STOCK TITAN

ENDI Financials

ENDI OTC
FY2023 annual
Revenue $9.6M +25.5% YoY
Net Income $2.5M +6.2% YoY
EPS (Diluted) $0.46 YoY not available
Free Cash Flow $2.6M YoY not available
Market Cap $97.6M as of Nov 4, 2026
Price / Sales 10.2x on $9.6M revenue, FY2023
Price / Earnings 38.6x on $2.5M net income, FY2023
Price / Book 4.2x on $23.1M equity, Q4 FY2023

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Nov 4, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings Latest period FY2023, ended Dec 31, 2023 Reported Currency USD FYE December

Newest figures come from the filing for FY2023, filed Apr 1, 2024. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the ENDI SEC filings page.

ENDI Corp (ENDI) reported $9.6M in revenue for fiscal year 2023, up 25.5% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings.

Rhea AI ENDI FY2023

FY2023 shows a profitable advisory operation whose cash conversion strengthened even as liabilities grew faster than equity.

The earnings-to-cash relationship improved: operating cash flow represented 72.4% of net income in FY2022 and 107.0% in FY2023, so reported profit became fully reflected in operating cash. That cash also translated into free-cash-flow conversion of 27.1% while capital expenditures consumed only 4.0% of operating cash flow, indicating limited reinvestment was needed to retain cash generation.

The balance sheet remains equity-heavy: FY2023 liabilities were 0.1x equity, limiting apparent dependence on creditors. Still, liabilities grew 120.8% while assets grew 18.8%, showing the latest expansion relied more on obligations than the asset base did.

Operating leverage became more visible: revenue rose 25.5% while operating income rose 55.7%, indicating fixed operating costs were absorbed more efficiently. However, net margin fell 4.8 pp even as net income rose 6.2%, so the operating improvement did not pass through proportionally to bottom-line profitability.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

We do not publish a peer-relative financial health score for ENDI Corp, because the score only covers companies whose filings and listing give us what it needs to compare them with their peers. The signals and metrics below are current.

Piotroski F-Score Partial
4/7

ENDI Corp passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 operating efficiency signals passes.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.8M
YoY+36.6%
QoQ+8.7%

ENDI Corp generated $2.8M in revenue in Q4 2023. This represents an increase of 36.6% from the same quarter a year earlier. Against the prior quarter it is up 8.7%.

EBITDA
$1.1M
YoY+424.8%
QoQ+60.2%

ENDI Corp's EBITDA was $1.1M in Q4 2023, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 424.8% from the same quarter a year earlier. Against the prior quarter it is up 60.2%.

Net Income
$1.2M
YoY+124.5%
QoQ+161.3%

ENDI Corp reported $1.2M in net income in Q4 2023. This represents an increase of 124.5% from the same quarter a year earlier. Against the prior quarter it is up 161.3%.

EPS (Diluted)
$0.22
QoQ+175.0%

ENDI Corp earned $0.22 per diluted share (EPS) in Q4 2023. Against the prior quarter it is up 175.0%.

Cash & Balance Sheet

Cash & Debt
$9.0M
YoY-16.0%
QoQ-0.9%

ENDI Corp held $9.0M in cash as of Q4 2023; no long-term debt figure is on record for that period.

Free Cash Flow

Not reported for Q4 2023.

Dividends Per Share

Not reported for Q4 2023.

Shares Outstanding

Not reported for Q4 2023.

Margins & Returns

Gross Margin
98.3%
YoY+1.7pp
QoQ+0.4pp

ENDI Corp's gross margin was 98.3% in Q4 2023, indicating the percentage of revenue retained after direct costs. This is up 1.7 percentage points from the same quarter a year earlier. Against the prior quarter it is up 0.4 percentage points.

Operating Margin
35.5%
YoY+25.9pp
QoQ+13.4pp

ENDI Corp's operating margin was 35.5% in Q4 2023, reflecting core business profitability. This is up 25.9 percentage points from the same quarter a year earlier. Against the prior quarter it is up 13.4 percentage points.

Net Margin
43.3%
YoY+17.0pp
QoQ+25.3pp

ENDI Corp's net profit margin was 43.3% in Q4 2023, showing the share of revenue converted to profit. This is up 17.0 percentage points from the same quarter a year earlier. Against the prior quarter it is up 25.3 percentage points.

Return on Equity
5.2%
YoY+2.6pp
QoQ+3.1pp

ENDI Corp's quarterly ROE was 5.2% in Q4 2023: one quarter's net income over shareholder equity, not annualized. This is up 2.6 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.1 percentage points.

Capital Allocation

None of these metrics is reported for Q4 2023.

ENDI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ENDI quarterly income statement
MetricQ4'23FilingQ3'23FilingQ2'23FilingQ1'23FilingQ4'22FilingQ3'22FilingQ2'22FilingQ1'22Filing
Revenue$2.8M+36.6%$2.6M+20.5%$2.3M+30.4%$1.9M+13.5%$2.0M$2.1M+83.6%$1.8M-16.7%$1.7M
Cost of Revenue$48K$54K+61.1%$55K-50.8%$61Kn/mN/A$34Kn/m$112K-63.5%$0
Gross Profit$2.7M+39.0%$2.5M+19.9%$2.2M+35.9%$1.9M+10.0%$2.0M$2.1M+80.7%$1.7M-8.8%$1.7M
R&D ExpensesN/AN/AN/A$3K-26.5%$3K$2K-53.7%N/A$4K
SG&A ExpensesN/AN/AN/AN/AN/AN/A$674K+59.5%N/A
Operating Income$990K+403.4%$568Kn/m$445K-42.8%-$282K-136.9%$197K-$633K-257.3%$777K-44.0%$764K
EBITDA$1.1M+424.8%$705Kn/m$528K-32.1%-$261K-134.2%$215K-$618K-253.6%$778K-44.0%$764K
Interest ExpenseN/AN/AN/AN/AN/AN/A$0-100.0%N/A
Income Tax$207K-0.8%$165Kn/m$209Kn/m$32Kn/m$209K-$400Kn/m$0n/m$0
Net Income$1.2M+124.5%$462K+44.6%$853K+11.8%$6K-99.2%$538K-9.7%$320K-20.5%$763K+149.1%$762K+270.7%
EPS (Basic)$0.22$0.080.0%$0.16$0.00-100.0%$0.04-84.0%$0.08-52.9%$0.32$0.32
EPS (Diluted)$0.22$0.080.0%$0.16N/A$628257.00$0.08$0.32N/A
Diluted Shares (Avg)N/A5M+34.6%5MN/AN/A4M2MN/A

ENDI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ENDI quarterly balance sheet
MetricQ4'23FilingQ3'23FilingQ2'23FilingQ1'23FilingQ4'22FilingQ3'22FilingQ2'22FilingQ1'22Filing
Total Assets$25.5M+18.8%$26.0M+15.8%$25.3M+54.3%$22.3M$21.5M+429.7%$22.5M$16.4M-12.7%N/A
Current Assets$17.9M+1.9%$18.6M-0.1%$18.2M+13.0%$17.5M$17.6M+334.6%$18.6M$16.1MN/A
Cash & Equivalents$9.0M-16.0%$9.1M-22.5%$9.3M-41.7%$9.8M$10.7M+739.8%$11.7M$16.0MN/A
Short-Term InvestmentsN/AN/AN/AN/AN/AN/A$0N/A
Accounts Receivable$1.1M+42.9%$955K+31.4%$916K+2210.6%$773K$745K+45.7%$727K$40KN/A
Long-Term InvestmentsN/AN/AN/AN/AN/AN/A$0N/A
Goodwill$738K0.0%$738K-56.0%$738K+247.3%$738K$738Kn/m$1.7M$212K0.0%N/A
Total Liabilities$2.4M+120.8%$4.1M+58.0%$3.9M-72.4%$1.8M$1.1M-68.5%$2.6M$14.3M-21.0%N/A
Current Liabilities$1.2M+142.8%$2.5M+49.9%$2.2M+305.0%$962K$513K+506.0%$1.7M$534KN/A
Non-Current Liabilities$1.2M+101.2%$1.6M+72.0%$1.8M-87.0%$828K$576K-82.9%$954K$13.8MN/A
Total Equity$23.1M+13.4%$21.9M+10.2%$21.4M+909.4%$20.5M+1412.4%$20.4M+3343.6%$19.8M+18310.9%$2.1M+200.0%$1.4M+69.3%
Retained Earnings$2.7M+1536.1%$1.5Mn/m$1.0Mn/m$171K$165K-72.2%-$374K-$12.1MN/A

Not reported in any period shown, so not listed: Inventory, Long-Term Debt.

ENDI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ENDI quarterly cash flow statement
MetricQ4'23FilingQ3'23FilingQ2'23FilingQ1'23FilingQ4'22FilingQ3'22FilingQ2'22FilingQ1'22Filing
Operating Cash Flow$163Kn/m$1.1M+273.7%$983K-22.1%$490K-48.3%-$771Kn/m$286K-82.9%$1.3M$949K
Depreciation & Amortization$140K+611.8%$138K+825.3%$84K+8184.6%$21Kn/m$20Kn/m$15Kn/m$1K0.0%$0
Stock-Based CompensationN/A$40K-95.5%$40K$82Kn/mN/A$882Kn/mN/A$0
Investing Cash Flow$88Kn/m-$1.0M-108.4%-$1.4M-10337.0%-$1.5M-52853.0%-$140Kn/m$12.0Mn/m$14K$3K
Financing Cash Flow-$329Kn/m-$340Kn/m-$45Kn/m$124Kn/m-$85K-108.5%-$1.6Mn/m-$855K-$1.6M
Dividends PaidN/AN/AN/AN/A$0-100.0%$2.8M+181.0%N/AN/A

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Share Buybacks.

ENDI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ENDI quarterly financial ratios
MetricQ4'23FilingQ3'23FilingQ2'23FilingQ1'23FilingQ4'22FilingQ3'22FilingQ2'22FilingQ1'22Filing
Gross Margin98.3%+1.7pp97.9%-0.5pp97.6%+3.9pp96.9%-3.1pp96.6%98.4%-1.6pp93.7%+8.1pp100.0%
Operating Margin35.5%+25.9pp22.1%+51.9pp19.4%-24.7pp-14.5%-59.3pp9.6%-29.8%-64.5pp44.1%-21.5pp44.8%
Net Margin43.3%+17.0pp18.0%+3.0pp37.1%-6.2pp0.3%-44.3pp26.4%15.0%-19.7pp43.3%+28.8pp44.6%
Return on Equity5.2%+2.6pp2.1%+0.5pp4.0%-32.1pp0.0%-56.2pp2.6%-98.1pp1.6%-371.6pp36.0%-7.4pp56.3%+30.6pp
Return on Assets4.7%+2.2pp1.8%+0.4pp3.4%-1.3pp0.0%2.5%-12.2pp1.4%4.7%+3.0ppN/A
Current Ratio14.42-19.9x7.41-3.7x8.40-21.7x18.2134.36-13.5x11.1230.09N/A
Liabilities-to-Equity0.10+0.1x0.19+0.1x0.18-6.6x0.090.05-5.8x0.136.75-18.9xN/A
Asset Turnover0.110.0x0.100.0x0.090.0x0.090.100.090.110.0xN/A

Not reported in any period shown, so not listed: Debt-to-Equity, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it. Market cap is stated at each company's latest close.

Company Fiscal year Revenue Net income Net margin Market cap Health score
ENDI Corp ENDI FY2023 $9.6M $2.5M 26.4% $97.6M —
TriLinc GB Impact FD UT A TRLC FY2025 $18.5M -$8.5M -45.9% $143.3M —

Frequently Asked Questions

ENDI Corp (ENDI) reported $9.6M in total revenue for fiscal year 2023. This represents a 25.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

ENDI Corp (ENDI) revenue grew by 25.5% year-over-year, from $7.6M to $9.6M in fiscal year 2023.

Yes, ENDI Corp (ENDI) reported a net income of $2.5M in fiscal year 2023, with a net profit margin of 26.4%.

ENDI Corp (ENDI) reported diluted earnings per share of $0.46 for fiscal year 2023. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

ENDI Corp (ENDI) had EBITDA of $2.1M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.

ENDI Corp (ENDI) had a gross margin of 97.7% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.

ENDI Corp (ENDI) had an operating margin of 17.9% in fiscal year 2023, reflecting the profitability of core business operations before interest and taxes.

ENDI Corp (ENDI) had a net profit margin of 26.4% in fiscal year 2023, representing the share of revenue converted into profit after all expenses.

ENDI Corp (ENDI) has a return on equity of 10.9% for fiscal year 2023, measuring how efficiently the company generates profit from shareholder equity.

ENDI Corp (ENDI) generated $2.6M in free cash flow during fiscal year 2023. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

ENDI Corp (ENDI) generated $2.7M in operating cash flow during fiscal year 2023, representing cash generated from core business activities.

ENDI Corp (ENDI) had $25.5M in total assets as of fiscal year 2023, including both current and long-term assets.

ENDI Corp (ENDI) invested $109K in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.

ENDI Corp (ENDI) had a current ratio of 14.42 as of fiscal year 2023, which is generally considered healthy.

ENDI Corp (ENDI) had a liabilities-to-equity ratio of 0.10 as of fiscal year 2023, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2023, because the filing data we hold for that year carries no long-term debt figure.

ENDI Corp (ENDI) had a return on assets of 9.9% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

ENDI Corp (ENDI) trades at 38.6x earnings, its market capitalization divided by $2.5M net income, FY2023. The market capitalization is $97.6M as of Nov 4, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

ENDI Corp (ENDI) trades at 10.2x sales, its market capitalization divided by $9.6M revenue, FY2023. The market capitalization is $97.6M as of Nov 4, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

ENDI Corp (ENDI) has a Piotroski F-Score of 4 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Back to top