This page shows Endonovo Therape (ENDV) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Key Financial Metrics
Endonovo Therape generated $135K in revenue in fiscal year 2022. This represents an increase of 85.2% from the prior year.
Endonovo Therape's EBITDA was -$2.6M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 65.9% from the prior year.
Endonovo Therape reported -$18.5M in net income in fiscal year 2022. This represents a decrease of 495.0% from the prior year.
Endonovo Therape held $98 in cash against $7.2M in long-term debt as of fiscal year 2022.
Endonovo Therape had 213M shares outstanding in fiscal year 2022. This represents an increase of 186.2% from the prior year.
Endonovo Therape's gross margin was 92.6% in fiscal year 2022, indicating the percentage of revenue retained after direct costs. This is up 13.1 percentage points from the prior year.
Endonovo Therape's operating margin was -2411.7% in fiscal year 2022, reflecting core business profitability. This is up 634.0 percentage points from the prior year.
Endonovo Therape's net profit margin was -13649.2% in fiscal year 2022, showing the share of revenue converted to profit. This is down 9402.0 percentage points from the prior year.
ENDV Income Statement
| Metric | Q3'23 | Q2'23 | Q1'23 | Q3'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2K-96.6% | $45K-48.4% | $88K-27.9% | $121K+1008.2% | $11K+1586.2% | $650-71.5% | $2K+622.2% | $316 |
| Cost of Revenue | $827 | N/A | $4K-17.9% | $5K+20.8% | $4K+951.4% | $383-46.4% | $714-91.9% | $9K |
| Gross Profit | $693-98.5% | $45K-45.9% | $84K-28.3% | $117K+1581.8% | $7K+2496.6% | $267-83.0% | $2K+118.3% | -$9K |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -$473K+58.2% | -$1.1M-113.7% | -$529K-9.6% | -$483K+2.8% | -$497K+72.4% | -$1.8M-270.3% | -$486K-30.0% | -$374K |
| Interest Expense | -$286K+8.6% | -$313K-1.1% | -$309K0.0% | -$309K+8.6% | -$339K-0.3% | -$338K-0.4% | -$336K-47.8% | -$227K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$766K-137.1% | $2.1M-71.5% | $7.2M+155.9% | -$12.9M-2043.4% | -$603K+76.1% | -$2.5M-4.7% | -$2.4M-200.7% | $2.4M |
| EPS (Diluted) | $0.00+100.0% | $-0.01 | $0.00 | N/A | $0.00+100.0% | $-0.02+33.3% | $-0.03 | N/A |
ENDV Balance Sheet
| Metric | Q3'23 | Q2'23 | Q1'23 | Q3'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $816K-19.6% | $1.0M-15.4% | $1.2M-6.4% | $1.3M-11.7% | $1.5M-9.0% | $1.6M-12.1% | $1.8M-9.6% | $2.0M |
| Current Assets | $36K-51.3% | $73K-23.5% | $95K+501.5% | $16K-34.3% | $24K+305.1% | $6K-90.8% | $64K-32.1% | $95K |
| Cash & Equivalents | $0-100.0% | $33K+198.0% | $11K+11065.3% | $98-99.6% | $23K | $0-100.0% | $60K-30.2% | $86K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | $3K | N/A | $944-0.1% | $9450.0% | $945+0.1% | $944 |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $23.8M+1.5% | $23.4M-8.4% | $25.6M-23.6% | $33.5M+58.9% | $21.1M+1.5% | $20.8M+4.5% | $19.9M+11.6% | $17.8M |
| Current Liabilities | $23.7M+2.4% | $23.1M-9.2% | $25.5M-23.6% | $33.4M+59.1% | $21.0M+1.5% | $20.7M+4.6% | $19.8M+11.7% | $17.7M |
| Long-Term Debt | $7.1M+0.5% | $7.1M+2.2% | $6.9M-3.5% | $7.2M-1.6% | $7.3M-1.9% | $7.4M+0.7% | $7.4M+1.3% | $7.3M |
| Total Equity | -$23.0M-2.4% | -$22.4M+8.0% | -$24.4M+24.3% | -$32.2M-64.1% | -$19.6M-2.3% | -$19.2M-6.2% | -$18.0M-14.3% | -$15.8M |
| Retained Earnings | -$66.6M-1.2% | -$65.9M+3.0% | -$67.9M+9.6% | -$75.1M-21.2% | -$62.0M-1.0% | -$61.4M-4.3% | -$58.9M-4.3% | -$56.4M |
ENDV Cash Flow Statement
| Metric | Q3'23 | Q2'23 | Q1'23 | Q3'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | -$173K | N/A | N/A | N/A | -$123K | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | $184K | N/A | N/A | N/A | $97K | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
ENDV Financial Ratios
| Metric | Q3'23 | Q2'23 | Q1'23 | Q3'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 45.6%-54.4pp | 100.0%+4.6pp | 95.4%-0.5pp | 96.0%+32.7pp | 63.3%+22.2pp | 41.1%-27.6pp | 68.7%+2772.8pp | -2704.1% |
| Operating Margin | -31105.1%-28602.2pp | -2502.9%-1898.3pp | -604.6%-206.9pp | -397.7%+4135.0pp | -4532.7%+272198.0pp | -276730.6%-255443.9pp | -21286.7%+97002.6pp | -118289.2% |
| Net Margin | -50405.9%-54971.5pp | 4565.6%-3694.0pp | 8259.7%+18906.6pp | -10647.0%-5141.9pp | -5505.1%+383130.4pp | -388635.5%-282885.8pp | -105749.7%-864082.0pp | 758332.3% |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -93.9%-297.3pp | 203.4%-399.7pp | 603.1%+1612.4pp | -1009.3%-967.7pp | -41.6%+116.8pp | -158.4%-25.4pp | -133.0%-252.3pp | 119.4% |
| Current Ratio | 0.000.0 | 0.000.0 | 0.000.0 | 0.000.0 | 0.000.0 | 0.000.0 | 0.000.0 | 0.01 |
| Debt-to-Equity | -0.310.0 | -0.31-0.0 | -0.28-0.1 | -0.22+0.1 | -0.37+0.0 | -0.39+0.0 | -0.41+0.1 | -0.46 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$32.2M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.00), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Financial Health Signals
Financial strength trend (9 signals). 7-9 = strong, 0-3 = weak.
Operating cash flow vs net income. Above 1.0x = cash-backed earnings.
Operating income vs interest expense. Above 5x = safe, below 2x = risky.
Similar Companies
Frequently Asked Questions
What is Endonovo Therape's annual revenue?
Endonovo Therape (ENDV) reported $135K in total revenue for fiscal year 2022. This represents a 85.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Endonovo Therape's revenue growing?
Endonovo Therape (ENDV) revenue grew by 85.2% year-over-year, from $73K to $135K in fiscal year 2022.
Is Endonovo Therape profitable?
No, Endonovo Therape (ENDV) reported a net income of -$18.5M in fiscal year 2022, with a net profit margin of -13649.2%.
What is Endonovo Therape's EBITDA?
Endonovo Therape (ENDV) had EBITDA of -$2.6M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Endonovo Therape have?
As of fiscal year 2022, Endonovo Therape (ENDV) had $98 in cash and equivalents against $7.2M in long-term debt.
What is Endonovo Therape's gross margin?
Endonovo Therape (ENDV) had a gross margin of 92.6% in fiscal year 2022, indicating the percentage of revenue retained after direct costs of goods sold.
What is Endonovo Therape's operating margin?
Endonovo Therape (ENDV) had an operating margin of -2411.7% in fiscal year 2022, reflecting the profitability of core business operations before interest and taxes.
What is Endonovo Therape's net profit margin?
Endonovo Therape (ENDV) had a net profit margin of -13649.2% in fiscal year 2022, representing the share of revenue converted into profit after all expenses.
What is Endonovo Therape's operating cash flow?
Endonovo Therape (ENDV) generated -$679K in operating cash flow during fiscal year 2022, representing cash generated from core business activities.
What are Endonovo Therape's total assets?
Endonovo Therape (ENDV) had $1.3M in total assets as of fiscal year 2022, including both current and long-term assets.
How many shares does Endonovo Therape have outstanding?
Endonovo Therape (ENDV) had 213M shares outstanding as of fiscal year 2022.
What is Endonovo Therape's current ratio?
Endonovo Therape (ENDV) had a current ratio of 0.00 as of fiscal year 2022, which is below 1.0, which may suggest potential liquidity concerns.
What is Endonovo Therape's debt-to-equity ratio?
Endonovo Therape (ENDV) had a debt-to-equity ratio of -0.22 as of fiscal year 2022, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Endonovo Therape's return on assets (ROA)?
Endonovo Therape (ENDV) had a return on assets of -1441.9% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.
What is Endonovo Therape's cash runway?
Based on fiscal year 2022 data, Endonovo Therape (ENDV) had $98 in cash against an annual operating cash burn of $679K. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Endonovo Therape's debt-to-equity ratio negative or unusual?
Endonovo Therape (ENDV) has negative shareholder equity of -$32.2M as of fiscal year 2022, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Endonovo Therape's Piotroski F-Score?
Endonovo Therape (ENDV) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals.
Are Endonovo Therape's earnings high quality?
Endonovo Therape (ENDV) has an earnings quality ratio of 0.04x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation.
Can Endonovo Therape cover its interest payments?
Endonovo Therape (ENDV) has an interest coverage ratio of -2.5x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline.