STOCK TITAN

ESS Tech, Inc. (GWH) Financials

GWH
FY2025 annual
Revenue $1.6M -74.9% YoY
Net Income $63.4M -26.4% YoY
EPS (Diluted) -$4.34 +40.7% YoY
Free Cash Flow -$53.7M +32.5% YoY
Market Cap $6.3M as of Oct 2, 2026
Price / Sales 4.0x on $1.6M revenue, FY2025
Price / Earnings 0.1x on $63.4M net income, FY2025
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 2, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 11, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the GWH SEC filings page.

ESS Tech, Inc. (GWH) reported $1.6M in revenue for fiscal year 2025, down 74.9% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI GWH FY2025

ESS remains a development-stage business: operating losses persist while financing increasingly supports a shrinking asset base.

Reported net income overstates operating improvement: FY2025 showed net income of $63.4M despite operating losses of $57.4M and operating cash flow of -$50.3M. The gap indicates that a non-operating item, rather than the core business, drove the accounting profit.

Scale has contracted sharply: revenue fell from $7.5M in FY2023 to $1.6M in FY2025, while gross losses reached $27.7M. R&D still consumed $8.3M, showing that the company is funding development despite limited commercial volume.

The balance sheet has become much less flexible: total assets declined to $51.2M by FY2025 while liabilities remained near $42.6M, pushing debt-to-equity to 4.9x and the current ratio close to 1.0x. Financing provided $43.5M in FY2025, while reported liquidity equaled 3.5 months of the latest annual operating outflow.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 40 / 100
Financial Health Score 40/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of ESS Tech, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
14

ESS Tech, Inc. held $14.5M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $50.3M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and ESS Tech, Inc. scores 14/100 among other emerging companies.

Dilution
91

ESS Tech, Inc. had 27M shares outstanding at the end of fiscal year 2025, against 12M in fiscal year 2024. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and ESS Tech, Inc. scores 91/100 among other emerging companies.

R&D Intensity
44

ESS Tech, Inc. spent $8.3M on research and development in fiscal year 2025, which was 14.1% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and ESS Tech, Inc. scores 44/100 among other emerging companies.

Revenue Progress
5

ESS Tech, Inc. reported revenue of $1.6M in fiscal year 2025, against $6.3M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and ESS Tech, Inc. scores 5/100 among other emerging companies.

Burn Trend
49

ESS Tech, Inc.'s operations used $50.3M of cash in fiscal year 2025, against $72.2M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and ESS Tech, Inc. scores 49/100 among other emerging companies.

Balance Sheet
36

ESS Tech, Inc.'s cash, cash equivalents and investments came to $14.5M at the end of fiscal year 2025, against $42.6M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and ESS Tech, Inc. scores 36/100 among other emerging companies.

Altman Z-Score Distress
-26.70

ESS Tech, Inc. scores -26.70, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($6.3M) relative to total liabilities ($42.6M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/8

ESS Tech, Inc. passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality No Cash Backing

For every $1 of reported earnings, ESS Tech, Inc. used $0.79 of operating cash (-$50.3M OCF vs $63.4M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Interest Coverage At Risk
N/A

ESS Tech, Inc. reported an operating loss of $57.4M against $5.5M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$73K
YoY-96.9%
QoQ-43.0%

ESS Tech, Inc. generated $73K in revenue in Q2 2026. This represents a decrease of 96.9% from the same quarter a year earlier. Against the prior quarter it is down 43.0%.

EBITDA
-$10.1M
YoY-1.5%
QoQ+11.7%

ESS Tech, Inc.'s EBITDA was -$10.1M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 1.5% from the same quarter a year earlier. Against the prior quarter it is up 11.7%.

Net Income
-$15.6M
YoY-40.7%
QoQ+2.3%

ESS Tech, Inc. reported -$15.6M in net income in Q2 2026. This represents a decrease of 40.7% from the same quarter a year earlier. Against the prior quarter it is up 2.3%.

EPS (Diluted)
-$0.46
QoQ+14.8%

ESS Tech, Inc. earned -$0.46 per diluted share (EPS) in Q2 2026. Against the prior quarter it is up 14.8%.

Cash & Balance Sheet

Free Cash Flow
-$9.4M
YoY+27.8%
QoQ+34.4%

ESS Tech, Inc. recorded an outflow of $9.4M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents an increase of 27.8% from the same quarter a year earlier. Against the prior quarter it is up 34.4%.

Cash & Debt
$10.8M
YoY+1261.1%
QoQ-30.0%
5Y CAGR+42.9%

ESS Tech, Inc. held $10.8M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
33M
QoQ+12.2%

ESS Tech, Inc. had 33M shares outstanding in Q2 2026. Against the prior quarter it is up 12.2%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$2.2M
YoY+54.6%
QoQ-16.2%

ESS Tech, Inc. invested $2.2M in research and development in Q2 2026. This represents an increase of 54.6% from the same quarter a year earlier. Against the prior quarter it is down 16.2%.

Capital Expenditures
$502K
YoY-31.1%
QoQ-46.0%
5Y CAGR+65.9%

ESS Tech, Inc. invested $502K in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 31.1% from the same quarter a year earlier. Against the prior quarter it is down 46.0%.

Share Buybacks

Not reported for Q2 2026.

GWH Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GWH quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$73K-96.9%$128K-78.6%N/A$214K-40.4%$2.4M+577.6%$599K-78.1%$2.9M+1.9%$359K-76.8%
Cost of Revenue$7.5M+0.5%$7.2M-18.1%N/A$4.9M-61.2%$7.5M-36.5%$8.7M-21.4%$16.0M+55.5%$12.7M+25.1%
Gross Profit-$7.4M-45.5%-$7.0M+13.6%N/A-$4.7M+61.8%-$5.1M+55.3%-$8.1M+2.9%-$13.2M-75.5%-$12.4M-43.3%
R&D Expenses$2.2M+54.6%$2.6M+5.9%N/A$1.0M-61.7%$1.4M-49.8%$2.5M-30.1%$2.7M-29.5%$2.7M+66.8%
SG&A Expenses$5.0M+32.8%$3.9M-30.7%N/A$3.7M-39.2%$3.7M-39.7%$5.6M+0.8%$5.7M+1.9%$6.1M+4.4%
Operating Income-$15.1M-31.0%-$13.8M+24.1%N/A-$9.8M+58.6%-$11.6M+50.0%-$18.1M+6.9%-$23.5M-23.2%-$23.7M-30.6%
EBITDA-$10.1M-1.5%-$11.4M+31.3%N/A-$8.3M+63.4%-$9.9M+54.5%-$16.6M+9.1%-$22.2M-41.3%-$22.8M-33.7%
Interest Expense$596K$2.5MN/A$456KN/AN/AN/AN/A
Income Tax$0$0N/A$0$0$0N/A$0
Net Income-$15.6M-40.7%-$15.9M+11.7%N/A-$10.4M+53.9%-$11.1M+49.6%-$18.0M+1.6%$149.0M+1023.5%-$22.5M-35.4%
EPS (Basic)-$0.46+48.9%-$0.54+64.0%-$1.26+36.0%-$0.73+61.6%-$0.90+51.9%-$1.50+4.5%-$1.97-2362.5%-$1.90-19.5%
EPS (Diluted)-$0.46-$0.54-$1.26-$0.73+61.6%-$0.90+51.9%-$1.50+4.5%-$1.97-$1.90-19.5%
Diluted Shares (Avg)34M29MN/A14M+19.8%12M+4.7%12M+3.4%N/A12M+12.8%

GWH Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GWH quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$32.5M-18.0%$48.6M-9.3%$51.2M-28.7%$36.1M-62.6%$39.6M-64.4%$53.6M-56.7%$71.8M-49.9%$96.7M-39.1%
Current Assets$13.6M+21.7%$24.8M+4.6%$26.2M-39.5%$11.6M-83.1%$11.2M-86.8%$23.7M-75.9%$43.4M-63.3%$68.6M-47.8%
Cash & Equivalents$10.8M+1261.1%$15.5M+83.9%$14.5M+8.5%$3.5M-72.4%$797K-97.8%$8.4M-76.8%$13.3M-33.8%$12.8M-65.5%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$112K-97.6%$123K-98.2%$140K-97.5%$4.7M-33.9%$4.7M+5.6%$6.9M+117.8%$5.6M+67.6%$7.0M+211.9%
Accounts Receivable$10K-93.2%$37K-85.4%$13K-94.0%$108K-73.8%$148K-84.9%$253K-75.6%$215K-89.2%$413K-67.4%
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$35.2M-3.2%$39.1M-5.7%$42.6M-0.9%$37.9M-20.2%$36.3M-13.7%$41.5M+15.9%$42.9M+7.7%$47.5M+12.5%
Current Liabilities$20.0M-16.5%$23.0M+3.4%$25.3M-8.4%$23.8M-25.8%$24.0M-7.9%$22.2M+11.9%$27.6M+39.6%$32.1M+72.1%
Non-Current Liabilities$15.2M+22.7%$16.1M-16.3%$17.3M+12.6%$14.1M-8.5%$12.4M-23.2%$19.3M+20.9%$15.3M-23.8%$15.4M-34.6%
Total Equity-$2.7M-181.3%$9.4M-21.8%$8.6M-70.2%-$1.8M-103.6%$3.3M-95.2%$12.1M-86.2%$28.9M-72.1%$49.2M-57.8%
Retained Earnings-$877.3M-8.1%-$861.7M-7.7%-$845.8M-8.1%-$821.8M-8.3%-$811.5M-10.2%-$800.4M-12.0%-$782.4M-12.4%-$758.9M-11.6%

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

GWH Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GWH quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$8.9M+27.6%-$13.5M+26.2%-$13.9M+32.3%-$5.8M+66.9%-$12.4M+18.8%-$18.2M+3.6%-$20.5M-26.8%-$17.6M-1344.8%
Depreciation & Amortization$5.1M+210.1%$2.4M+54.5%$1.2M-17.8%$1.5M+63.0%$1.6M+22.5%$1.5M+26.3%$1.4M-57.2%$900K-18.2%
Stock-Based Compensation$614K-63.2%$1.1M-13.8%N/A$1.0M-60.8%$1.7M-44.8%$1.2M-56.8%N/A$2.7M-8.0%
Capital Expenditures$502K-31.1%$930K+22.0%$2.3M-33.4%-$417K-81.5%$729K+19.1%$762K-20.0%$3.5M+119.5%$2.3M+193.6%
Free Cash Flow-$9.4M+27.8%-$14.4M+24.3%-$16.2M+32.5%-$6.3M+68.5%-$13.1M+17.3%-$19.0M+4.3%-$23.9M-35.1%-$19.9M-899.5%
Investing Cash Flow$5.5M+49.9%$725K-94.5%-$9.8M-147.0%$417K+106.6%$3.7M-76.3%$13.3M-61.8%$20.9M+2349.0%-$6.3M+64.8%
Financing Cash Flow-$1.2M-246.6%$14.0M+108146.2%$34.6M+27580.8%$8.1M+100825.0%$816K+491.3%-$13K+84.0%$125K+92.3%-$8K-100.0%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

GWH Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GWH quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin-10165.8%-5498.4%N/A-2207.9%-216.3%-1360.1%-462.7%-3449.0%
Operating Margin-20731.5%-10765.6%N/A-4584.6%-490.1%-3029.4%-824.5%-6596.7%
Net Margin-21305.5%-12439.1%N/A-4848.1%-468.9%-3009.3%5226.8%-6265.5%
Return on EquityN/A-168.6%-19.3ppN/AN/A-334.6%-302.8pp-149.2%-128.4pp515.7%+531.3pp-45.7%-31.4pp
Return on Assets-47.9%-20.0pp-32.8%+0.9ppN/A-28.7%-5.4pp-27.9%-8.2pp-33.6%-18.8pp207.4%+218.7pp-23.3%-12.8pp
Current Ratio0.68+0.2x1.080.0x1.04-0.5x0.49-1.7x0.47-2.8x1.06-3.9x1.57-4.4x2.14-4.9x
Debt-to-EquityN/A4.14+0.7x4.94+3.5xN/A10.99+10.4x3.44+3.0x1.49+1.5x0.97+1.0x
Asset Turnover0.00-0.1x0.000.0xN/A0.010.0x0.06+0.1x0.010.0x0.040.0x0.000.0x
FCF Margin-12938.4%-11241.4%N/A-2920.6%-555.1%-3171.9%-840.3%-5534.8%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
ESS Tech, Inc. GWH FY2025 $1.6M $63.4M N/A $6.3M 40/100
CCSC Technology International Holdings Limited CCTG FY2026 $17.3M -$4.8M -27.8% $5.4M 32/100
E-Power Inc. EPOW FY2025 $46.4M -$16.6M -35.8% $7.7M 22/100
Dragonfly Energy Holdings Corp. DFLI FY2025 $58.6M -$69.9M N/A $6.1M 39/100
Solidion Technology, Inc. STI FY2025 $13K N/A N/A $43.7M —
Flux Power Holdings, Inc. FLUX FY2026 $42.1M -$7.4M -17.7% $10.1M 20/100

Frequently Asked Questions

What is ESS Tech, Inc.'s annual revenue?

ESS Tech, Inc. (GWH) reported $1.6M in total revenue for fiscal year 2025. This represents a -74.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is ESS Tech, Inc.'s revenue growing?

ESS Tech, Inc. (GWH) revenue declined by 74.9% year-over-year, from $6.3M to $1.6M in fiscal year 2025.

Is ESS Tech, Inc. profitable?

Yes, ESS Tech, Inc. (GWH) reported a net income of $63.4M in fiscal year 2025.

ESS Tech, Inc. (GWH) reported diluted earnings per share of -$4.34 for fiscal year 2025. This represents a 40.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

ESS Tech, Inc. (GWH) had EBITDA of -$51.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

ESS Tech, Inc. (GWH) has a return on equity of 736.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

ESS Tech, Inc. (GWH) recorded an outflow of $53.7M in free cash flow during fiscal year 2025. This represents a 32.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

ESS Tech, Inc. (GWH) recorded an outflow of $50.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

ESS Tech, Inc. (GWH) had $51.2M in total assets as of fiscal year 2025, including both current and long-term assets.

ESS Tech, Inc. (GWH) invested $3.4M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

ESS Tech, Inc. (GWH) invested $8.3M in research and development during fiscal year 2025.

ESS Tech, Inc. (GWH) had 27M shares outstanding as of fiscal year 2025.

ESS Tech, Inc. (GWH) had a current ratio of 1.04 as of fiscal year 2025, which is considered adequate.

ESS Tech, Inc. (GWH) had a debt-to-equity ratio of 4.94 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

ESS Tech, Inc. (GWH) had a return on assets of 124.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

ESS Tech, Inc. (GWH) trades at 0.1x earnings, its market capitalization divided by net income of $63.4M net income, FY2025. The market capitalization is $6.3M as of Oct 2, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

ESS Tech, Inc. (GWH) trades at 4.0x sales, its market capitalization divided by revenue of $1.6M revenue, FY2025. The market capitalization is $6.3M as of Oct 2, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, ESS Tech, Inc. (GWH) held $14.5M in cash, cash equivalents and investments, and reported an operating cash outflow of $50.3M over that year. Dividing the one by the other, the reported balance equals about 3 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

ESS Tech, Inc. (GWH) has an Altman Z-Score of -26.70, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

ESS Tech, Inc. (GWH) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, ESS Tech, Inc. (GWH) used $0.79 of operating cash (-$50.3M OCF vs $63.4M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

ESS Tech, Inc. (GWH) reported an operating loss of $57.4M against $5.5M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

ESS Tech, Inc. (GWH) scores 40 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top