STOCK TITAN

Franklin Elec Inc Financials

FELE
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Franklin Elec Inc (FELE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI FELE FY2025

Franklin Electric’s cash-generative, low-capex model still works, but working capital and capital returns now absorb more of the cash.

Across the last three years, gross margin held near 35.0%, but operating cash flow eased to $239M as inventory and receivables rebuilt. That mix tells you the business still earns well on each sale, yet more cash is getting parked in working capital; the drop in net margin to 6.9% despite a 12.6% operating margin means FY2025 looked weaker mainly after operating profit, not inside the core selling model.

Balance-sheet leverage is still restrained, with debt-to-equity at 0.1x and a current ratio of 2.8x, so operations are not being propped up by borrowing. But FY2025 shareholder payouts of $216M slightly exceeded free cash flow of $194M, which helps explain why cash fell and debt increased even though the business still generated cash.

Capital intensity remains modest: capex was $45M against operating cash flow of $239M, so maintenance and expansion do not appear to consume most internally generated cash. That makes working-capital management more important than plant spending when judging year-to-year cash generation, especially in a year when inventory climbed.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 72 / 100
Financial Health Score 72/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Franklin Elec Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
82

Franklin Elec Inc has an operating margin of 12.6%, meaning the company retains $13 of operating profit per $100 of revenue. This strong profitability earns a score of 82/100, reflecting efficient cost management and pricing power. This is up from 12.0% the prior year.

Growth
37

Franklin Elec Inc's revenue grew 5.4% year-over-year to $2.1B, a solid pace of expansion. This earns a growth score of 37/100.

Leverage
80

Franklin Elec Inc carries a low D/E ratio of 0.10, meaning only $0.10 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 80/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
74

With a current ratio of 2.79, Franklin Elec Inc holds $2.79 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 74/100.

Cash Flow
69

Franklin Elec Inc converts 9.1% of revenue into free cash flow ($193.5M). This strong cash generation earns a score of 69/100.

Returns
89

Franklin Elec Inc earns a strong 11.1% return on equity (ROE), meaning it generates $11 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 89/100. This is down from 14.2% the prior year.

Altman Z-Score Safe
7.05

Franklin Elec Inc scores 7.05, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($4.5B) relative to total liabilities ($621.8M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
5/9

Franklin Elec Inc passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
1.62x

For every $1 of reported earnings, Franklin Elec Inc generates $1.62 in operating cash flow ($238.9M OCF vs $147.1M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
25.3x

Franklin Elec Inc earns $25.3 in operating income for every $1 of interest expense ($269.0M vs $10.6M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.1B
YoY+5.4%
5Y CAGR+11.3%
10Y CAGR+7.4%

Franklin Elec Inc generated $2.1B in revenue in fiscal year 2025. This represents an increase of 5.4% from the prior year.

EBITDA
$331.9M
YoY+10.7%
5Y CAGR+14.7%
10Y CAGR+9.2%

Franklin Elec Inc's EBITDA was $331.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 10.7% from the prior year.

Net Income
$147.1M
YoY-18.4%
5Y CAGR+7.9%
10Y CAGR+7.7%

Franklin Elec Inc reported $147.1M in net income in fiscal year 2025. This represents a decrease of 18.4% from the prior year.

EPS (Diluted)
$3.22
YoY-16.6%
5Y CAGR+8.5%
10Y CAGR+8.6%

Franklin Elec Inc earned $3.22 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 16.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$193.5M
YoY-11.9%
5Y CAGR+0.5%
10Y CAGR+32.3%

Franklin Elec Inc generated $193.5M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 11.9% from the prior year.

Cash & Debt
$99.7M
YoY-54.8%
5Y CAGR-5.3%
10Y CAGR+3.7%

Franklin Elec Inc held $99.7M in cash against $135.2M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
44M
YoY-3.3%
5Y CAGR-0.9%
10Y CAGR-0.7%

Franklin Elec Inc had 44M shares outstanding in fiscal year 2025. This represents a decrease of 3.3% from the prior year.

Margins & Returns

Gross Margin
35.5%
YoY-0.0pp
5Y CAGR+0.7pp
10Y CAGR+2.6pp

Franklin Elec Inc's gross margin was 35.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.0 percentage points from the prior year.

Operating Margin
12.6%
YoY+0.6pp
5Y CAGR+2.2pp
10Y CAGR+3.1pp

Franklin Elec Inc's operating margin was 12.6% in fiscal year 2025, reflecting core business profitability. This is up 0.6 percentage points from the prior year.

Net Margin
6.9%
YoY-2.0pp
5Y CAGR-1.1pp
10Y CAGR+0.2pp

Franklin Elec Inc's net profit margin was 6.9% in fiscal year 2025, showing the share of revenue converted to profit. This is down 2.0 percentage points from the prior year.

Return on Equity
11.1%
YoY-3.1pp
5Y CAGR-0.7pp
10Y CAGR-0.8pp

Franklin Elec Inc's ROE was 11.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 3.1 percentage points from the prior year.

Capital Allocation

R&D Spending
$20.0M
YoY-7.0%
5Y CAGR-1.6%
10Y CAGR+0.4%

Franklin Elec Inc invested $20.0M in research and development in fiscal year 2025. This represents a decrease of 7.0% from the prior year.

Share Buybacks
$165.6M
YoY+171.3%
5Y CAGR+53.3%
10Y CAGR+31.6%

Franklin Elec Inc spent $165.6M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 171.3% from the prior year.

Capital Expenditures
$45.3M
YoY+8.8%
5Y CAGR+14.7%
10Y CAGR+2.5%

Franklin Elec Inc invested $45.3M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 8.8% from the prior year.

FELE Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $500.4M-1.3% $506.9M-12.9% $581.7M-1.0% $587.4M+29.0% $455.2M-6.3% $485.7M-8.6% $531.4M-2.2% $543.3M
Cost of Revenue $325.5M-3.0% $335.4M-10.1% $373.0M-0.7% $375.6M+28.9% $291.3M-9.4% $321.5M-5.9% $341.8M-0.5% $343.5M
Gross Profit $175.0M+2.0% $171.5M-17.8% $208.7M-1.5% $211.8M+29.2% $163.9M-0.2% $164.2M-13.4% $189.7M-5.1% $199.8M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $123.0M+2.9% $119.6M-3.1% $123.5M0.0% $123.5M+3.2% $119.6M+1.5% $117.8M+1.6% $116.0M-3.9% $120.6M
Operating Income $48.1M-6.8% $51.6M-39.4% $85.1M-3.4% $88.1M+99.9% $44.1M+2.5% $43.0M-41.5% $73.5M-7.1% $79.1M
Interest Expense $2.3M-9.1% $2.5M-27.3% $3.5M+24.6% $2.8M+55.9% $1.8M+34.4% $1.3M-13.9% $1.6M-21.3% $2.0M
Income Tax $11.1M+21.9% $9.1M+43.6% $6.3M-68.5% $20.1M+91.5% $10.5M+62.6% $6.4M-62.1% $17.0M-3.5% $17.6M
Net Income $34.3M-12.5% $39.3M+134.5% $16.7M-72.2% $60.1M+94.2% $31.0M-8.0% $33.7M-38.4% $54.6M-7.6% $59.1M
EPS (Diluted) $0.77 N/A $0.37-71.8% $1.31+95.5% $0.67 N/A $1.17-7.1% $1.26

FELE Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $2.0B+2.7% $1.9B-2.7% $2.0B-1.0% $2.0B+4.6% $1.9B+5.9% $1.8B+0.7% $1.8B+1.3% $1.8B
Current Assets $1.0B+5.9% $958.6M-5.7% $1.0B-1.9% $1.0B+8.3% $956.6M-0.8% $964.2M+2.3% $942.5M+2.6% $918.7M
Cash & Equivalents $80.4M-19.3% $99.7M-3.2% $102.9M-1.6% $104.6M+24.5% $84.0M-61.9% $220.5M+107.5% $106.3M+82.9% $58.1M
Inventory $583.2M+5.5% $553.0M-2.8% $569.2M-0.8% $573.6M+2.4% $560.3M+15.8% $483.9M-7.8% $524.6M-0.1% $525.4M
Accounts Receivable $297.9M+20.3% $247.5M-15.0% $291.2M-7.6% $315.3M+16.0% $271.7M+19.8% $226.8M-16.6% $272.0M-9.1% $299.2M
Goodwill $399.6M+0.4% $398.1M-0.1% $398.4M+0.6% $396.0M+1.1% $391.5M+15.7% $338.5M-0.8% $341.1M+0.4% $339.8M
Total Liabilities $656.7M+5.6% $621.8M-8.5% $679.4M-10.1% $756.0M+19.7% $631.7M+13.9% $554.5M+3.2% $537.6M-4.4% $562.1M
Current Liabilities $379.7M+10.4% $344.0M-14.2% $400.8M-33.7% $604.1M+24.8% $484.0M+11.6% $433.7M+10.3% $393.2M+13.6% $346.1M
Long-Term Debt $134.4M-0.6% $135.2M0.0% $135.2M+831.9% $14.5M-2.3% $14.9M+27.8% $11.6M+0.4% $11.6M-86.7% $87.2M
Total Equity $1.3B+1.3% $1.3B+0.4% $1.3B+4.4% $1.3B-2.7% $1.3B+2.5% $1.3B-0.3% $1.3B+3.9% $1.2B
Retained Earnings $1.1B+0.8% $1.1B-0.8% $1.1B+0.4% $1.1B-6.4% $1.2B+1.0% $1.2B+1.6% $1.1B+3.1% $1.1B

FELE Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$40.9M-139.2% $104.2M+1.5% $102.7M+99.5% $51.5M+364.4% -$19.5M-117.7% $110.3M-5.0% $116.1M+219.2% $36.4M
Capital Expenditures $9.5M-38.9% $15.5M+36.1% $11.4M-1.5% $11.6M+69.4% $6.8M-46.5% $12.8M+35.3% $9.5M-7.9% $10.3M
Free Cash Flow -$50.4M-156.8% $88.7M-2.9% $91.3M+128.9% $39.9M+251.6% -$26.3M-127.0% $97.5M-8.6% $106.6M+308.5% $26.1M
Investing Cash Flow -$9.5M+52.3% -$20.0M-104.2% -$9.8M+12.6% -$11.2M+90.4% -$116.1M-611.5% -$16.3M-78.4% -$9.2M+8.0% -$9.9M
Financing Cash Flow $32.6M+138.3% -$85.1M+5.4% -$90.0M-360.5% -$19.6M-664.4% -$2.6M-109.9% $25.9M+142.3% -$61.2M-89.1% -$32.4M
Dividends Paid $12.4M-2.9% $12.8M+8.0% $11.9M-2.5% $12.2M-7.6% $13.2M+15.1% $11.4M-0.2% $11.5M-1.1% $11.6M
Share Buybacks $13.2M-63.6% $36.2M+38419.1% $94K-99.9% $122.4M+1673.7% $6.9M+70.3% $4.1M-55.4% $9.1M-76.6% $38.8M

FELE Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 35.0%+1.1pp 33.8%-2.1pp 35.9%-0.2pp 36.1%+0.1pp 36.0%+2.2pp 33.8%-1.9pp 35.7%-1.1pp 36.8%
Operating Margin 9.6%-0.6pp 10.2%-4.5pp 14.6%-0.4pp 15.0%+5.3pp 9.7%+0.8pp 8.9%-5.0pp 13.8%-0.7pp 14.6%
Net Margin 6.9%-0.9pp 7.7%+4.9pp 2.9%-7.4pp 10.2%+3.4pp 6.8%-0.1pp 6.9%-3.3pp 10.3%-0.6pp 10.9%
Return on Equity 2.6%-0.4pp 3.0%+1.7pp 1.3%-3.5pp 4.8%+2.4pp 2.4%-0.3pp 2.7%-1.6pp 4.3%-0.5pp 4.8%
Return on Assets 1.7%-0.3pp 2.0%+1.2pp 0.8%-2.1pp 3.0%+1.4pp 1.6%-0.2pp 1.8%-1.2pp 3.0%-0.3pp 3.3%
Current Ratio 2.67-0.1 2.79+0.2 2.54+0.8 1.72-0.3 1.98-0.2 2.22-0.2 2.40-0.3 2.65
Debt-to-Equity 0.100.0 0.100.0 0.10+0.1 0.010.0 0.010.0 0.010.0 0.01-0.1 0.07
FCF Margin -10.1%-27.5pp 17.5%+1.8pp 15.7%+8.9pp 6.8%+12.6pp -5.8%-25.9pp 20.1%0.0pp 20.1%+15.3pp 4.8%

Similar Companies

Frequently Asked Questions

Franklin Elec Inc (FELE) reported $2.1B in total revenue for fiscal year 2025. This represents a 5.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Franklin Elec Inc (FELE) revenue grew by 5.4% year-over-year, from $2.0B to $2.1B in fiscal year 2025.

Yes, Franklin Elec Inc (FELE) reported a net income of $147.1M in fiscal year 2025, with a net profit margin of 6.9%.

Franklin Elec Inc (FELE) reported diluted earnings per share of $3.22 for fiscal year 2025. This represents a -16.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Franklin Elec Inc (FELE) had EBITDA of $331.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Franklin Elec Inc (FELE) had $99.7M in cash and equivalents against $135.2M in long-term debt.

Franklin Elec Inc (FELE) had a gross margin of 35.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Franklin Elec Inc (FELE) had an operating margin of 12.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Franklin Elec Inc (FELE) had a net profit margin of 6.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Franklin Elec Inc (FELE) has a return on equity of 11.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Franklin Elec Inc (FELE) generated $193.5M in free cash flow during fiscal year 2025. This represents a -11.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Franklin Elec Inc (FELE) generated $238.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Franklin Elec Inc (FELE) had $1.9B in total assets as of fiscal year 2025, including both current and long-term assets.

Franklin Elec Inc (FELE) invested $45.3M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Franklin Elec Inc (FELE) invested $20.0M in research and development during fiscal year 2025.

Yes, Franklin Elec Inc (FELE) spent $165.6M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Franklin Elec Inc (FELE) had 44M shares outstanding as of fiscal year 2025.

Franklin Elec Inc (FELE) had a current ratio of 2.79 as of fiscal year 2025, which is generally considered healthy.

Franklin Elec Inc (FELE) had a debt-to-equity ratio of 0.10 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Franklin Elec Inc (FELE) had a return on assets of 7.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Franklin Elec Inc (FELE) has an Altman Z-Score of 7.05, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Franklin Elec Inc (FELE) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Franklin Elec Inc (FELE) has an earnings quality ratio of 1.62x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Franklin Elec Inc (FELE) has an interest coverage ratio of 25.3x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Franklin Elec Inc (FELE) scores 72 out of 100 on our Financial Health Score, indicating strong standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top