STOCK TITAN

Genoil Financials

GNOLF
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2024 Currency USD FYE December

This page shows Genoil (GNOLF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI GNOLF FY2024

External financing rather than operations has kept Genoil functioning, while a liability reset left liquidity improved but still thin.

Across FY2022-FY2024, operating cash outflow of -$465K to -$646K was almost fully offset by financing inflows of $470K to $651K, so cash did not stabilize because the business generated it; it stabilized because new capital kept replacing what operations consumed. At the same time, total liabilities fell from $11.1M in FY2022 to $458K in FY2024 while shares outstanding climbed from 696.0M to 1.97B, which points to balance-sheet repair that appears to have leaned more on dilution than on taking on debt.

FY2024 still shows tight near-term liquidity: cash was only $12K and the current ratio was 0.4x, meaning short-term obligations remained larger than near-term resources even after the sharp cleanup seen in FY2023. With current assets of $96K against current liabilities of $244K, the company appears to be managed around immediate funding needs rather than around a cash cushion.

The reported entity also has a very small asset base for the size of its accumulated deficit: FY2024 total assets were just $134K, while equity remained negative at -$325K. With retained earnings still at -$105.9M, the financial statements read less like a scaled operating company and more like a corporate vehicle carrying overhead and financing activity.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Genoil's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$0

Genoil generated $0 in revenue in fiscal year 2024.

EBITDA
N/A
Net Income
N/A
EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$12K
YoY+15.0%

Genoil held $12K in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
1.97B
YoY+2.9%

Genoil had 1.97B shares outstanding in fiscal year 2024. This represents an increase of 2.9% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

GNOLF Income Statement

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20
Revenue N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A

GNOLF Balance Sheet

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20
Total Assets $134K-44.5% $241K+55.6% $155K-7.7% $168K-15.9% $199K
Current Assets $96K+1.3% $95K-14.6% $112K-10.3% $124K-20.3% $156K
Cash & Equivalents $12K+15.0% $10K+107.5% $5K+41933.3% $12-99.6% $3K
Inventory N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A
Total Liabilities $458K+21.9% $376K-96.6% $11.1M+21.0% $9.2M+17.6% $7.8M
Current Liabilities $244K+45.5% $168K-98.5% $11.1M+21.0% $9.2M+196.4% $3.1M
Long-Term Debt N/A N/A N/A N/A N/A
Total Equity -$325K-140.1% -$135K+98.8% -$11.0M-21.6% -$9.0M-18.5% -$7.6M
Retained Earnings -$105.9M-2.0% -$103.8M-4.3% -$99.5M-3.8% -$95.9M-2.8% -$93.3M

GNOLF Cash Flow Statement

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20
Operating Cash Flow N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A

GNOLF Financial Ratios

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20
Gross Margin N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A
Current Ratio 0.40-0.2 0.57+0.6 0.010.0 0.01-0.0 0.05
Debt-to-Equity N/A N/A N/A N/A N/A
FCF Margin N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$325K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.40), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Genoil (GNOLF) reported $0 in total revenue for fiscal year 2024. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Genoil (GNOLF) generated -$606K in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Genoil (GNOLF) had $134K in total assets as of fiscal year 2024, including both current and long-term assets.

Genoil (GNOLF) had 1.97B shares outstanding as of fiscal year 2024.

Genoil (GNOLF) had a current ratio of 0.40 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

Based on fiscal year 2024 data, Genoil (GNOLF) had $12K in cash against an annual operating cash burn of $606K. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Genoil (GNOLF) has negative shareholder equity of -$325K as of fiscal year 2024, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Back to top