STOCK TITAN

Farmmi Inc (FAMI) Financials

FAMI
FY2025 annual
Revenue $28.0M -56.4% YoY
Net Income -$53.1M -1040.8% YoY
EPS (Diluted) -$28.92 YoY not available
Free Cash Flow $52.4M +412.1% YoY
Market Cap $4.6M as of Sep 3, 2026
Price / Sales 0.2x on $28.0M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 0.0x on $124.1M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 3, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Sep 30, 2025 Reported Currency USD FYE September

Newest figures come from the 20-F for FY2025, filed Feb 10, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the FAMI SEC filings page.

Farmmi Inc (FAMI) reported $28.0M in revenue for fiscal year 2025, down 56.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI FAMI FY2025

Farmmi's dominant mechanic is shrinking sales paired with thin margins and unusually large swings between reported earnings and cash.

FY2025's accounting loss did not translate into cash consumption: operating cash flow was $52.5M despite a net loss of $53.1M. The reversal from operating cash flow of -$16.8M in FY2024 coincided with accounts receivable falling to $13.1M from $32.5M, indicating that working-capital release and noncash items, rather than ongoing operating profitability, drove the cash result.

Revenue fell from $110.4M in FY2023 to $28.0M in FY2025, while gross margin remained low at 2.9%. That combination points to a much smaller operating base without evidence in these figures that fixed costs were being absorbed efficiently; the FY2025 operating loss reached $56.1M.

The balance sheet remains lightly debt-funded but less liquid in structure: liabilities rose to $23.2M against $147.0M of assets, while the current ratio was still 9.4x. However, current assets declined to $93.1M from $161.9M in FY2024, so the large liquidity cushion is narrowing alongside the business contraction.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 51 / 100
Financial Health Score 51/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Farmmi Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
8

Farmmi Inc's reported operating margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 8/100.

Growth
1

Farmmi Inc's revenue declined 56.4% year-over-year, from $64.1M to $28.0M. This contraction results in a growth score of 1/100.

Leverage
87

Farmmi Inc carries a low D/E ratio of 0.01, meaning only $0.01 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 87/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
97

With a current ratio of 9.35, Farmmi Inc holds $9.35 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 97/100.

Cash Flow
100

Farmmi Inc's reported free cash flow margin for fiscal year 2025 is above the highest share of revenue this page publishes, so the figure is not shown here. This dimension scores 100/100.

Returns
13

Farmmi Inc posts a -42.8% return on equity (ROE), meaning it loses $43 for every $100 of shareholders' equity. This results in a returns score of 13/100. This is down from -2.7% the prior year.

Altman Z-Score Distress
-0.65

Farmmi Inc scores -0.65, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($4.6M) relative to total liabilities ($23.2M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Weak
3/9

Farmmi Inc passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Mixed
N/A

Farmmi Inc reported a net loss of $53.1M while generating $52.5M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$804K
YoY+65.3%
QoQ-9.7%

Farmmi Inc held $804K in cash against $1.8M in long-term debt as of Q4 2025.

Shares Outstanding
5M

Farmmi Inc had 5M shares outstanding in Q4 2025.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

FAMI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FAMI quarterly income statement
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

FAMI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FAMI quarterly balance sheet
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q
Total Assets$147.0M-21.3%$230.4M+34.0%$186.7M+6.8%$171.9M-1.5%$174.8M+6.7%$174.6M-0.1%$163.8M-1.1%$174.8M+266.4%
Current Assets$93.1M-42.5%$109.9M-29.2%$161.9M+2.4%$155.3M-0.8%$158.2M+3.2%$156.6M-3.7%$153.3M-1.3%$162.6M+248.5%
Cash & Equivalents$804K+65.3%$890K-20.8%$487K-96.2%$1.1M-98.4%$12.8M-68.9%$69.4M+354.1%$41.2M-30.5%$15.3M+6.8%
Short-Term Investments$0$0$0$0-100.0%$0-100.0%$648-99.6%$6K$184K-93.3%
Inventory$1.5M-71.9%$1.6M-94.9%$5.5M+40.7%$30.3M+6750.9%$3.9M+444.7%$442K-91.7%$716K-47.8%$5.3M+529.0%
Accounts Receivable$13.1M-59.7%$4.6M-79.9%$32.5M+31.5%$23.0M-15.8%$24.7M+50.9%$27.3M+42.8%$16.4M-33.2%$19.2M+38.8%
Long-Term Investments$200K-97.2%$7.0M+6928.0%$7.3M+7167.4%$100K-98.6%$100K-28.9%$7.3M+4547.8%$141K$158K
Total Liabilities$23.2M+38.6%$64.2M+749.6%$16.7M+30.4%$7.6M-39.8%$12.8M+40.9%$12.6M+202.7%$9.1M+85.9%$4.1M-51.1%
Current Liabilities$10.0M-1.0%$58.6M+722.7%$10.1M-6.1%$7.1M-40.0%$10.7M+29.2%$11.9M+262.0%$8.3M+99.9%$3.3M-58.6%
Non-Current Liabilities$13.2M+98.6%$5.6M+1189.0%$6.7M+215.3%$437K-37.7%$2.1M+160.8%$701K-19.8%$809K+8.2%$874K+51.5%
Long-Term Debt$1.8M-16.9%$3.4M$2.2M+31.8%$0-100.0%$1.7M+465.4%$177K+81.0%$292K+105.5%$98K
Total Equity$124.1M-27.0%$166.4M+1.3%$170.0M+4.9%$164.4M+1.5%$162.0M+4.7%$162.0M-5.1%$154.7M-3.8%$170.6M+345.4%
Retained Earnings-$39.8M-400.7%$13.2M-28.6%$13.2M-21.6%$18.5M+8.2%$16.9M+13.4%$17.1M+39.6%$14.9M+63.3%$12.3M+50.7%

Not reported in any period shown, so not listed: Goodwill.

FAMI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FAMI quarterly cash flow statement
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

FAMI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FAMI quarterly financial ratios
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q
Current Ratio9.35-6.7x1.88-19.9x16.10+1.3x21.81+8.6x14.76-3.7x13.20-36.4x18.49-19.0x49.63+43.7x
Debt-to-Equity0.010.0x0.020.0x0.010.0x0.000.0x0.010.0x0.000.0x0.000.0x0.00-0.2x

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Farmmi Inc FAMI FY2025 $28.0M -$53.1M N/A $4.6M 51/100
Arcadia Bioscien RKDA FY2025 $4.9M -$2.3M -48.1% $1.2M 45/100
Healthy Choice Wellness Corp HCWC FY2025 $78.2M -$3.9M -5.0% $6.7M 43/100
Naturl Alt Intl NAII FY2025 $129.9M -$13.6M -10.4% $13.3M 29/100
Nocera NCRA FY2025 $11.0M -$2.9M -26.1% $4.6M 30/100
CIMG Inc IMG FY2025 $10.3M -$4.9M -47.4% $3.4M 17/100

Frequently Asked Questions

What is Farmmi Inc's annual revenue?

Farmmi Inc (FAMI) reported $28.0M in total revenue for fiscal year 2025. This represents a -56.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Farmmi Inc's revenue growing?

Farmmi Inc (FAMI) revenue declined by 56.4% year-over-year, from $64.1M to $28.0M in fiscal year 2025.

Is Farmmi Inc profitable?

No, Farmmi Inc (FAMI) reported a net income of -$53.1M in fiscal year 2025.

Farmmi Inc (FAMI) reported diluted earnings per share of -$28.92 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Farmmi Inc (FAMI) had EBITDA of -$55.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Farmmi Inc (FAMI) had $804K in cash and equivalents against $1.8M in long-term debt.

Farmmi Inc (FAMI) had a gross margin of 2.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Farmmi Inc (FAMI) has a return on equity of -42.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Farmmi Inc (FAMI) generated $52.4M in free cash flow during fiscal year 2025. This represents a 412.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Farmmi Inc (FAMI) generated $52.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Farmmi Inc (FAMI) had $147.0M in total assets as of fiscal year 2025, including both current and long-term assets.

Farmmi Inc (FAMI) invested $17K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Farmmi Inc (FAMI) had 5M shares outstanding as of fiscal year 2025.

Farmmi Inc (FAMI) had a current ratio of 9.35 as of fiscal year 2025, which is generally considered healthy.

Farmmi Inc (FAMI) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Farmmi Inc (FAMI) had a return on assets of -36.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Farmmi Inc (FAMI) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $4.6M as of Sep 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Farmmi Inc (FAMI) trades at 0.2x sales, its market capitalization divided by revenue of $28.0M revenue, FY2025. The market capitalization is $4.6M as of Sep 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Farmmi Inc (FAMI) has an Altman Z-Score of -0.65, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Farmmi Inc (FAMI) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Farmmi Inc (FAMI) reported a net loss of $53.1M while generating $52.5M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Farmmi Inc (FAMI) scores 51 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top