STOCK TITAN

EUDA Health Holdings Limited Warrant (EUDAW) Financials

EUDAW
FY2025 annual
Revenue $6.8M +70.0% YoY
Net Income -$2.8M +81.9% YoY
EPS (Diluted) -$1.48 YoY not available
Free Cash Flow -$2.5M -17.5% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 10-K for FY2025, filed Apr 28, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the EUDAW SEC filings page.

EUDA Health Holdings Limited Warrant (EUDAW) reported $6.8M in revenue for fiscal year 2025, up 70.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI EUDAW FY2025

Revenue expansion finally lifted gross profit, but the business still relies on financing while operating cash flow remains negative.

The 2025 margin step-up was not enough to make the model self-funding: gross margin rose from 19.0% to 43.9%, yet operating cash flow remained negative. Operating loss narrowed sharply to -$2.48M while operating cash flow remained -$2.43M, indicating accounting improvement has not yet translated into cash generation.

The balance sheet is structurally tight: a 0.2x current ratio means near-term obligations greatly exceed current assets, while liabilities are 3.5x total assets. Negative equity of -$4.25M reinforces that the company is financed by claims senior to shareholders, leaving little balance-sheet capacity to absorb operating losses without additional funding.

Capital spending was only $77K, yet free cash flow was -$2.50M, so the cash deficit is principally operating rather than reinvestment-driven. A financing inflow of $2.55M alongside operating cash flow of -$2.43M shows how the 2025 funding pattern bridged that gap.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 41 / 100
Financial Health Score 41/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of EUDA Health Holdings Limited Warrant's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
7

EUDA Health Holdings Limited Warrant held $345K in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $2.4M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and EUDA Health Holdings Limited Warrant scores 7/100 among other emerging companies.

Dilution
96

EUDA Health Holdings Limited Warrant had 2M shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and EUDA Health Holdings Limited Warrant scores 96/100 among other emerging companies.

R&D Intensity
1

EUDA Health Holdings Limited Warrant spent $249 on research and development in fiscal year 2025, which was 0.0% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and EUDA Health Holdings Limited Warrant scores 1/100 among other emerging companies.

Revenue Progress
74

EUDA Health Holdings Limited Warrant reported revenue of $6.8M in fiscal year 2025, against $4.0M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and EUDA Health Holdings Limited Warrant scores 74/100 among other emerging companies.

Burn Trend
54

EUDA Health Holdings Limited Warrant's operations used $2.4M of cash in fiscal year 2025, against $2.0M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and EUDA Health Holdings Limited Warrant scores 54/100 among other emerging companies.

Balance Sheet
11

EUDA Health Holdings Limited Warrant's cash, cash equivalents and investments came to $345K at the end of fiscal year 2025, against $6.0M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and EUDA Health Holdings Limited Warrant scores 11/100 among other emerging companies.

Piotroski F-Score Partial
5/8

EUDA Health Holdings Limited Warrant passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

EUDA Health Holdings Limited Warrant reported a net loss of $2.8M while operations used $2.4M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

EUDA Health Holdings Limited Warrant reported an operating loss of $2.5M against $229K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$345K
YoY+45.3%
QoQ+95.5%

EUDA Health Holdings Limited Warrant held $345K in cash as of Q4 2025; long-term debt is not reported for that period.

Shares Outstanding
2M

EUDA Health Holdings Limited Warrant had 2M shares outstanding in Q4 2025.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

EUDAW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

EUDAW quarterly income statement
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ1'2310-QQ4'2210-K
RevenueN/AN/AN/AN/AN/AN/A$1.7M-36.3%N/A
Cost of RevenueN/AN/AN/AN/AN/AN/A$1.3M-7.2%N/A
Gross ProfitN/AN/AN/AN/AN/AN/A$404K-68.3%N/A
SG&A ExpensesN/AN/AN/AN/AN/AN/A$2.0M+139.5%N/A
Operating IncomeN/AN/AN/AN/AN/AN/A-$2.0M-2724.8%-$298K-554.4%
EBITDAN/AN/AN/AN/AN/AN/A-$2.0M-1831.3%N/A
Income TaxN/AN/AN/AN/AN/AN/A$985-83.1%N/A
Net IncomeN/AN/AN/AN/AN/AN/A-$2.4M-1184.8%$201K+540.9%
EPS (Basic)N/AN/AN/AN/AN/AN/A-$0.12-700.0%N/A
EPS (Diluted)N/AN/AN/AN/AN/AN/A-$0.12N/A
Diluted Shares (Avg)N/AN/AN/AN/AN/AN/A20MN/A

Not reported in any period shown, so not listed: R&D Expenses, Interest Expense.

EUDAW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

EUDAW quarterly balance sheet
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ1'2310-QQ4'2210-K
Total Assets$1.7M+1.1%$2.1M+4.7%$1.7M+29.6%$2.0M$1.3M-98.5%N/A$25.5M-70.7%$87.3M+17704.0%
Current Assets$1.0M+36.2%$1.3M+23.7%$763K+5.5%$1.1M$723K-99.2%N/A$24.8M-71.5%$87.3M
Cash & Equivalents$345K+45.3%$177K-53.1%$238K+25.7%$376K$189K-28.9%N/A$837K+53.1%$266K
Short-Term Investments$0$0$0$0$0N/A$0$0
Inventory$3K-97.8%$117K$129KN/AN/AN/AN/AN/A
Accounts Receivable$243K+66.0%$427K+141.1%$146K-38.4%$177K$237KN/A$1.6MN/A
Long-Term Investments$0$0$0$0$0N/A$0$0
GoodwillN/AN/A$0N/A$0N/AN/AN/A
Total Liabilities$6.0M+40.1%$5.8M-27.2%$4.3M-51.4%$8.0M$8.8M-90.4%N/A$31.4M-64.9%$91.3M+17919.3%
Current Liabilities$5.8M+40.9%$5.7M-27.6%$4.1M-52.5%$7.9M$8.7MN/A$31.3MN/A
Non-Current Liabilities$149K+15.6%$141K-9.0%$129K+71.1%$155K$75KN/A$85KN/A
Total Equity-$4.3M-66.7%-$3.7M+38.4%-$2.6M+66.0%-$6.0M-0.8%-$7.5M-86.4%-$6.0M-$6.0M-139.0%-$4.0M-24328.3%
Retained Earnings-$52.9M-5.5%-$51.3M+0.5%-$50.1M-44.2%-$51.6M-$34.7M-763.9%N/A-$27.1M-988.8%-$4.0M-7352.9%

Not reported in any period shown, so not listed: Long-Term Debt.

EUDAW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

EUDAW quarterly cash flow statement
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ1'2310-QQ4'2210-K
Operating Cash FlowN/AN/AN/AN/AN/A-$1.7M-$470K-86.3%-$124K
Depreciation & AmortizationN/AN/AN/AN/AN/A$2K$6K-84.3%N/A
Financing Cash FlowN/AN/AN/AN/AN/A$1.2M$525K+58.5%$196K

Not reported in any period shown, so not listed: Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Dividends Paid, Share Buybacks.

EUDAW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

EUDAW quarterly financial ratios
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ1'2310-QQ4'2210-K
Gross MarginN/AN/AN/AN/AN/AN/A23.8%-23.9ppN/A
Operating MarginN/AN/AN/AN/AN/AN/A-116.4%N/A
Net MarginN/AN/AN/AN/AN/AN/A-142.1%N/A
Return on AssetsN/AN/AN/AN/AN/AN/A-9.5%-9.7pp0.2%+9.5pp
Current Ratio0.180.0x0.23+0.1x0.18+0.1x0.130.08N/A0.79N/A
Asset TurnoverN/AN/AN/AN/AN/AN/A0.070.0xN/A

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity, FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Note: Shareholder equity is negative (-$4.3M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.18), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
EUDA Health Holdings Limited Warrant EUDAW FY2025 $6.8M -$2.8M -40.6% N/A 41/100
Rafael Holdings, Inc. RFL FY2025 $917K -$30.5M N/A $111.3M
EUDA Health Holdings Limited EUDA FY2025 $6.8M -$2.8M -40.6% $50.8M 2/100
Ohmyhome Limited OMH FY2025 $9.5M -$7.2M -75.2% $3.7M 2/100
American Strategic Investment Co. NYC FY2025 N/A -$21.2M N/A $19.2M

Frequently Asked Questions

What is EUDA Health Holdings Limited Warrant's annual revenue?

EUDA Health Holdings Limited Warrant (EUDAW) reported $6.8M in total revenue for fiscal year 2025. This represents a 70.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is EUDA Health Holdings Limited Warrant's revenue growing?

EUDA Health Holdings Limited Warrant (EUDAW) revenue grew by 70.0% year-over-year, from $4.0M to $6.8M in fiscal year 2025.

Is EUDA Health Holdings Limited Warrant profitable?

No, EUDA Health Holdings Limited Warrant (EUDAW) reported a net income of -$2.8M in fiscal year 2025, with a net profit margin of -40.6%.

EUDA Health Holdings Limited Warrant (EUDAW) reported diluted earnings per share of -$1.48 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

EUDA Health Holdings Limited Warrant (EUDAW) had EBITDA of -$2.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

EUDA Health Holdings Limited Warrant (EUDAW) had a gross margin of 43.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

EUDA Health Holdings Limited Warrant (EUDAW) had an operating margin of -36.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

EUDA Health Holdings Limited Warrant (EUDAW) had a net profit margin of -40.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

EUDA Health Holdings Limited Warrant (EUDAW) recorded an outflow of $2.5M in free cash flow during fiscal year 2025. This represents a -17.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

EUDA Health Holdings Limited Warrant (EUDAW) recorded an outflow of $2.4M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

EUDA Health Holdings Limited Warrant (EUDAW) had $1.7M in total assets as of fiscal year 2025, including both current and long-term assets.

EUDA Health Holdings Limited Warrant (EUDAW) invested $77K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

EUDA Health Holdings Limited Warrant (EUDAW) invested $249 in research and development during fiscal year 2025.

EUDA Health Holdings Limited Warrant (EUDAW) had 2M shares outstanding as of fiscal year 2025.

EUDA Health Holdings Limited Warrant (EUDAW) had a current ratio of 0.18 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

EUDA Health Holdings Limited Warrant (EUDAW) had a return on assets of -161.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, EUDA Health Holdings Limited Warrant (EUDAW) held $345K in cash, cash equivalents and investments, and reported an operating cash outflow of $2.4M over that year. Dividing the one by the other, the reported balance equals about 2 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

EUDA Health Holdings Limited Warrant (EUDAW) has negative shareholder equity of -$4.3M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

EUDA Health Holdings Limited Warrant (EUDAW) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

EUDA Health Holdings Limited Warrant (EUDAW) reported a net loss of $2.8M while operations used $2.4M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

EUDA Health Holdings Limited Warrant (EUDAW) reported an operating loss of $2.5M against $229K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

EUDA Health Holdings Limited Warrant (EUDAW) scores 41 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top