STOCK TITAN

Espey Mfg & Elec Financials

ESP
Source SEC Filings (10-K/10-Q) Updated Feb 10, 2026 Currency USD FYE June

This page shows Espey Mfg & Elec (ESP) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 68 / 100
Financial Profile 68/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
63

Espey Mfg & Elec has an operating margin of 18.5%, meaning the company retains $18 of operating profit per $100 of revenue. This results in a moderate score of 63/100, indicating healthy but not exceptional operating efficiency. This is up from 16.9% the prior year.

Growth
56

Espey Mfg & Elec's revenue grew 13.5% year-over-year to $44.0M, a solid pace of expansion. This earns a growth score of 56/100.

Leverage
91

Espey Mfg & Elec carries a low D/E ratio of 0.56, meaning only $0.56 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 91/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
50

Espey Mfg & Elec's current ratio of 2.66 indicates adequate short-term liquidity, earning a score of 50/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
100

Espey Mfg & Elec converts 37.8% of revenue into free cash flow ($16.6M). This strong cash generation earns a score of 100/100.

Returns
47

Espey Mfg & Elec's ROE of 16.0% shows moderate profitability relative to equity, earning a score of 47/100. This is up from 14.1% the prior year.

Altman Z-Score Safe
5.75

Espey Mfg & Elec scores 5.75, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($168.7M) relative to total liabilities ($28.3M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Neutral
5/9

Espey Mfg & Elec passes 5 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
2.58x

For every $1 of reported earnings, Espey Mfg & Elec generates $2.58 in operating cash flow ($21.0M OCF vs $8.1M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$44.0M
YoY+13.5%
5Y CAGR+6.9%
10Y CAGR+5.1%

Espey Mfg & Elec generated $44.0M in revenue in fiscal year 2025. This represents an increase of 13.5% from the prior year.

EBITDA
$8.6M
YoY+22.7%
5Y CAGR+37.6%
10Y CAGR+5.8%

Espey Mfg & Elec's EBITDA was $8.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 22.7% from the prior year.

Net Income
$8.1M
YoY+40.0%
5Y CAGR+47.6%
10Y CAGR+9.8%

Espey Mfg & Elec reported $8.1M in net income in fiscal year 2025. This represents an increase of 40.0% from the prior year.

EPS (Diluted)
$3.02
YoY+31.9%
5Y CAGR+43.9%
10Y CAGR+8.1%

Espey Mfg & Elec earned $3.02 per diluted share (EPS) in fiscal year 2025. This represents an increase of 31.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$16.6M
YoY+206.1%
5Y CAGR+23.6%
10Y CAGR+45.0%

Espey Mfg & Elec generated $16.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 206.1% from the prior year.

Cash & Debt
$18.9M
YoY+333.4%
5Y CAGR+28.4%
10Y CAGR+7.8%

Espey Mfg & Elec held $18.9M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
$1.00
YoY+48.1%
5Y CAGR+0.0%
10Y CAGR+0.0%

Espey Mfg & Elec paid $1.00 per share in dividends in fiscal year 2025. This represents an increase of 48.1% from the prior year.

Shares Outstanding
3M
YoY+5.9%
5Y CAGR+3.8%
10Y CAGR+2.1%

Espey Mfg & Elec had 3M shares outstanding in fiscal year 2025. This represents an increase of 5.9% from the prior year.

Margins & Returns

Gross Margin
28.9%
YoY+1.4pp
5Y CAGR+11.2pp
10Y CAGR+2.2pp

Espey Mfg & Elec's gross margin was 28.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 1.4 percentage points from the prior year.

Operating Margin
18.5%
YoY+1.6pp
5Y CAGR+14.8pp
10Y CAGR+2.0pp

Espey Mfg & Elec's operating margin was 18.5% in fiscal year 2025, reflecting core business profitability. This is up 1.6 percentage points from the prior year.

Net Margin
18.5%
YoY+3.5pp
5Y CAGR+14.8pp
10Y CAGR+6.7pp

Espey Mfg & Elec's net profit margin was 18.5% in fiscal year 2025, showing the share of revenue converted to profit. This is up 3.5 percentage points from the prior year.

Return on Equity
16.0%
YoY+1.9pp
5Y CAGR+12.3pp
10Y CAGR+5.7pp

Espey Mfg & Elec's ROE was 16.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.9 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$4.4M
YoY-15.5%
5Y CAGR+82.7%
10Y CAGR+32.3%

Espey Mfg & Elec invested $4.4M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 15.5% from the prior year.

ESP Income Statement

Metric Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Revenue $12.1M0.0% $12.1M+33.5% $9.1M-5.2% $9.6M-6.9% $10.3M-24.3% $13.6M+30.3% $10.4M-10.1% $11.6M
Cost of Revenue $7.9M0.0% $7.9M+34.9% $5.9M N/A $7.4M-29.6% $10.4M+36.7% $7.6M N/A
Gross Profit $4.2M0.0% $4.2M+30.9% $3.2M-14.7% $3.8M+27.9% $2.9M-6.8% $3.2M+13.0% $2.8M-12.5% $3.2M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $1.1M0.0% $1.1M-0.9% $1.2M N/A $1.2M+5.1% $1.1M+5.3% $1.1M N/A
Operating Income $3.1M0.0% $3.1M+48.7% $2.1M N/A $1.8M-13.5% $2.0M+17.8% $1.7M N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $711K0.0% $711K+83.3% $388K N/A $383K-0.4% $384K-3.7% $399K N/A
Net Income $2.8M0.0% $2.8M+29.3% $2.2M-26.0% $2.9M+72.0% $1.7M-10.7% $1.9M+19.4% $1.6M-15.6% $1.9M
EPS (Diluted) $0.990.0% $0.99+30.3% $0.76-27.6% $1.05+66.7% $0.63-11.3% $0.71+16.4% $0.61-16.4% $0.73

ESP Balance Sheet

Metric Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Total Assets $85.2M0.0% $85.2M+0.4% $84.8M+7.2% $79.1M+8.6% $72.8M+21.0% $60.2M+4.4% $57.6M+1.9% $56.5M
Current Assets $80.9M0.0% $80.9M+0.2% $80.7M+7.4% $75.2M+11.6% $67.4M+21.2% $55.6M+3.3% $53.8M+1.0% $53.2M
Cash & Equivalents $17.8M0.0% $17.8M-20.1% $22.2M+17.8% $18.9M+36.1% $13.9M+72.7% $8.0M+66.8% $4.8M+10.6% $4.4M
Inventory $22.9M0.0% $22.9M+8.9% $21.1M+18.1% $17.8M+7.6% $16.6M-5.8% $17.6M-9.4% $19.4M+1.0% $19.2M
Accounts Receivable $8.2M0.0% $8.2M+29.5% $6.4M-16.3% $7.6M+18.6% $6.4M-8.4% $7.0M-0.4% $7.0M+5.8% $6.6M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $32.0M0.0% $32.0M-5.6% $33.9M+19.8% $28.3M+6.6% $26.5M+72.5% $15.4M+1.5% $15.1M-0.8% $15.3M
Current Liabilities $32.0M0.0% $32.0M-5.6% $33.9M+19.8% $28.3M+6.6% $26.5M+72.5% $15.4M+1.5% $15.1M-0.8% $15.3M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $53.2M0.0% $53.2M+4.4% $51.0M+0.3% $50.8M+9.8% $46.3M+3.4% $44.8M+5.5% $42.5M+3.0% $41.3M
Retained Earnings $33.1M0.0% $33.1M+6.8% $31.0M-1.8% $31.6M+7.7% $29.3M+3.7% $28.2M+4.7% $27.0M+3.7% $26.0M

ESP Cash Flow Statement

Metric Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Operating Cash Flow $2.9M+203.5% -$2.8M-149.1% $5.7M+106.4% $2.8M-75.8% $11.5M+113.0% $5.4M+287.1% $1.4M-57.2% $3.2M
Capital Expenditures $2.6M+97.6% $1.3M+2.4% $1.3M-30.5% $1.9M+93.1% $961K+8.8% $884K+33.0% $664K+0.3% $662K
Free Cash Flow $296K+107.2% -$4.1M-193.3% $4.4M+383.9% $915K-91.3% $10.5M+133.5% $4.5M+520.0% $725K-71.9% $2.6M
Investing Cash Flow $1.3M+223.8% -$1.0M-320.2% -$243K-118.4% $1.3M+124.9% -$5.3M-113.5% -$2.5M-469.0% -$439K+89.0% -$4.0M
Financing Cash Flow $2.7M+537.3% -$628K+70.4% -$2.1M-334.1% $905K+410.7% -$291K-187.5% $333K+168.1% -$488K-2.2% -$478K
Dividends Paid $3.4M+399.3% $687K-75.0% $2.7M+310.2% $669K+2.9% $650K+0.6% $646K+2.0% $633K+26.6% $500K
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

ESP Financial Ratios

Metric Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Gross Margin 34.7%0.0pp 34.7%-0.7pp 35.4%-3.9pp 39.3%+10.7pp 28.6%+5.4pp 23.3%-3.6pp 26.8%-0.8pp 27.6%
Operating Margin 25.3%0.0pp 25.3%+2.6pp 22.7% N/A 17.0%+2.1pp 14.9%-1.6pp 16.5% N/A
Net Margin 23.1%0.0pp 23.1%-0.8pp 23.9%-6.7pp 30.6%+14.0pp 16.5%+2.5pp 14.0%-1.3pp 15.3%-1.0pp 16.3%
Return on Equity 5.3%0.0pp 5.3%+1.0pp 4.3%-1.5pp 5.8%+2.1pp 3.7%-0.6pp 4.3%+0.5pp 3.8%-0.8pp 4.6%
Return on Assets 3.3%0.0pp 3.3%+0.7pp 2.6%-1.1pp 3.7%+1.4pp 2.3%-0.8pp 3.2%+0.4pp 2.8%-0.6pp 3.4%
Current Ratio 2.530.0 2.53+0.1 2.38-0.3 2.66+0.1 2.54-1.1 3.61+0.1 3.55+0.1 3.49
Debt-to-Equity 0.600.0 0.60-0.1 0.66+0.1 0.56-0.0 0.57+0.2 0.34-0.0 0.36-0.0 0.37
FCF Margin 2.4%+36.5pp -34.1%-82.8pp 48.7%+39.2pp 9.5%-92.3pp 101.8%+68.8pp 33.0%+26.1pp 6.9%-15.3pp 22.2%

Similar Companies

Frequently Asked Questions

Espey Mfg & Elec (ESP) reported $44.0M in total revenue for fiscal year 2025. This represents a 13.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Espey Mfg & Elec (ESP) revenue grew by 13.5% year-over-year, from $38.7M to $44.0M in fiscal year 2025.

Yes, Espey Mfg & Elec (ESP) reported a net income of $8.1M in fiscal year 2025, with a net profit margin of 18.5%.

Espey Mfg & Elec (ESP) reported diluted earnings per share of $3.02 for fiscal year 2025. This represents a 31.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Espey Mfg & Elec (ESP) had EBITDA of $8.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Espey Mfg & Elec (ESP) had a gross margin of 28.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Espey Mfg & Elec (ESP) had an operating margin of 18.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Espey Mfg & Elec (ESP) had a net profit margin of 18.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Espey Mfg & Elec (ESP) paid $1.00 per share in dividends during fiscal year 2025.

Espey Mfg & Elec (ESP) has a return on equity of 16.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Espey Mfg & Elec (ESP) generated $16.6M in free cash flow during fiscal year 2025. This represents a 206.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Espey Mfg & Elec (ESP) generated $21.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Espey Mfg & Elec (ESP) had $79.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Espey Mfg & Elec (ESP) invested $4.4M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Espey Mfg & Elec (ESP) had 3M shares outstanding as of fiscal year 2025.

Espey Mfg & Elec (ESP) had a current ratio of 2.66 as of fiscal year 2025, which is generally considered healthy.

Espey Mfg & Elec (ESP) had a debt-to-equity ratio of 0.56 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Espey Mfg & Elec (ESP) had a return on assets of 10.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Espey Mfg & Elec (ESP) has an Altman Z-Score of 5.75, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Espey Mfg & Elec (ESP) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Espey Mfg & Elec (ESP) has an earnings quality ratio of 2.58x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Espey Mfg & Elec (ESP) scores 68 out of 100 on our Financial Profile, indicating strong overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top