STOCK TITAN

FLOWCO HLDGS INC Financials

FLOC
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows FLOWCO HLDGS INC (FLOC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 75 / 100
Financial Profile 75/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
66

FLOWCO HLDGS INC has an operating margin of 19.6%, meaning the company retains $20 of operating profit per $100 of revenue. This strong profitability earns a score of 66/100, reflecting efficient cost management and pricing power. This is down from 21.8% the prior year.

Growth
100

FLOWCO HLDGS INC's revenue surged 41.9% year-over-year to $759.7M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
87

FLOWCO HLDGS INC carries a low D/E ratio of 0.73, meaning only $0.73 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 87/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
65

With a current ratio of 3.34, FLOWCO HLDGS INC holds $3.34 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 65/100.

Cash Flow
80

FLOWCO HLDGS INC converts 22.0% of revenue into free cash flow ($167.1M). This strong cash generation earns a score of 80/100.

Returns
51

FLOWCO HLDGS INC's ROE of 18.1% shows moderate profitability relative to equity, earning a score of 51/100.

Altman Z-Score Distress
1.38

FLOWCO HLDGS INC scores 1.38, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Piotroski F-Score Strong
7/9

FLOWCO HLDGS INC passes 7 of 9 financial strength tests. 3 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
7.11x

For every $1 of reported earnings, FLOWCO HLDGS INC generates $7.11 in operating cash flow ($294.4M OCF vs $41.4M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
7.9x

FLOWCO HLDGS INC earns $7.9 in operating income for every $1 of interest expense ($149.0M vs $18.9M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$759.7M
YoY+41.9%

FLOWCO HLDGS INC generated $759.7M in revenue in fiscal year 2025. This represents an increase of 41.9% from the prior year.

EBITDA
$293.9M
YoY+41.5%

FLOWCO HLDGS INC's EBITDA was $293.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 41.5% from the prior year.

Net Income
$41.4M
YoY-48.4%

FLOWCO HLDGS INC reported $41.4M in net income in fiscal year 2025. This represents a decrease of 48.4% from the prior year.

EPS (Diluted)
$1.24
YoY-88.1%

FLOWCO HLDGS INC earned $1.24 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 88.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$167.1M
YoY+88.0%

FLOWCO HLDGS INC generated $167.1M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 88.0% from the prior year.

Cash & Debt
$4.5M
YoY-2.0%

FLOWCO HLDGS INC held $4.5M in cash against $167.8M in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.08

FLOWCO HLDGS INC paid $0.08 per share in dividends in fiscal year 2025.

Shares Outstanding
N/A

Margins & Returns

Gross Margin
54.4%
YoY+3.8pp

FLOWCO HLDGS INC's gross margin was 54.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 3.8 percentage points from the prior year.

Operating Margin
19.6%
YoY-2.2pp

FLOWCO HLDGS INC's operating margin was 19.6% in fiscal year 2025, reflecting core business profitability. This is down 2.2 percentage points from the prior year.

Net Margin
5.5%
YoY-9.5pp

FLOWCO HLDGS INC's net profit margin was 5.5% in fiscal year 2025, showing the share of revenue converted to profit. This is down 9.5 percentage points from the prior year.

Return on Equity
18.1%

FLOWCO HLDGS INC's ROE was 18.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$15.0M

FLOWCO HLDGS INC spent $15.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$127.3M
YoY+40.7%

FLOWCO HLDGS INC invested $127.3M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 40.7% from the prior year.

FLOC Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $197.2M+11.5% $176.9M-8.4% $193.2M+0.4% $192.3M+3.4% $186.0M-1.8% $189.4M+103.2% $93.2M+39.7% $66.7M
Cost of Revenue $89.8M+21.0% $74.2M-17.7% $90.2M-2.4% $92.4M+1.1% $91.4M-9.3% $100.8M+127.5% $44.3M+58.8% $27.9M
Gross Profit $107.4M+4.6% $102.8M-0.3% $103.0M+3.1% $99.9M+5.6% $94.6M+6.8% $88.6M+81.1% $48.9M+26.0% $38.8M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $26.4M-9.0% $29.0M-11.3% $32.7M+7.0% $30.5M+16.3% $26.2M+4.9% $25.0M+272.4% $6.7M+50.0% $4.5M
Operating Income $42.0M+21.3% $34.6M-6.8% $37.1M+5.1% $35.3M+4.1% $33.9M+3.1% $32.9M+18.7% $27.7M+24.6% $22.2M
Interest Expense $4.4M+58.6% $2.8M-57.2% $6.4M+20.1% $5.4M-47.3% $10.2M-14.2% $11.9M+115.4% $5.5M+14.5% $4.8M
Income Tax -$5.2M-133.8% -$2.2M-156.9% $3.9M+46.5% $2.6M+464.6% $469K+18.4% $396K+128.9% $173K+30.1% $133K
Net Income $17.2M+37.7% $12.5M+128.8% $5.5M-11.4% $6.2M-72.4% $22.3M+8.2% $20.6M+2.8% $20.1M+16.9% $17.2M
EPS (Diluted) N/A $0.32+52.4% $0.21-12.5% $0.24 N/A N/A N/A N/A

FLOC Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $1.6B-2.4% $1.7B+5.0% $1.6B0.0% $1.6B+1.1% $1.6B N/A N/A N/A
Current Assets $260.2M-11.2% $293.2M+0.3% $292.3M-1.6% $296.9M+3.8% $286.1M N/A N/A N/A
Cash & Equivalents $4.5M-37.5% $7.2M-22.1% $9.3M+1251.8% $687K-85.1% $4.6M-80.0% $23.1M+357.5% $5.1M+485.6% $863K
Inventory $149.6M-6.1% $159.3M+5.6% $150.8M-3.9% $157.0M+3.8% $151.2M N/A N/A N/A
Accounts Receivable $100.5M-15.6% $119.0M-3.1% $122.8M-8.6% $134.3M+11.6% $120.4M N/A N/A N/A
Goodwill $249.7M0.0% $249.7M0.0% $249.7M0.0% $249.7M0.0% $249.7M-6.7% $267.5M+11929.0% $2.2M0.0% $2.2M
Total Liabilities $1.4B+7.8% $1.3B-9.7% $1.5B-26.3% $2.0B+24.4% $1.6B N/A N/A N/A
Current Liabilities $78.0M-22.7% $100.9M+12.2% $90.0M+4.5% $86.1M-1.9% $87.8M N/A N/A N/A
Long-Term Debt $167.8M-24.6% $222.6M+33.3% $167.1M-7.7% $181.0M-71.5% $635.9M N/A N/A N/A
Total Equity $228.6M-38.4% $371.0M+146.7% $150.3M+140.6% -$370.1M $0 N/A N/A N/A
Retained Earnings $159.3M-49.5% $315.4M+138.5% $132.2M+135.7% -$370.1M $0 N/A N/A N/A

FLOC Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $87.2M+5.7% $82.5M+0.4% $82.2M+93.1% $42.5M-31.6% $62.2M-7.3% $67.0M+205.6% $21.9M-22.3% $28.2M
Capital Expenditures $24.0M-39.5% $39.7M+10.9% $35.8M+28.4% $27.9M-2.0% $28.4M-17.9% $34.6M+172.4% $12.7M-14.0% $14.8M
Free Cash Flow $63.2M+47.6% $42.8M-7.8% $46.4M+215.7% $14.7M-56.5% $33.8M+4.1% $32.4M+251.3% $9.2M-31.4% $13.5M
Investing Cash Flow -$24.1M+78.5% -$112.2M-213.6% -$35.8M-29.3% -$27.7M+22.1% -$35.5M-2.9% -$34.5M-259.1% -$9.6M+34.8% -$14.7M
Financing Cash Flow -$65.8M-337.6% $27.7M+173.2% -$37.8M-100.9% -$18.8M+58.3% -$45.2M-213.0% -$14.4M-77.5% -$8.1M+35.6% -$12.6M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $0 N/A N/A N/A $0 N/A N/A N/A

FLOC Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 54.5%-3.6pp 58.1%+4.7pp 53.3%+1.4pp 51.9%+1.1pp 50.9%+4.1pp 46.8%-5.7pp 52.5%-5.7pp 58.2%
Operating Margin 21.3%+1.7pp 19.6%+0.3pp 19.2%+0.8pp 18.4%+0.1pp 18.2%+0.9pp 17.4%-12.4pp 29.7%-3.6pp 33.3%
Net Margin 8.7%+1.7pp 7.1%+4.2pp 2.8%-0.4pp 3.2%-8.8pp 12.0%+1.1pp 10.9%-10.7pp 21.6%-4.2pp 25.8%
Return on Equity 7.5%+4.2pp 3.4%-0.3pp 3.6% N/A N/A N/A N/A N/A
Return on Assets 1.1%+0.3pp 0.7%+0.4pp 0.3%-0.0pp 0.4%-1.0pp 1.4% N/A N/A N/A
Current Ratio 3.34+0.4 2.90-0.3 3.25-0.2 3.45+0.2 3.26 N/A N/A N/A
Debt-to-Equity 0.73+0.1 0.60-0.5 1.11+1.6 -0.49 N/A N/A N/A N/A
FCF Margin 32.0%+7.8pp 24.2%+0.2pp 24.0%+16.4pp 7.6%-10.5pp 18.2%+1.0pp 17.1%+7.2pp 9.9%-10.3pp 20.2%

Similar Companies

Frequently Asked Questions

FLOWCO HLDGS INC (FLOC) reported $759.7M in total revenue for fiscal year 2025. This represents a 41.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

FLOWCO HLDGS INC (FLOC) revenue grew by 41.9% year-over-year, from $535.3M to $759.7M in fiscal year 2025.

Yes, FLOWCO HLDGS INC (FLOC) reported a net income of $41.4M in fiscal year 2025, with a net profit margin of 5.5%.

FLOWCO HLDGS INC (FLOC) reported diluted earnings per share of $1.24 for fiscal year 2025. This represents a -88.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

FLOWCO HLDGS INC (FLOC) had EBITDA of $293.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, FLOWCO HLDGS INC (FLOC) had $4.5M in cash and equivalents against $167.8M in long-term debt.

FLOWCO HLDGS INC (FLOC) had a gross margin of 54.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

FLOWCO HLDGS INC (FLOC) had an operating margin of 19.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

FLOWCO HLDGS INC (FLOC) had a net profit margin of 5.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, FLOWCO HLDGS INC (FLOC) paid $0.08 per share in dividends during fiscal year 2025.

FLOWCO HLDGS INC (FLOC) has a return on equity of 18.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

FLOWCO HLDGS INC (FLOC) generated $167.1M in free cash flow during fiscal year 2025. This represents a 88.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

FLOWCO HLDGS INC (FLOC) generated $294.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

FLOWCO HLDGS INC (FLOC) had $1.6B in total assets as of fiscal year 2025, including both current and long-term assets.

FLOWCO HLDGS INC (FLOC) invested $127.3M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, FLOWCO HLDGS INC (FLOC) spent $15.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

FLOWCO HLDGS INC (FLOC) had a current ratio of 3.34 as of fiscal year 2025, which is generally considered healthy.

FLOWCO HLDGS INC (FLOC) had a debt-to-equity ratio of 0.73 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

FLOWCO HLDGS INC (FLOC) had a return on assets of 2.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

FLOWCO HLDGS INC (FLOC) has an Altman Z-Score of 1.38, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

FLOWCO HLDGS INC (FLOC) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

FLOWCO HLDGS INC (FLOC) has an earnings quality ratio of 7.11x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

FLOWCO HLDGS INC (FLOC) has an interest coverage ratio of 7.9x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

FLOWCO HLDGS INC (FLOC) scores 75 out of 100 on our Financial Profile, indicating strong overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top