STOCK TITAN

E-Power Inc. Financials

EPOW
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows E-Power Inc. (EPOW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI EPOW FY2024

Revenue growth is easing the income-statement damage, but working-capital demands and a financing-dependent balance sheet still shape the business.

Operating margin improved to -25.5%, showing the larger revenue base is absorbing overhead far better than in the prior year. But operating cash flow was still -$5.4M while financing cash flow supplied $10.6M, so the company is not yet funding its own expansion; outside capital is still bridging the gap between better reported results and actual liquidity.

Gross margin remained negative at -8.9%, which means the core business still did not consistently cover direct costs before overhead even after revenue reached $65.0M. The improvement from the prior year therefore looks more like cost discipline and fixed-cost absorption than a fully repaired unit-economics profile.

The balance sheet now carries negative equity: total liabilities exceeded total assets by about $10.3M, leaving little shareholder capital cushion beneath operations. A current ratio of 0.7x and cash of $1.3M explain why flexibility remains tight. Free cash flow still ran at -$7.8M, so liquidity is still an operating constraint, not just a capital-structure detail.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 25 / 100
Financial Health Score 25/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of E-Power Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
41
R&D Intensity
18
Revenue Progress
51
Burn Trend
9
Balance Sheet
32
Altman Z-Score Distress
-0.69

E-Power Inc. scores -0.69, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($22.1M) relative to total liabilities ($140.5M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
0/8

E-Power Inc. passes 0 of 8 computable financial strength tests (1 of the nine could not be computed from available data). No profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Low Quality
1.51x

For every $1 of reported earnings, E-Power Inc. generates $1.51 in operating cash flow (-$25.2M OCF vs -$16.6M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-14.3x

E-Power Inc. earns $-14.3 in operating income for every $1 of interest expense (-$16.0M vs $1.1M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$46.4M
YoY-28.6%
5Y CAGR+14.9%

E-Power Inc. generated $46.4M in revenue in fiscal year 2025. This represents a decrease of 28.6% from the prior year.

EBITDA
-$10.3M
YoY+11.7%

E-Power Inc.'s EBITDA was -$10.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 11.7% from the prior year.

Net Income
-$16.6M
YoY-41.3%

E-Power Inc. reported -$16.6M in net income in fiscal year 2025. This represents a decrease of 41.3% from the prior year.

EPS (Diluted)
$-0.57
YoY-18.7%

E-Power Inc. earned $-0.57 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 18.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$31.6M
YoY-303.6%

E-Power Inc. generated -$31.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 303.6% from the prior year.

Cash & Debt
$21.8M
YoY+1627.1%
5Y CAGR+14.8%

E-Power Inc. held $21.8M in cash against $39.6M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
-12.6%
YoY-3.7pp
5Y CAGR-99.7pp

E-Power Inc.'s gross margin was -12.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 3.7 percentage points from the prior year.

Operating Margin
-34.5%
YoY-9.0pp
5Y CAGR-98.1pp

E-Power Inc.'s operating margin was -34.5% in fiscal year 2025, reflecting core business profitability. This is down 9.0 percentage points from the prior year.

Net Margin
-35.8%
YoY-17.7pp
5Y CAGR-88.0pp

E-Power Inc.'s net profit margin was -35.8% in fiscal year 2025, showing the share of revenue converted to profit. This is down 17.7 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
$2.0M
YoY-22.0%
5Y CAGR+23.8%

E-Power Inc. invested $2.0M in research and development in fiscal year 2025. This represents a decrease of 22.0% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$6.4M
YoY+159.3%
5Y CAGR+30.0%

E-Power Inc. invested $6.4M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 159.3% from the prior year.

EPOW Income Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

EPOW Balance Sheet

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Total Assets $156.4M-10.8% $175.4M+22.6% $143.0M+1.0% $141.6M+17.5% $120.5M-0.8% $121.5M+13.5% $107.0M+6.0% $101.0M
Current Assets $72.2M-20.4% $90.7M+44.0% $63.0M+3.2% $61.1M+70.5% $35.8M-32.3% $52.9M+18.5% $44.6M-9.4% $49.3M
Cash & Equivalents $21.8M+9.6% $19.9M+1475.5% $1.3M-91.7% $15.2M+991.4% $1.4M-76.0% $5.8M+250.9% $1.7M-92.5% $22.1M
Inventory $24.1M-20.5% $30.3M+71.8% $17.7M-30.1% $25.3M+59.5% $15.8M+446.3% $2.9M-84.2% $18.3M+60.4% $11.4M
Accounts Receivable $9.9M-57.3% $23.3M-19.6% $29.0M+128.6% $12.7M+41.9% $8.9M-33.7% $13.5M+160.7% $5.2M+159.4% $2.0M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $140.5M-24.6% $186.4M+21.6% $153.3M+6.2% $144.3M+22.4% $117.9M+19.9% $98.3M+25.4% $78.3M+38.5% $56.6M
Current Liabilities $100.7M-8.0% $109.4M+26.1% $86.8M+22.9% $70.6M+11.2% $63.5M+56.4% $40.6M+56.0% $26.0M+118.8% $11.9M
Long-Term Debt $39.6M+1.8% $38.9M+47.2% $26.4M N/A $3.5M+447.5% $641K-78.8% $3.0M N/A
Total Equity -$12.1M-10.4% -$11.0M-6.8% -$10.3M-272.7% -$2.8M-204.1% $2.6M-88.6% $23.2M-19.1% $28.7M-35.4% $44.4M
Retained Earnings -$58.9M-35.3% -$43.5M-3.0% -$42.2M-21.0% -$34.9M-14.6% -$30.5M-178.4% -$10.9M-75.5% -$6.2M-164.2% $9.7M

EPOW Cash Flow Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

EPOW Financial Ratios

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A N/A
Current Ratio 0.72-0.1 0.83+0.1 0.73-0.1 0.87+0.3 0.56-0.7 1.30-0.4 1.72-2.4 4.14
Debt-to-Equity -3.27+0.3 -3.55-1.0 -2.57+49.8 -52.40-53.7 1.33+1.3 0.03-0.1 0.11-1.2 1.28
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$12.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.72), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

E-Power Inc. (EPOW) reported $46.4M in total revenue for fiscal year 2025. This represents a -28.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

E-Power Inc. (EPOW) revenue declined by 28.6% year-over-year, from $65.0M to $46.4M in fiscal year 2025.

No, E-Power Inc. (EPOW) reported a net income of -$16.6M in fiscal year 2025, with a net profit margin of -35.8%.

E-Power Inc. (EPOW) reported diluted earnings per share of $-0.57 for fiscal year 2025. This represents a -18.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

E-Power Inc. (EPOW) had EBITDA of -$10.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, E-Power Inc. (EPOW) had $21.8M in cash and equivalents against $39.6M in long-term debt.

E-Power Inc. (EPOW) had a gross margin of -12.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

E-Power Inc. (EPOW) had an operating margin of -34.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

E-Power Inc. (EPOW) had a net profit margin of -35.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

E-Power Inc. (EPOW) generated -$31.6M in free cash flow during fiscal year 2025. This represents a -303.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

E-Power Inc. (EPOW) generated -$25.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

E-Power Inc. (EPOW) had $156.4M in total assets as of fiscal year 2025, including both current and long-term assets.

E-Power Inc. (EPOW) invested $6.4M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

E-Power Inc. (EPOW) invested $2.0M in research and development during fiscal year 2025.

E-Power Inc. (EPOW) had a current ratio of 0.72 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

E-Power Inc. (EPOW) had a debt-to-equity ratio of -3.27 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

E-Power Inc. (EPOW) had a return on assets of -10.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, E-Power Inc. (EPOW) had $21.8M in cash against an annual operating cash burn of $25.2M. This gives an estimated cash runway of approximately 10 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

E-Power Inc. (EPOW) has negative shareholder equity of -$12.1M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

E-Power Inc. (EPOW) has an Altman Z-Score of -0.69, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

E-Power Inc. (EPOW) has a Piotroski F-Score of 0 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

E-Power Inc. (EPOW) has an earnings quality ratio of 1.51x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

E-Power Inc. (EPOW) has an interest coverage ratio of -14.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

E-Power Inc. (EPOW) scores 25 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top