STOCK TITAN

GAMESQUARE HLDGS INC Financials

GAME
Source SEC Filings (10-K/10-Q) Updated Apr 8, 2026 Currency USD FYE April

This page shows GAMESQUARE HLDGS INC (GAME) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 8 / 100
Financial Profile 8/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of GAMESQUARE HLDGS INC's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

GAMESQUARE HLDGS INC has an operating margin of -56.1%, meaning the company retains $-56 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -48.0% the prior year.

Growth
41

GAMESQUARE HLDGS INC's revenue declined 53.2% year-over-year, from $96.2M to $45.0M. This contraction results in a growth score of 41/100.

Cash Flow
0

While GAMESQUARE HLDGS INC generated -$18.4M in operating cash flow, capex of $77K consumed most of it, leaving -$18.5M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Earnings Quality Low Quality
0.46x

For every $1 of reported earnings, GAMESQUARE HLDGS INC generates $0.46 in operating cash flow (-$18.4M OCF vs -$40.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-63.1x

GAMESQUARE HLDGS INC earns $-63.1 in operating income for every $1 of interest expense (-$25.2M vs $400K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$45.0M
YoY-53.2%

GAMESQUARE HLDGS INC generated $45.0M in revenue in fiscal year 2025. This represents a decrease of 53.2% from the prior year.

EBITDA
-$24.1M
YoY+43.8%

GAMESQUARE HLDGS INC's EBITDA was -$24.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 43.8% from the prior year.

Net Income
-$40.1M
YoY+17.7%

GAMESQUARE HLDGS INC reported -$40.1M in net income in fiscal year 2025. This represents an increase of 17.7% from the prior year.

EPS (Diluted)
$-0.61
YoY+65.1%

GAMESQUARE HLDGS INC earned $-0.61 per diluted share (EPS) in fiscal year 2025. This represents an increase of 65.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$18.5M
YoY+39.6%

GAMESQUARE HLDGS INC generated -$18.5M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 39.6% from the prior year.

Cash & Debt
N/A
Dividends Per Share
N/A
Shares Outstanding
96M
YoY+193.4%

GAMESQUARE HLDGS INC had 96M shares outstanding in fiscal year 2025. This represents an increase of 193.4% from the prior year.

Margins & Returns

Gross Margin
43.4%
YoY+27.5pp

GAMESQUARE HLDGS INC's gross margin was 43.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 27.5 percentage points from the prior year.

Operating Margin
-56.1%
YoY-8.1pp

GAMESQUARE HLDGS INC's operating margin was -56.1% in fiscal year 2025, reflecting core business profitability. This is down 8.1 percentage points from the prior year.

Net Margin
-89.1%
YoY-38.4pp

GAMESQUARE HLDGS INC's net profit margin was -89.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 38.4 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
$2.0M
YoY-36.9%

GAMESQUARE HLDGS INC invested $2.0M in research and development in fiscal year 2025. This represents a decrease of 36.9% from the prior year.

Share Buybacks
$1.8M

GAMESQUARE HLDGS INC spent $1.8M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$77K
YoY+1407.0%

GAMESQUARE HLDGS INC invested $77K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 1407.0% from the prior year.

GAME Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue $11.3M-28.6% $15.9M-24.9% $21.1M-58.9% $51.3M+451.6% $9.3M-47.8% $17.8M+0.6% $17.7M+13.3% $15.6M
Cost of Revenue $5.7M-57.4% $13.4M-24.5% $17.8M-61.5% $46.2M+807.2% $5.1M-66.7% $15.3M+6.8% $14.3M+18.2% $12.1M
Gross Profit $5.6M+130.5% $2.4M-27.2% $3.3M-35.2% $5.1M+22.0% $4.2M+67.2% $2.5M-25.7% $3.4M-3.7% $3.5M
R&D Expenses $519K-6.8% $557K-27.5% $769K-49.6% $1.5M+238.8% $451K-23.0% $585K-14.6% $685K N/A
SG&A Expenses $6.2M+51.4% $4.1M-29.2% $5.8M-49.9% $11.5M+207.0% $3.7M-23.9% $4.9M0.0% $4.9M+148.1% $2.0M
Operating Income -$2.4M+49.3% -$4.7M+33.7% -$7.1M+76.7% -$30.5M-871.7% -$3.1M+49.1% -$6.2M+1.7% -$6.3M+45.1% -$11.4M
Interest Expense N/A N/A $50K+144.8% -$111K-304.3% $54K-71.9% $192K-55.8% $435K+27.4% $341K
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$808K+73.2% -$3.0M+41.5% -$5.2M+80.5% -$26.4M-381.2% -$5.5M+52.8% -$11.6M-120.8% -$5.3M+70.4% -$17.8M
EPS (Diluted) $-0.01+87.5% $-0.08+42.9% $-0.14 N/A $-0.18+52.6% $-0.38-26.7% $-0.30 N/A

GAME Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $121.1M+174.7% $44.1M-35.0% $67.8M-13.9% $78.7M-22.1% $101.1M-4.2% $105.5M+3.6% $101.9M+57.4% $64.7M
Current Assets $26.2M+27.1% $20.6M-20.1% $25.8M-29.2% $36.5M-12.6% $41.8M-10.1% $46.4M+21.5% $38.2M+71.8% $22.2M
Cash & Equivalents $7.5M+15.4% $6.5M+11.6% $5.8M-55.8% $13.1M0.0% $13.1M0.0% $13.1M0.0% $13.1M+339.3% $3.0M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $13.3M+2.4% $13.0M-29.2% $18.3M-14.2% $21.3M-16.5% $25.6M-6.1% $27.2M+5.3% $25.8M+57.0% $16.5M
Goodwill $4.2M-24.1% $5.6M-56.3% $12.7M0.0% $12.7M-44.2% $22.8M0.0% $22.8M0.0% $22.8M+39.8% $16.3M
Total Liabilities $42.4M-14.6% $49.6M-13.3% $57.3M-14.2% $66.7M+10.1% $60.6M-4.1% $63.2M-0.2% $63.3M+36.7% $46.3M
Current Liabilities $40.3M-16.5% $48.3M+6.8% $45.2M-17.5% $54.8M-6.2% $58.4M+9.1% $53.5M+0.9% $53.0M+46.6% $36.2M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $78.7M+1520.8% -$5.5M-152.7% $10.5M-12.4% $12.0M-70.3% $40.5M-4.4% $42.3M+9.9% $38.5M+109.8% $18.4M
Retained Earnings -$131.2M-0.6% -$130.3M-2.4% -$127.3M-4.2% -$122.2M-27.6% -$95.8M-6.1% -$90.3M-14.8% -$78.7M-7.2% -$73.4M

GAME Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow -$10.4M-710.4% $1.7M+119.8% -$8.6M-64.7% -$5.2M+32.9% -$7.8M+19.0% -$9.6M-19.6% -$8.0M-36.5% -$5.9M
Capital Expenditures $0-100.0% $2K-97.9% $75K $0-100.0% $3K+70.4% $2K+112.7% $758 N/A
Free Cash Flow -$10.4M-711.0% $1.7M+119.6% -$8.7M-66.2% -$5.2M+32.9% -$7.8M+19.0% -$9.6M-19.6% -$8.0M N/A
Investing Cash Flow -$60.7M-9420.9% -$638K-69.9% -$375K $0+100.0% -$63K-285.2% $34K-98.8% $2.7M-2.2% $2.8M
Financing Cash Flow $72.0M+14621.4% $489K-66.5% $1.5M-80.6% $7.6M+82.9% $4.1M-75.4% $16.8M+77.3% $9.5M+166.4% $3.6M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

GAME Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin 49.4%+34.1pp 15.3%-0.5pp 15.8%+5.8pp 10.0%-35.3pp 45.3%+31.1pp 14.1%-5.0pp 19.1%-3.4pp 22.5%
Operating Margin -21.1%+8.6pp -29.8%+4.0pp -33.7%+25.8pp -59.5%-25.7pp -33.8%+0.9pp -34.6%+0.8pp -35.4%+37.7pp -73.1%
Net Margin -7.1%+11.9pp -19.0%+5.4pp -24.4%+27.0pp -51.4%+7.5pp -58.9%+6.2pp -65.1%-35.5pp -29.7%+84.1pp -113.8%
Return on Equity -1.0% N/A -49.0%+170.8pp -219.9%-206.3pp -13.6%+13.9pp -27.4%-13.8pp -13.7%+83.3pp -96.9%
Return on Assets -0.7%+6.2pp -6.9%+0.8pp -7.6%+25.9pp -33.5%-28.1pp -5.4%+5.6pp -11.0%-5.9pp -5.2%+22.4pp -27.5%
Current Ratio 0.65+0.2 0.43-0.1 0.57-0.1 0.67-0.0 0.71-0.2 0.87+0.1 0.72+0.1 0.61
Debt-to-Equity 0.54+9.5 -8.95-14.4 5.45-0.1 5.56+4.1 1.500.0 1.49-0.2 1.64-0.9 2.52
FCF Margin -91.7%-102.4pp 10.7%+51.7pp -41.0%-30.9pp -10.2%+73.3pp -83.4%-29.6pp -53.8%-8.5pp -45.2% N/A

Similar Companies

Frequently Asked Questions

GAMESQUARE HLDGS INC (GAME) reported $45.0M in total revenue for fiscal year 2025. This represents a -53.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

GAMESQUARE HLDGS INC (GAME) revenue declined by 53.2% year-over-year, from $96.2M to $45.0M in fiscal year 2025.

No, GAMESQUARE HLDGS INC (GAME) reported a net income of -$40.1M in fiscal year 2025, with a net profit margin of -89.1%.

GAMESQUARE HLDGS INC (GAME) reported diluted earnings per share of $-0.61 for fiscal year 2025. This represents a 65.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

GAMESQUARE HLDGS INC (GAME) had EBITDA of -$24.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

GAMESQUARE HLDGS INC (GAME) had a gross margin of 43.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

GAMESQUARE HLDGS INC (GAME) had an operating margin of -56.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

GAMESQUARE HLDGS INC (GAME) had a net profit margin of -89.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

GAMESQUARE HLDGS INC (GAME) generated -$18.5M in free cash flow during fiscal year 2025. This represents a 39.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

GAMESQUARE HLDGS INC (GAME) generated -$18.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

GAMESQUARE HLDGS INC (GAME) invested $77K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

GAMESQUARE HLDGS INC (GAME) invested $2.0M in research and development during fiscal year 2025.

Yes, GAMESQUARE HLDGS INC (GAME) spent $1.8M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

GAMESQUARE HLDGS INC (GAME) had 96M shares outstanding as of fiscal year 2025.

GAMESQUARE HLDGS INC (GAME) has an earnings quality ratio of 0.46x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

GAMESQUARE HLDGS INC (GAME) has an interest coverage ratio of -63.1x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

GAMESQUARE HLDGS INC (GAME) scores 8 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top