STOCK TITAN

Trevena Inc (TRVN) Financials

TRVN
FY2023 annual
Net Income -$40.3M +24.9% YoY
EPS (Diluted) -$3.16 YoY not available
Free Cash Flow -$33.1M +35.8% YoY
Operating Cash Flow -$33.0M +35.8% YoY
Source SEC Filings (10-K/10-Q) Latest period Q3 FY2024, ended Sep 30, 2024 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q3 FY2024, filed Nov 7, 2024. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the TRVN SEC filings page.

This page shows Trevena Inc (TRVN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TRVN FY2023

Development-stage spending funded externally remains Trevena’s dominant mechanic, with operating losses translating almost directly into cash outflow.

FY2023 operating cash flow of -$33.0M was directionally consistent with net loss of -$40.3M, indicating that reported losses largely translated into cash consumption rather than being driven chiefly by non-cash charges. Free cash flow of -$33.1M nearly matched operating cash flow, while capital expenditures were just $41K; the cash burden therefore came overwhelmingly from operations.

The loss narrowed from FY2022 to FY2023, and operating cash outflow narrowed alongside it; that parallel movement suggests improvement in the scale or timing of spending, not a return to profitable operations. Cash generation still tracked the loss pattern closely.

By FY2023, total liabilities of $48.3M exceeded total assets of $40.6M, leaving negative equity and making the balance sheet structurally dependent on outside financing. Long-term debt was $30.8M, while financing cash flow was $26.3M; together, they show that funding, not operating earnings, supplied the year’s financial support. The reported liquidity measure represented 12 months of FY2023 operating outflow, a balance-to-one-year comparison rather than a forecast.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Trevena Inc does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
2/7

Trevena Inc passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality No Cash Backing
N/A

Trevena Inc reported a net loss of $40.3M while operations used $33.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Trevena Inc reported an operating loss of $35.3M against $3.6M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$5.5M
YoY+37.3%
QoQ+14.5%

Trevena Inc's EBITDA was -$5.5M in Q3 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 37.3% from the same quarter a year earlier. Against the prior quarter it is up 14.5%.

Net Income
-$4.9M
YoY+37.7%
QoQ-1.0%

Trevena Inc reported -$4.9M in net income in Q3 2024. This represents an increase of 37.7% from the same quarter a year earlier. Against the prior quarter it is down 1.0%.

EPS (Diluted)
-$5.79

Trevena Inc earned -$5.79 per diluted share (EPS) in Q3 2024.

Revenue

Not reported for Q3 2024.

Cash & Balance Sheet

Cash & Debt
$13.5M
YoY-61.5%
QoQ-17.7%
5Y CAGR-14.4%
10Y CAGR-15.5%

Trevena Inc held $13.5M in cash against $32.0M in long-term debt as of Q3 2024.

Shares Outstanding
863,788
5Y CAGR-60.7%
10Y CAGR-29.0%

Trevena Inc had 863,788 shares outstanding in Q3 2024.

Free Cash Flow

Not reported for Q3 2024.

Dividends Per Share

Not reported for Q3 2024.

Margins & Returns

None of these metrics is reported for Q3 2024.

Capital Allocation

R&D Spending
$1.9M
YoY-56.2%
QoQ-40.3%

Trevena Inc invested $1.9M in research and development in Q3 2024. This represents a decrease of 56.2% from the same quarter a year earlier. Against the prior quarter it is down 40.3%.

Share Buybacks

Not reported for Q3 2024.

Capital Expenditures

Not reported for Q3 2024.

TRVN Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TRVN quarterly income statement
MetricQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-QQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-K
RevenueN/AN/AN/AN/AN/A$3.0MN/AN/A
Cost of Revenue$114K-34.9%$103K+17.0%$88K-30.7%N/A$175K-92.6%$88K-59.3%$127K-38.6%N/A
Gross ProfitN/AN/AN/AN/AN/A$2.9MN/AN/A
R&D Expenses$1.9M-56.2%$3.1M-21.6%$4.0M+1.4%N/A$4.3M-19.1%$4.0M-7.0%$3.9M-25.7%N/A
SG&A Expenses$3.9M-15.1%$3.6M-30.0%$5.8M-4.0%N/A$4.6M-40.5%$5.1M-50.1%$6.1M-44.7%N/A
Operating Income-$5.6M+36.8%-$6.5M-5.0%-$9.9M+2.4%N/A-$8.8M+44.0%-$6.2M+58.2%-$10.1M+38.5%N/A
EBITDA-$5.5M+37.3%-$6.4M-4.9%-$9.8M+2.5%N/A-$8.7M+44.2%-$6.1M+58.4%-$10.0M+38.6%N/A
Interest Expense$1K-99.5%$521K-53.6%$513K+15.0%N/A$210K-47.6%$1.1M+245.2%$446KN/A
Net Income-$4.9M+37.7%-$4.9M+39.0%-$7.7M+1.8%N/A-$7.9M+48.2%-$8.0M+46.5%-$7.8M+52.3%N/A
EPS (Basic)-$5.79+59.2%-$0.23+66.7%-$0.36+55.6%-$1.13-82.3%-$14.20-533.9%-$0.69+69.5%-$0.81+67.3%-$0.62-588.9%
EPS (Diluted)-$5.79-$0.23-$0.36-$1.13-$14.20-$0.69-$0.81-$0.62
Diluted Shares (Avg)852,80121M21MN/A558,56412M10MN/A

Not reported in any period shown, so not listed: Income Tax.

TRVN Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TRVN quarterly balance sheet
MetricQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-QQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-K
Total Assets$19.2M-57.5%$22.9M-41.0%$31.1M-18.7%$40.6M-16.6%$45.1M-11.5%$38.9M-40.0%$38.3M-40.6%$48.7M-39.2%
Current Assets$14.7M-62.7%$18.0M-45.3%$26.0M-15.6%$35.2M-14.2%$39.5M-7.2%$33.0M-40.9%$30.8M-43.3%$41.0M-42.0%
Cash & Equivalents$13.5M-61.5%$16.4M-41.7%$23.6M-14.2%$33.0M-13.9%$35.0M+55.8%$28.1M+43.4%$27.4M-43.6%$38.3M-42.7%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$1.2M+28.4%$896K-0.6%N/A$3.1M+242.3%$900K+14.6%$901K-69.9%$906K-67.0%$906K-61.5%
Accounts ReceivableN/AN/AN/AN/A$179KN/AN/AN/A
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$42.5M+2.2%$41.9M+44.1%$45.8M+62.7%$48.3M+45.9%$41.6M+42.6%$29.1M+0.8%$28.1M+87.3%$33.1M+113.5%
Current Liabilities$6.1M-1.1%$5.2M-36.3%$7.2M-10.1%$7.6M-13.5%$6.2M-33.5%$8.2M-14.0%$8.0M-10.2%$8.7M-4.9%
Non-Current Liabilities$36.4M+2.8%$36.7M+75.6%$38.6M+91.8%$40.7M+67.2%$35.4M+78.0%$20.9M+8.0%$20.1M+230.0%$24.3M+285.9%
Long-Term Debt$32.0M+7.9%$31.5M+122.4%$31.3M+132.4%$30.8M+129.4%$29.6M+121.9%$14.2M+5.2%$13.5M$13.4M
Total Equity-$23.3M-756.8%-$19.0M-293.8%-$14.7M-244.3%-$7.7M-149.1%$3.5M-83.8%$9.8M-72.8%$10.2M-79.4%$15.6M-75.9%
Retained Earnings-$605.6M-6.0%-$600.6M-6.6%-$595.7M-7.2%-$588.1M-7.4%-$571.5M-5.7%-$563.6M-7.3%-$555.6M-8.8%-$547.8M-10.9%

Not reported in any period shown, so not listed: Goodwill.

TRVN Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TRVN quarterly cash flow statement
MetricQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-QQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-K
Operating Cash Flow-$4.5M+49.6%-$7.2M+0.9%-$9.4M+13.4%-$6.0M+43.9%-$8.9M+15.8%-$7.3M+39.3%-$10.9M+40.4%-$10.7M
Depreciation & Amortization$95K+13.1%$89K+7.2%$88K+7.3%$85K+3.7%$84K-6.7%$83K-21.0%$82K-21.9%$82K
Stock-Based CompensationN/AN/A$681K-15.5%N/AN/AN/A$806K-30.2%N/A
Capital ExpendituresN/AN/AN/A$21K$0N/AN/A$0
Free Cash FlowN/AN/AN/A-$6.0M+43.7%-$8.9MN/AN/A-$10.7M
Investing Cash FlowN/AN/AN/A-$21K-100.1%$0-100.0%N/AN/A$18.0M
Financing Cash Flow$1.7M-89.4%-$2K-100.0%-$3K-50.0%$4.0M-49.4%$15.8M+1334.6%$6.5M-55.0%-$2K0.0%$8.0M

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

TRVN Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TRVN quarterly financial ratios
MetricQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-QQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-K
Gross MarginN/AN/AN/AN/AN/A97.1%N/AN/A
Operating MarginN/AN/AN/AN/AN/A-206.5%N/AN/A
Net MarginN/AN/AN/AN/AN/A-267.1%N/AN/A
Return on EquityN/AN/AN/AN/A-223.4%-153.5pp-81.9%-40.2pp-77.0%-43.8ppN/A
Return on Assets-25.7%-8.2pp-21.3%-0.7pp-24.7%-4.2ppN/A-17.6%+12.4pp-20.6%+2.5pp-20.4%+5.0ppN/A
Current Ratio2.42-4.0x3.46-0.6x3.60-0.2x4.660.0x6.41+1.8x4.03-1.8x3.84-2.2x4.70-3.0x
Debt-to-EquityN/AN/AN/AN/A8.35+7.7x1.45+1.1x1.33+1.0x0.86+0.6x
Asset TurnoverN/AN/AN/AN/AN/A0.08N/AN/A

Not reported in any period shown, so not listed: FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Note: Shareholder equity is negative (-$7.7M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Trevena Inc TRVN FY2023 N/A -$40.3M N/A N/A
Vincerx Pharma Inc VINC FY2024 N/A -$30.1M N/A $3.5M
Scorpius Holdings SCPX FY2024 $6.2M -$32.8M N/A $1.5M

Frequently Asked Questions

Is Trevena Inc profitable?

No, Trevena Inc (TRVN) reported a net income of -$40.3M in fiscal year 2023.

What is Trevena Inc's earnings per share (EPS)?

Trevena Inc (TRVN) reported diluted earnings per share of -$3.16 for fiscal year 2023. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is Trevena Inc's EBITDA?

Trevena Inc (TRVN) had EBITDA of -$35.0M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2023, Trevena Inc (TRVN) had $33.0M in cash and equivalents against $30.8M in long-term debt.

Trevena Inc (TRVN) recorded an outflow of $33.1M in free cash flow during fiscal year 2023. This represents a 35.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Trevena Inc (TRVN) recorded an outflow of $33.0M in operating cash flow during fiscal year 2023, representing cash used by core business activities.

Trevena Inc (TRVN) had $40.6M in total assets as of fiscal year 2023, including both current and long-term assets.

Trevena Inc (TRVN) invested $41K in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.

Trevena Inc (TRVN) invested $16.3M in research and development during fiscal year 2023.

Trevena Inc (TRVN) had 18M shares outstanding as of fiscal year 2023.

Trevena Inc (TRVN) had a current ratio of 4.66 as of fiscal year 2023, which is generally considered healthy.

Trevena Inc (TRVN) had a return on assets of -99.2% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2023, Trevena Inc (TRVN) held $33.0M in cash, cash equivalents and investments, and reported an operating cash outflow of $33.0M over that year. Dividing the one by the other, the reported balance equals about 12 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Trevena Inc (TRVN) has negative shareholder equity of -$7.7M as of fiscal year 2023, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Trevena Inc (TRVN) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Trevena Inc (TRVN) reported a net loss of $40.3M while operations used $33.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Trevena Inc (TRVN) reported an operating loss of $35.3M against $3.6M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top