This page shows GAMESQUARE HLDGS INC (GAME) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of GAMESQUARE HLDGS INC's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
GAMESQUARE HLDGS INC has an operating margin of -56.1%, meaning the company retains $-56 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -48.0% the prior year.
GAMESQUARE HLDGS INC's revenue declined 53.2% year-over-year, from $96.2M to $45.0M. This contraction results in a growth score of 41/100.
While GAMESQUARE HLDGS INC generated -$18.4M in operating cash flow, capex of $77K consumed most of it, leaving -$18.5M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.
For every $1 of reported earnings, GAMESQUARE HLDGS INC generates $0.46 in operating cash flow (-$18.4M OCF vs -$40.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
GAMESQUARE HLDGS INC earns $-63.1 in operating income for every $1 of interest expense (-$25.2M vs $400K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
GAMESQUARE HLDGS INC generated $45.0M in revenue in fiscal year 2025. This represents a decrease of 53.2% from the prior year.
GAMESQUARE HLDGS INC's EBITDA was -$24.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 43.8% from the prior year.
GAMESQUARE HLDGS INC reported -$40.1M in net income in fiscal year 2025. This represents an increase of 17.7% from the prior year.
GAMESQUARE HLDGS INC earned $-0.61 per diluted share (EPS) in fiscal year 2025. This represents an increase of 65.1% from the prior year.
Cash & Balance Sheet
GAMESQUARE HLDGS INC generated -$18.5M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 39.6% from the prior year.
GAMESQUARE HLDGS INC had 96M shares outstanding in fiscal year 2025. This represents an increase of 193.4% from the prior year.
Margins & Returns
GAMESQUARE HLDGS INC's gross margin was 43.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 27.5 percentage points from the prior year.
GAMESQUARE HLDGS INC's operating margin was -56.1% in fiscal year 2025, reflecting core business profitability. This is down 8.1 percentage points from the prior year.
GAMESQUARE HLDGS INC's net profit margin was -89.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 38.4 percentage points from the prior year.
Capital Allocation
GAMESQUARE HLDGS INC invested $2.0M in research and development in fiscal year 2025. This represents a decrease of 36.9% from the prior year.
GAMESQUARE HLDGS INC spent $1.8M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.
GAMESQUARE HLDGS INC invested $77K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 1407.0% from the prior year.
GAME Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.3M-28.6% | $15.9M-24.9% | $21.1M-58.9% | $51.3M+451.6% | $9.3M-47.8% | $17.8M+0.6% | $17.7M+13.3% | $15.6M |
| Cost of Revenue | $5.7M-57.4% | $13.4M-24.5% | $17.8M-61.5% | $46.2M+807.2% | $5.1M-66.7% | $15.3M+6.8% | $14.3M+18.2% | $12.1M |
| Gross Profit | $5.6M+130.5% | $2.4M-27.2% | $3.3M-35.2% | $5.1M+22.0% | $4.2M+67.2% | $2.5M-25.7% | $3.4M-3.7% | $3.5M |
| R&D Expenses | $519K-6.8% | $557K-27.5% | $769K-49.6% | $1.5M+238.8% | $451K-23.0% | $585K-14.6% | $685K | N/A |
| SG&A Expenses | $6.2M+51.4% | $4.1M-29.2% | $5.8M-49.9% | $11.5M+207.0% | $3.7M-23.9% | $4.9M0.0% | $4.9M+148.1% | $2.0M |
| Operating Income | -$2.4M+49.3% | -$4.7M+33.7% | -$7.1M+76.7% | -$30.5M-871.7% | -$3.1M+49.1% | -$6.2M+1.7% | -$6.3M+45.1% | -$11.4M |
| Interest Expense | N/A | N/A | $50K+144.8% | -$111K-304.3% | $54K-71.9% | $192K-55.8% | $435K+27.4% | $341K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$808K+73.2% | -$3.0M+41.5% | -$5.2M+80.5% | -$26.4M-381.2% | -$5.5M+52.8% | -$11.6M-120.8% | -$5.3M+70.4% | -$17.8M |
| EPS (Diluted) | $-0.01+87.5% | $-0.08+42.9% | $-0.14 | N/A | $-0.18+52.6% | $-0.38-26.7% | $-0.30 | N/A |
GAME Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $121.1M+174.7% | $44.1M-35.0% | $67.8M-13.9% | $78.7M-22.1% | $101.1M-4.2% | $105.5M+3.6% | $101.9M+57.4% | $64.7M |
| Current Assets | $26.2M+27.1% | $20.6M-20.1% | $25.8M-29.2% | $36.5M-12.6% | $41.8M-10.1% | $46.4M+21.5% | $38.2M+71.8% | $22.2M |
| Cash & Equivalents | $7.5M+15.4% | $6.5M+11.6% | $5.8M-55.8% | $13.1M0.0% | $13.1M0.0% | $13.1M0.0% | $13.1M+339.3% | $3.0M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $13.3M+2.4% | $13.0M-29.2% | $18.3M-14.2% | $21.3M-16.5% | $25.6M-6.1% | $27.2M+5.3% | $25.8M+57.0% | $16.5M |
| Goodwill | $4.2M-24.1% | $5.6M-56.3% | $12.7M0.0% | $12.7M-44.2% | $22.8M0.0% | $22.8M0.0% | $22.8M+39.8% | $16.3M |
| Total Liabilities | $42.4M-14.6% | $49.6M-13.3% | $57.3M-14.2% | $66.7M+10.1% | $60.6M-4.1% | $63.2M-0.2% | $63.3M+36.7% | $46.3M |
| Current Liabilities | $40.3M-16.5% | $48.3M+6.8% | $45.2M-17.5% | $54.8M-6.2% | $58.4M+9.1% | $53.5M+0.9% | $53.0M+46.6% | $36.2M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $78.7M+1520.8% | -$5.5M-152.7% | $10.5M-12.4% | $12.0M-70.3% | $40.5M-4.4% | $42.3M+9.9% | $38.5M+109.8% | $18.4M |
| Retained Earnings | -$131.2M-0.6% | -$130.3M-2.4% | -$127.3M-4.2% | -$122.2M-27.6% | -$95.8M-6.1% | -$90.3M-14.8% | -$78.7M-7.2% | -$73.4M |
GAME Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$10.4M-710.4% | $1.7M+119.8% | -$8.6M-64.7% | -$5.2M+32.9% | -$7.8M+19.0% | -$9.6M-19.6% | -$8.0M-36.5% | -$5.9M |
| Capital Expenditures | $0-100.0% | $2K-97.9% | $75K | $0-100.0% | $3K+70.4% | $2K+112.7% | $758 | N/A |
| Free Cash Flow | -$10.4M-711.0% | $1.7M+119.6% | -$8.7M-66.2% | -$5.2M+32.9% | -$7.8M+19.0% | -$9.6M-19.6% | -$8.0M | N/A |
| Investing Cash Flow | -$60.7M-9420.9% | -$638K-69.9% | -$375K | $0+100.0% | -$63K-285.2% | $34K-98.8% | $2.7M-2.2% | $2.8M |
| Financing Cash Flow | $72.0M+14621.4% | $489K-66.5% | $1.5M-80.6% | $7.6M+82.9% | $4.1M-75.4% | $16.8M+77.3% | $9.5M+166.4% | $3.6M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
GAME Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 49.4%+34.1pp | 15.3%-0.5pp | 15.8%+5.8pp | 10.0%-35.3pp | 45.3%+31.1pp | 14.1%-5.0pp | 19.1%-3.4pp | 22.5% |
| Operating Margin | -21.1%+8.6pp | -29.8%+4.0pp | -33.7%+25.8pp | -59.5%-25.7pp | -33.8%+0.9pp | -34.6%+0.8pp | -35.4%+37.7pp | -73.1% |
| Net Margin | -7.1%+11.9pp | -19.0%+5.4pp | -24.4%+27.0pp | -51.4%+7.5pp | -58.9%+6.2pp | -65.1%-35.5pp | -29.7%+84.1pp | -113.8% |
| Return on Equity | -1.0% | N/A | -49.0%+170.8pp | -219.9%-206.3pp | -13.6%+13.9pp | -27.4%-13.8pp | -13.7%+83.3pp | -96.9% |
| Return on Assets | -0.7%+6.2pp | -6.9%+0.8pp | -7.6%+25.9pp | -33.5%-28.1pp | -5.4%+5.6pp | -11.0%-5.9pp | -5.2%+22.4pp | -27.5% |
| Current Ratio | 0.65+0.2 | 0.43-0.1 | 0.57-0.1 | 0.67-0.0 | 0.71-0.2 | 0.87+0.1 | 0.72+0.1 | 0.61 |
| Debt-to-Equity | 0.54+9.5 | -8.95-14.4 | 5.45-0.1 | 5.56+4.1 | 1.500.0 | 1.49-0.2 | 1.64-0.9 | 2.52 |
| FCF Margin | -91.7%-102.4pp | 10.7%+51.7pp | -41.0%-30.9pp | -10.2%+73.3pp | -83.4%-29.6pp | -53.8%-8.5pp | -45.2% | N/A |
Similar Companies
Frequently Asked Questions
What is GAMESQUARE HLDGS INC's annual revenue?
GAMESQUARE HLDGS INC (GAME) reported $45.0M in total revenue for fiscal year 2025. This represents a -53.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is GAMESQUARE HLDGS INC's revenue growing?
GAMESQUARE HLDGS INC (GAME) revenue declined by 53.2% year-over-year, from $96.2M to $45.0M in fiscal year 2025.
Is GAMESQUARE HLDGS INC profitable?
No, GAMESQUARE HLDGS INC (GAME) reported a net income of -$40.1M in fiscal year 2025, with a net profit margin of -89.1%.
What is GAMESQUARE HLDGS INC's EBITDA?
GAMESQUARE HLDGS INC (GAME) had EBITDA of -$24.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is GAMESQUARE HLDGS INC's gross margin?
GAMESQUARE HLDGS INC (GAME) had a gross margin of 43.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is GAMESQUARE HLDGS INC's operating margin?
GAMESQUARE HLDGS INC (GAME) had an operating margin of -56.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is GAMESQUARE HLDGS INC's net profit margin?
GAMESQUARE HLDGS INC (GAME) had a net profit margin of -89.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is GAMESQUARE HLDGS INC's free cash flow?
GAMESQUARE HLDGS INC (GAME) generated -$18.5M in free cash flow during fiscal year 2025. This represents a 39.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is GAMESQUARE HLDGS INC's operating cash flow?
GAMESQUARE HLDGS INC (GAME) generated -$18.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are GAMESQUARE HLDGS INC's capital expenditures?
GAMESQUARE HLDGS INC (GAME) invested $77K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does GAMESQUARE HLDGS INC spend on research and development?
GAMESQUARE HLDGS INC (GAME) invested $2.0M in research and development during fiscal year 2025.
Are GAMESQUARE HLDGS INC's earnings high quality?
GAMESQUARE HLDGS INC (GAME) has an earnings quality ratio of 0.46x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can GAMESQUARE HLDGS INC cover its interest payments?
GAMESQUARE HLDGS INC (GAME) has an interest coverage ratio of -63.1x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is GAMESQUARE HLDGS INC?
GAMESQUARE HLDGS INC (GAME) scores 8 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.