This page shows First Merchants Corp (FRME) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
First Merchants Corp passes 5 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.
For every $1 of reported earnings, First Merchants Corp generates $1.26 in operating cash flow ($283.6M OCF vs $226.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Key Financial Metrics
Earnings & Revenue
First Merchants Corp generated $924.8M in revenue in fiscal year 2025. This represents a decrease of 2.4% from the prior year.
First Merchants Corp reported $226.0M in net income in fiscal year 2025. This represents an increase of 12.2% from the prior year.
First Merchants Corp earned $3.88 per diluted share (EPS) in fiscal year 2025. This represents an increase of 13.8% from the prior year.
Cash & Balance Sheet
First Merchants Corp held $84.2M in cash against $0 in long-term debt as of fiscal year 2025.
First Merchants Corp paid $1.43 per share in dividends in fiscal year 2025. This represents an increase of 2.9% from the prior year.
First Merchants Corp had 57M shares outstanding in fiscal year 2025. This represents a decrease of 1.8% from the prior year.
Margins & Returns
First Merchants Corp's net profit margin was 24.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 3.2 percentage points from the prior year.
First Merchants Corp's ROE was 9.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 0.4 percentage points from the prior year.
Capital Allocation
First Merchants Corp spent $46.9M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 16.5% from the prior year.
FRME Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $237.4M+1.0% | $235.1M+2.3% | $229.7M+3.2% | $222.5M-5.2% | $234.6M-2.7% | $241.1M+2.0% | $236.4M+0.2% | $235.9M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | $98.4M-3.0% | $101.4M+4.9% | $96.7M+4.8% | $92.2M-8.0% | $100.3M-8.8% | $110.0M+2.0% | $107.8M-0.9% | $108.8M |
| Income Tax | $8.4M-1.0% | $8.5M+2.8% | $8.3M+5.2% | $7.9M-35.8% | $12.3M+71.4% | $7.2M+76.1% | $4.1M-40.4% | $6.8M |
| Net Income | $57.1M+0.5% | $56.8M-0.1% | $56.8M+2.7% | $55.3M-14.0% | $64.3M+30.8% | $49.2M+23.2% | $39.9M-16.7% | $47.9M |
| EPS (Diluted) | N/A | $0.980.0% | $0.98+4.3% | $0.94 | N/A | $0.84+23.5% | $0.68-15.0% | $0.80 |
FRME Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $19.0B+1.1% | $18.8B+1.2% | $18.6B+0.8% | $18.4B+0.7% | $18.3B-0.2% | $18.3B+0.2% | $18.3B-0.1% | $18.3B |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $84.2M-4.5% | $88.1M+8.0% | $81.6M-5.3% | $86.1M-1.7% | $87.6M+3.4% | $84.7M-19.6% | $105.4M+4.8% | $100.5M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | $712.0M0.0% | $712.0M0.0% | $712.0M0.0% | $712.0M0.0% | $712.0M0.0% | $712.0M0.0% | $712.0M0.0% | $712.0M |
| Total Liabilities | $16.6B+1.0% | $16.4B+1.0% | $16.2B+0.9% | $16.1B+0.6% | $16.0B-0.2% | $16.0B-0.3% | $16.1B0.0% | $16.1B |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $2.5B+2.2% | $2.4B+2.7% | $2.3B+0.7% | $2.3B+1.2% | $2.3B+0.1% | $2.3B+4.1% | $2.2B-0.6% | $2.2B |
| Retained Earnings | $1.4B+2.6% | $1.4B+2.6% | $1.3B+2.7% | $1.3B+2.7% | $1.3B+3.5% | $1.2B+2.3% | $1.2B+1.6% | $1.2B |
FRME Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $80.7M-7.8% | $87.6M+63.1% | $53.7M-13.0% | $61.7M-8.6% | $67.5M-12.1% | $76.8M+21.9% | $63.0M+7.1% | $58.8M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | -$300.8M-109.8% | -$143.3M+15.3% | -$169.3M-5.5% | -$160.4M+36.2% | -$251.5M-268.9% | -$68.2M-337.4% | -$15.6M-118.8% | $82.9M |
| Financing Cash Flow | $216.1M+247.0% | $62.3M-43.9% | $111.1M+14.3% | $97.2M-48.0% | $186.9M+737.9% | -$29.3M+31.2% | -$42.6M+72.3% | -$153.9M |
| Dividends Paid | $20.8M+0.1% | $20.8M0.0% | $20.8M+1.5% | $20.5M0.0% | $20.5M-0.2% | $20.5M+0.3% | $20.5M+1.5% | $20.2M |
| Share Buybacks | $10.4M+60.8% | $6.5M-70.7% | $22.1M+179.5% | $7.9M+27.2% | $6.2M | $0-100.0% | $20.0M-33.3% | $30.0M |
FRME Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | 24.0%-0.1pp | 24.1%-0.6pp | 24.7%-0.1pp | 24.9%-2.5pp | 27.4%+7.0pp | 20.4%+3.5pp | 16.9%-3.4pp | 20.3% |
| Return on Equity | 2.3%-0.0pp | 2.4%-0.1pp | 2.4%+0.1pp | 2.4%-0.4pp | 2.8%+0.7pp | 2.1%+0.3pp | 1.8%-0.3pp | 2.1% |
| Return on Assets | 0.3%0.0pp | 0.3%0.0pp | 0.3%0.0pp | 0.3%-0.1pp | 0.4%+0.1pp | 0.3%+0.1pp | 0.2%-0.0pp | 0.3% |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | 6.71-0.1 | 6.80-0.1 | 6.92+0.0 | 6.91-0.0 | 6.94-0.0 | 6.97-0.3 | 7.27+0.0 | 7.23 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is First Merchants Corp's annual revenue?
First Merchants Corp (FRME) reported $924.8M in total revenue for fiscal year 2025. This represents a -2.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is First Merchants Corp's revenue growing?
First Merchants Corp (FRME) revenue declined by 2.4% year-over-year, from $948.0M to $924.8M in fiscal year 2025.
Is First Merchants Corp profitable?
Yes, First Merchants Corp (FRME) reported a net income of $226.0M in fiscal year 2025, with a net profit margin of 24.4%.
What is First Merchants Corp's net profit margin?
First Merchants Corp (FRME) had a net profit margin of 24.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
Does First Merchants Corp pay dividends?
Yes, First Merchants Corp (FRME) paid $1.43 per share in dividends during fiscal year 2025.
What is First Merchants Corp's return on equity (ROE)?
First Merchants Corp (FRME) has a return on equity of 9.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is First Merchants Corp's operating cash flow?
First Merchants Corp (FRME) generated $283.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are First Merchants Corp's total assets?
First Merchants Corp (FRME) had $19.0B in total assets as of fiscal year 2025, including both current and long-term assets.
What is First Merchants Corp's debt-to-equity ratio?
First Merchants Corp (FRME) had a debt-to-equity ratio of 6.71 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is First Merchants Corp's return on assets (ROA)?
First Merchants Corp (FRME) had a return on assets of 1.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is First Merchants Corp's Piotroski F-Score?
First Merchants Corp (FRME) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are First Merchants Corp's earnings high quality?
First Merchants Corp (FRME) has an earnings quality ratio of 1.26x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.