This page shows Golden Matrix (GMGI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
For every $1 of reported earnings, Golden Matrix generates $-0.28 in operating cash flow ($25.4M OCF vs -$92.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Golden Matrix earns $-21.0 in operating income for every $1 of interest expense (-$96.2M vs $4.6M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Golden Matrix generated $182.9M in revenue in fiscal year 2025. This represents an increase of 21.0% from the prior year.
Golden Matrix's EBITDA was -$81.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 2642.9% from the prior year.
Golden Matrix reported -$92.0M in net income in fiscal year 2025. This represents a decrease of 6114.0% from the prior year.
Golden Matrix earned $-7.76 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 15620.0% from the prior year.
Cash & Balance Sheet
Golden Matrix generated $19.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 14.5% from the prior year.
Golden Matrix had 13M shares outstanding in fiscal year 2025. This represents a decrease of 90.2% from the prior year.
Margins & Returns
Golden Matrix's gross margin was 56.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 2.0 percentage points from the prior year.
Golden Matrix's operating margin was -52.6% in fiscal year 2025, reflecting core business profitability. This is down 54.4 percentage points from the prior year.
Golden Matrix's net profit margin was -50.3% in fiscal year 2025, showing the share of revenue converted to profit. This is down 49.3 percentage points from the prior year.
Capital Allocation
Golden Matrix invested $7.1M in research and development in fiscal year 2025.
Golden Matrix spent $3.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 2337.0% from the prior year.
Golden Matrix invested $6.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 13.7% from the prior year.
GMGI Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $47.3M+9.4% | $43.2M+1.2% | $42.7M-6.8% | $45.9M+11.9% | $41.0M+4.0% | $39.4M+232.8% | $11.8M-46.7% | $22.2M |
| Cost of Revenue | $20.9M+10.9% | $18.9M+1.8% | $18.5M-2.8% | $19.1M+2.6% | $18.6M+4.8% | $17.7M+109.4% | $8.5M+38.5% | $6.1M |
| Gross Profit | $26.4M+8.2% | $24.4M+0.7% | $24.2M-9.7% | $26.8M+19.6% | $22.4M+3.3% | $21.7M+542.5% | $3.4M-79.0% | $16.1M |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $26.8M+0.3% | $26.7M+9.8% | $24.3M-9.6% | $26.9M+15.0% | $23.4M+8.4% | $21.6M+822.7% | $2.3M-81.8% | $12.9M |
| Operating Income | -$388K+83.2% | -$2.3M-2074.0% | -$106K-6.9% | -$99K+89.8% | -$976K-880.4% | $125K-55.2% | $279K-91.4% | $3.2M |
| Interest Expense | $511K-65.5% | $1.5M+0.7% | $1.5M-45.4% | $2.7M+241.0% | $790K+2332.6% | $32K+5314.0% | $600-85.2% | $4K |
| Income Tax | $202K-58.9% | $490K+245.9% | -$336K+85.9% | -$2.4M-228.2% | $1.9M+255.1% | $525K+100.2% | $262K-17.2% | $317K |
| Net Income | $566K+115.8% | -$3.6M-1447.6% | -$232K+89.1% | -$2.1M+37.4% | -$3.4M-5345.4% | $65K-12.9% | $75K-97.9% | $3.5M |
| EPS (Diluted) | $0.00+100.0% | $-0.03 | $0.00 | N/A | $-0.03 | $0.00 | $0.00-100.0% | $0.04 |
GMGI Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $209.8M-0.2% | $210.3M-1.7% | $214.0M+0.1% | $213.7M+0.1% | $213.5M+11.5% | $191.5M+139.9% | $79.9M+124.4% | $35.6M |
| Current Assets | $39.1M+0.5% | $39.0M-15.2% | $45.9M+1.9% | $45.1M-20.5% | $56.7M+16.7% | $48.6M+80.3% | $26.9M+17.8% | $22.9M |
| Cash & Equivalents | $22.0M-0.4% | $22.1M-25.4% | $29.7M-1.5% | $30.1M-21.6% | $38.4M+17.0% | $32.8M+60.9% | $20.4M+24.9% | $16.3M |
| Inventory | $5.7M+19.3% | $4.8M-2.4% | $4.9M+23.9% | $3.9M-10.8% | $4.4M+32.2% | $3.3M+2394.5% | $134K-92.2% | $1.7M |
| Accounts Receivable | $7.2M+2.2% | $7.1M+3.0% | $6.9M+13.6% | $6.1M-28.7% | $8.5M+17.6% | $7.2M+170.1% | $2.7M-24.7% | $3.6M |
| Goodwill | $71.3M+0.1% | $71.3M+0.3% | $71.0M-0.3% | $71.2M+13163.4% | $537K | N/A | $10.4M0.0% | $10.4M |
| Total Liabilities | $82.7M-3.1% | $85.3M-16.0% | $101.6M-3.0% | $104.8M-8.8% | $114.9M+13.6% | $101.1M+409.1% | $19.9M+343.5% | $4.5M |
| Current Liabilities | $64.4M+1.3% | $63.6M+2.5% | $62.0M-2.4% | $63.6M-8.4% | $69.4M+35.2% | $51.3M+192.0% | $17.6M+292.3% | $4.5M |
| Long-Term Debt | $8.7M-22.8% | $11.3M-15.8% | $13.5M-6.3% | $14.4M-11.2% | $16.2M-16.7% | $19.4M | $0 | N/A |
| Total Equity | $123.5M+1.9% | $121.3M+11.8% | $108.5M+3.3% | $105.1M+11.5% | $94.3M+4.3% | $90.4M+53.1% | $59.0M+89.8% | $31.1M |
| Retained Earnings | $53.7M+1.1% | $53.2M-6.4% | $56.8M-0.4% | $57.0M-3.6% | $59.2M-5.4% | $62.6M+5.5% | $59.3M+329.4% | -$25.8M |
GMGI Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $7.0M+195.8% | $2.4M-69.3% | $7.7M-53.4% | $16.6M+248.5% | $4.8M+350.1% | -$1.9M-23396.4% | $8K-99.8% | $5.2M |
| Capital Expenditures | $850K-65.5% | $2.5M+122.8% | $1.1M-65.2% | $3.2M+29.7% | $2.5M+315.4% | $591K+39029.6% | $2K-99.8% | $766K |
| Free Cash Flow | $6.2M+7018.4% | -$89K-101.3% | $6.6M-50.6% | $13.4M+481.3% | $2.3M+192.5% | -$2.5M-37550.9% | $7K-99.8% | $4.4M |
| Investing Cash Flow | -$3.2M+51.2% | -$6.6M-22.9% | -$5.3M+66.0% | -$15.7M-49.5% | -$10.5M-17.7% | -$8.9M-591544.3% | -$2K+99.9% | -$2.3M |
| Financing Cash Flow | -$2.8M+69.6% | -$9.3M-86.0% | -$5.0M+0.1% | -$5.0M-152.4% | $9.6M-57.3% | $22.3M+2150.8% | -$1.1M-14.4% | -$952K |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0-100.0% | $380K-20.0% | $474K |
| Share Buybacks | $0 | N/A | N/A | $121K | N/A | N/A | N/A | $0 |
GMGI Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 55.8%-0.6pp | 56.4%-0.3pp | 56.6%-1.8pp | 58.4%+3.8pp | 54.6%-0.4pp | 55.0%+26.5pp | 28.5%-44.0pp | 72.5% |
| Operating Margin | -0.8%+4.5pp | -5.3%-5.1pp | -0.3%-0.0pp | -0.2%+2.2pp | -2.4%-2.7pp | 0.3%-2.0pp | 2.4%-12.2pp | 14.5% |
| Net Margin | 1.2%+9.5pp | -8.3%-7.8pp | -0.5%+4.1pp | -4.7%+3.7pp | -8.3%-8.5pp | 0.2%-0.5pp | 0.6%-15.0pp | 15.7% |
| Return on Equity | 0.5%+3.4pp | -3.0%-2.8pp | -0.2%+1.8pp | -2.0%+1.6pp | -3.6%-3.7pp | 0.1%-0.1pp | 0.1%-11.1pp | 11.2% |
| Return on Assets | 0.3%+2.0pp | -1.7%-1.6pp | -0.1%+0.9pp | -1.0%+0.6pp | -1.6%-1.6pp | 0.0%-0.1pp | 0.1%-9.7pp | 9.8% |
| Current Ratio | 0.610.0 | 0.61-0.1 | 0.74+0.0 | 0.71-0.1 | 0.82-0.1 | 0.95-0.6 | 1.53-3.6 | 5.10 |
| Debt-to-Equity | 0.07-0.0 | 0.09-0.0 | 0.12-0.0 | 0.14-0.0 | 0.17-0.0 | 0.21+0.2 | 0.00-0.1 | 0.14 |
| FCF Margin | 13.1%+13.3pp | -0.2%-15.7pp | 15.5%-13.7pp | 29.3%+23.6pp | 5.6%+12.0pp | -6.3%-6.4pp | 0.1%-19.7pp | 19.8% |
Similar Companies
Frequently Asked Questions
What is Golden Matrix's annual revenue?
Golden Matrix (GMGI) reported $182.9M in total revenue for fiscal year 2025. This represents a 21.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Golden Matrix's revenue growing?
Golden Matrix (GMGI) revenue grew by 21% year-over-year, from $151.1M to $182.9M in fiscal year 2025.
Is Golden Matrix profitable?
No, Golden Matrix (GMGI) reported a net income of -$92.0M in fiscal year 2025, with a net profit margin of -50.3%.
What is Golden Matrix's EBITDA?
Golden Matrix (GMGI) had EBITDA of -$81.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Golden Matrix's gross margin?
Golden Matrix (GMGI) had a gross margin of 56.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Golden Matrix's operating margin?
Golden Matrix (GMGI) had an operating margin of -52.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Golden Matrix's net profit margin?
Golden Matrix (GMGI) had a net profit margin of -50.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Golden Matrix's free cash flow?
Golden Matrix (GMGI) generated $19.2M in free cash flow during fiscal year 2025. This represents a 14.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Golden Matrix's operating cash flow?
Golden Matrix (GMGI) generated $25.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Golden Matrix's capital expenditures?
Golden Matrix (GMGI) invested $6.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Golden Matrix spend on research and development?
Golden Matrix (GMGI) invested $7.1M in research and development during fiscal year 2025.
Are Golden Matrix's earnings high quality?
Golden Matrix (GMGI) has an earnings quality ratio of -0.28x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Golden Matrix cover its interest payments?
Golden Matrix (GMGI) has an interest coverage ratio of -21.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.