.5B in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 14.2% from the prior year.

EIX Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $4.1B-21.3% $5.2B-9.3% $5.8B+26.6% $4.5B+19.2% $3.8B-4.3% $4.0B-23.4% $5.2B+19.9% $4.3B
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income $1.1B-61.0% $2.8B+92.2% $1.4B+84.8% $775.0M-63.7% $2.1B+170.1% $790.0M-20.6% $995.0M+10.6% $900.0M
Interest Expense $524.0M+113.0% $246.0M-49.6% $488.0M-3.2% $504.0M+67.4% $301.0M-35.7% $468.0M-1.9% $477.0M-0.6% $480.0M
Income Tax $101.0M-85.2% $682.0M+289.7% $175.0M+1350.0% -$14.0M-103.1% $448.0M+14833.3% $3.0M-95.6% $68.0M+15.3% $59.0M
Net Income $531.0M-71.3% $1.8B+122.1% $832.0M+142.6% $343.0M-76.1% $1.4B+322.4% $340.0M-34.1% $516.0M+17.5% $439.0M
EPS (Diluted) $1.37 N/A $2.16+142.7% $0.89-76.1% $3.72 N/A $1.32+16.8% $1.13

EIX Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $94.5B+0.5% $94.0B+3.9% $90.5B+1.9% $88.8B+0.4% $88.4B+3.3% $85.6B+1.0% $84.7B-0.1% $84.8B
Current Assets $7.2B-6.6% $7.7B-0.5% $7.7B+11.2% $7.0B-6.4% $7.4B+3.8% $7.2B-3.9% $7.4B-12.5% $8.5B
Cash & Equivalents $168.0M+6.3% $158.0M-56.6% $364.0M+160.0% $140.0M-89.4% $1.3B+582.9% $193.0M-3.5% $200.0M-57.0% $465.0M
Inventory $542.0M+1.3% $535.0M+2.1% $524.0M+0.2% $523.0M-3.0% $539.0M+0.2% $538.0M+0.9% $533.0M-0.2% $534.0M
Accounts Receivable $1.6B+7.8% $1.5B-35.9% $2.3B+20.1% $1.9B+2.0% $1.9B-14.1% $2.2B-22.0% $2.8B+37.6% $2.0B
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $75.6B+1.1% $74.8B+5.1% $71.2B+1.7% $70.0B+0.5% $69.6B+2.6% $67.8B+1.8% $66.6B-0.5% $67.0B
Current Liabilities $9.7B-7.9% $10.5B+11.9% $9.4B+18.3% $8.0B+2.5% $7.8B-7.9% $8.4B-0.8% $8.5B+2.8% $8.3B
Long-Term Debt $37.3B+3.4% $36.1B+4.6% $34.5B-1.4% $35.0B-1.2% $35.4B+5.5% $33.5B+3.8% $32.3B-2.4% $33.1B
Total Equity $17.3B-1.5% $17.6B+2.5% $17.2B+2.8% $16.7B+0.4% $16.6B+6.8% $15.6B-0.6% $15.7B+1.5% $15.4B
Retained Earnings $10.9B+1.7% $10.7B+16.9% $9.2B+5.2% $8.7B+0.5% $8.7B+14.5% $7.6B+1.1% $7.5B+2.2% $7.3B

EIX Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $1.4B-9.2% $1.6B-25.9% $2.1B+140.6% $882.0M-27.9% $1.2B+4.6% $1.2B-52.7% $2.5B+651.4% $329.0M
Capital Expenditures $1.5B-18.6% $1.9B+25.7% $1.5B-12.1% $1.7B+21.6% $1.4B-5.9% $1.5B-1.0% $1.5B+6.3% $1.4B
Free Cash Flow -$112.0M+64.9% -$319.0M-151.6% $618.0M+174.5% -$830.0M-351.1% -$184.0M+43.6% -$326.0M-133.9% $961.0M+188.0% -$1.1B
Investing Cash Flow -$1.6B+13.8% -$1.8B-23.5% -$1.5B+8.4% -$1.6B-18.5% -$1.4B+4.5% -$1.4B-0.8% -$1.4B-2.4% -$1.4B
Financing Cash Flow $212.0M+128.0% $93.0M+118.1% -$513.0M-33.9% -$383.0M-127.9% $1.4B+343.2% $310.0M+125.8% -$1.2B-308.1% $577.0M
Dividends Paid $338.0M+6.0% $319.0M+0.3% $318.0M0.0% $318.0M-0.3% $319.0M+5.6% $302.0M+0.3% $301.0M+0.3% $300.0M
Share Buybacks $26.0M $0-100.0% $3.0M $0-100.0% $29.0M-85.5% $200.0M $0 $0

EIX Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 26.2%-26.6pp 52.8%+27.9pp 24.9%+7.8pp 17.1%-38.9pp 56.0%+36.2pp 19.8%+0.7pp 19.1%-1.6pp 20.8%
Net Margin 12.9%-22.5pp 35.4%+21.0pp 14.5%+6.9pp 7.5%-30.1pp 37.7%+29.2pp 8.5%-1.4pp 9.9%-0.2pp 10.1%
Return on Equity 3.1%-7.4pp 10.5%+5.7pp 4.9%+2.8pp 2.1%-6.6pp 8.6%+6.5pp 2.2%-1.1pp 3.3%+0.4pp 2.9%
Return on Assets 0.6%-1.4pp 2.0%+1.0pp 0.9%+0.5pp 0.4%-1.2pp 1.6%+1.2pp 0.4%-0.2pp 0.6%+0.1pp 0.5%
Current Ratio 0.74+0.0 0.73-0.1 0.82-0.1 0.87-0.1 0.96+0.1 0.85-0.0 0.88-0.2 1.03
Debt-to-Equity 2.15+0.1 2.05+0.0 2.01-0.1 2.10-0.0 2.13-0.0 2.15+0.1 2.06-0.1 2.15
FCF Margin -2.7%+3.4pp -6.1%-16.9pp 10.8%+29.0pp -18.3%-13.4pp -4.8%+3.3pp -8.2%-26.7pp 18.5%+43.7pp -25.2%

Note: The current ratio is below 1.0 (0.73), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Edison Intl (EIX) reported $19.3B in total revenue for fiscal year 2025. This represents a 9.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Edison Intl (EIX) revenue grew by 9.8% year-over-year, from $17.6B to $19.3B in fiscal year 2025.

Yes, Edison Intl (EIX) reported a net income of $4.5B in fiscal year 2025, with a net profit margin of 23.1%.

Edison Intl (EIX) reported diluted earnings per share of $11.55 for fiscal year 2025. This represents a 248.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Edison Intl (EIX) had EBITDA of $10.3B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Edison Intl (EIX) had $158.0M in cash and equivalents against $36.1B in long-term debt.

Edison Intl (EIX) had an operating margin of 36.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Edison Intl (EIX) had a net profit margin of 23.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Edison Intl (EIX) paid $3.36 per share in dividends during fiscal year 2025.

Edison Intl (EIX) has a return on equity of 25.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Edison Intl (EIX) generated -$715.0M in free cash flow during fiscal year 2025. This represents a -3.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Edison Intl (EIX) generated $5.8B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Edison Intl (EIX) had $94.0B in total assets as of fiscal year 2025, including both current and long-term assets.

Edison Intl (EIX) invested $6.5B in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Edison Intl (EIX) spent $32.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Edison Intl (EIX) had 385M shares outstanding as of fiscal year 2025.

Edison Intl (EIX) had a current ratio of 0.73 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Edison Intl (EIX) had a debt-to-equity ratio of 2.05 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Edison Intl (EIX) had a return on assets of 4.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Edison Intl (EIX) has an Altman Z-Score of 0.81, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Edison Intl (EIX) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Edison Intl (EIX) has an earnings quality ratio of 1.30x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Edison Intl (EIX) has an interest coverage ratio of 4.6x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Edison Intl (EIX) scores 63 out of 100 on our Financial Health Score, indicating moderate standing within its utilities peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top