STOCK TITAN

GPGI Inc Financials

GPGI
FY2025 annual
Revenue $59.8M -85.8% YoY
Net Income -$136.0M -63.5% YoY
EPS (Diluted) -$1.23 YoY not available
Free Cash Flow -$22.9M -118.7% YoY
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

GPGI Inc (GPGI) reported $59.8M in revenue for fiscal year 2025, down 85.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI GPGI FY2025

FY2025 reads as a balance-sheet reset: a much smaller revenue base sat beside cash-rich liquidity and repaired equity.

The non-obvious shift is that liquidity improved while the business stopped funding itself: FY2025 cash reached $114.6M even though operating cash flow was -$22.9M. With revenue down to $59.8M from $420.6M a year earlier, that cash strength came from external financing and a lighter liability load, making FY2025 look more like a capital-structure reset than a normal sales slump.

What broke in FY2025 was scale, not gross economics: gross margin moved from 52.1% to 48.1%. But operating margin swung from 25.6% to -22.9%, which points to overhead and other below-gross costs being too large for the shrunken revenue base.

Before FY2025, the company looked light on reinvestment and strong on cash conversion: FY2024 operating cash flow was $129.6M while capital spending was only $7.4M. That history matters because the latest burn is not simply the profile of a chronically cash-hungry model; it is a sharp break from a business that had recently been turning earnings into cash with limited capex.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 46 / 100
Financial Health Score 46/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of GPGI Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
41

GPGI Inc has an operating margin of -22.9%, meaning the company loses $23 on every $100 of revenue. This results in a profitability score of 41/100. This is down from 25.6% the prior year.

Growth
1

GPGI Inc's revenue declined 85.8% year-over-year, from $420.6M to $59.8M. This contraction results in a growth score of 1/100.

Leverage
44

GPGI Inc has a moderate D/E ratio of 1.13. This balance of debt and equity financing earns a leverage score of 44/100.

Liquidity
93

With a current ratio of 6.35, GPGI Inc holds $6.35 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 93/100.

Cash Flow
19

GPGI Inc's operations used $22.9M of cash, and capex of $0 added to the outflow, for a free cash flow shortfall of $22.9M. This results in a cash flow score of 19/100.

Returns
77

GPGI Inc posts a -55.9% return on equity (ROE), meaning it loses $56 for every $100 of shareholders' equity. This results in a returns score of 77/100.

Altman Z-Score Safe
8.15

GPGI Inc scores 8.15, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($4.2B) relative to total liabilities ($274.1M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/7

GPGI Inc passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

GPGI Inc reported a net loss of $136.0M while operations used $22.9M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

GPGI Inc reported an operating loss of $13.7M against $1.8M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$59.8M
YoY-85.8%
5Y CAGR-25.5%

GPGI Inc generated $59.8M in revenue in fiscal year 2025. This represents a decrease of 85.8% from the prior year.

EBITDA
-$12.1M
YoY-110.4%

GPGI Inc's EBITDA was -$12.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 110.4% from the prior year.

Net Income
-$136.0M
YoY-63.5%

GPGI Inc reported -$136.0M in net income in fiscal year 2025. This represents a decrease of 63.5% from the prior year.

EPS (Diluted)
-$1.23

GPGI Inc earned -$1.23 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$22.9M
YoY-118.7%

GPGI Inc recorded an outflow of $22.9M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 118.7% from the prior year.

Cash & Debt
$114.6M
YoY+47.9%
5Y CAGR+53.6%

GPGI Inc held $114.6M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Dividends Per Share

Not reported for fiscal year 2025.

Shares Outstanding

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
48.0%
YoY-4.1pp
5Y CAGR-2.9pp

GPGI Inc's gross margin was 48.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 4.1 percentage points from the prior year.

Operating Margin
-22.9%
YoY-48.5pp
5Y CAGR-55.2pp

GPGI Inc's operating margin was -22.9% in fiscal year 2025, reflecting core business profitability. This is down 48.5 percentage points from the prior year.

Return on Equity
-55.9%

GPGI Inc's ROE was -55.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Net Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$1.3M
YoY-82.3%

GPGI Inc invested $1.3M in research and development in fiscal year 2025. This represents a decrease of 82.3% from the prior year.

Share Buybacks
$12.2M

GPGI Inc spent $12.2M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$0
YoY-100.0%

GPGI Inc reported no capital expenditure in fiscal year 2025. This represents a decrease of 100.0% from the prior year.

GPGI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

GPGI annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19
RevenueN/A$59.8M-85.8%$420.6M+7.7%$390.6M+3.2%$378.5M+41.2%$267.9M+2.8%$260.6M+7.1%$243.3M
Cost of RevenueN/A$31.1M-84.6%$201.3M+10.9%$181.5M+14.3%$158.8M+29.0%$123.1M-3.8%$128.0M+10.9%$115.4M
Gross ProfitN/A$28.7M-86.9%$219.2M+4.9%$209.1M-4.8%$219.6M+51.6%$144.8M+9.2%$132.6M+3.7%$127.9M
R&D ExpensesN/A$1.3M-82.3%$7.4M+9.7%$6.8M+0.8%$6.7M+148.9%$2.7MN/AN/A
SG&A ExpensesN/A$42.5M-61.9%$111.6M+24.0%$90.0M-14.1%$104.7M+65.2%$63.4M+30.3%$48.7M+19.8%$40.6M
Operating IncomeN/A-$13.7M-112.8%$107.6M-9.6%$119.1M+3.6%$114.9M+41.1%$81.4M-3.0%$84.0M-3.4%$86.9M
Interest ExpenseN/A$1.8M-89.3%$16.5M-15.4%$19.5M+37.5%$14.2M+18.9%$11.9M+94.2%$6.1M+12.6%$5.5M
Income TaxN/A$39.0M+1684.5%$2.2M-52.0%$4.6M+4.5%$4.4M+608.8%-$857K$0$0
Net IncomeN/A-$136.0M-63.5%-$83.2M-173.9%$112.5M+503.1%$18.7M+491.5%$3.2M-95.9%$77.8M-4.5%$81.5M
EPS (Diluted)-$1.23-$1.22$0.96$1.13$0.12N/AN/A

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

GPGI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

GPGI annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19
Total Assets$517.3M+9.2%$473.9M+135.7%$201.0M+23.4%$162.9M+24.0%$131.4M+61.5%$81.4MN/A
Current Assets$120.1M-30.9%$173.9M+24.8%$139.4M+43.5%$97.1M+24.1%$78.3M+46.3%$53.5MN/A
Cash & Equivalents$114.6M+47.9%$77.5M+87.9%$41.2M+202.1%$13.6M-37.8%$21.9M+63.5%$13.4M-49.8%$26.7M
Inventory$0-100.0%$44.8M-14.7%$52.5M+24.0%$42.4M+64.2%$25.8M-14.5%$30.2MN/A
Accounts Receivable$0-100.0%$47.4M+17.2%$40.5M+8.6%$37.3M+33.5%$27.9M+217.6%$8.8MN/A
Total Liabilities$274.1M-55.6%$617.4M-38.5%$1.0B-4.9%$1.1B-8.0%$1.1B+318.9%$273.9MN/A
Current Liabilities$18.9M-75.2%$76.3M+86.3%$41.0M-13.5%$47.4M-21.7%$60.5M+45.4%$41.6MN/A
Long-Term DebtN/A$184.4M-43.5%$326.2M-5.1%$343.6M-4.6%$360.0M+69.9%$211.9MN/A
Total Equity$243.2M+269.5%-$143.5M+82.1%-$802.4M+10.1%-$892.2M+12.2%-$1.0B-427.6%-$192.6M-246.6%-$55.5M
Retained Earnings-$451.1M+11.1%-$507.4M+40.1%-$846.8M+8.4%-$924.6M+10.1%-$1.0B-417.5%-$198.7MN/A

Not reported in any period shown, so not listed: Goodwill.

GPGI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

GPGI annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19
Operating Cash Flow-$69.9M-$22.9M-117.7%$129.6M+24.2%$104.3M+12.4%$92.8M+19.3%$77.8M-10.7%$87.1M+7.2%$81.2M
Capital ExpendituresN/A$0-100.0%$7.4M-32.3%$10.9M+20.9%$9.1M+90.8%$4.7M-36.7%$7.5M-22.2%$9.6M
Free Cash FlowN/A-$22.9M-118.7%$122.1M+30.8%$93.4M+11.5%$83.7M+14.6%$73.0M-8.2%$79.6M+11.2%$71.5M
Investing Cash Flow-$2.0B-$60.7M-510.3%-$9.9M+9.1%-$10.9M-20.9%-$9.1M-90.8%-$4.7M+36.7%-$7.5M+22.2%-$9.6M
Financing Cash Flow$2.1B$120.8M+244.9%-$83.4M-26.7%-$65.8M+28.5%-$92.0M-42.7%-$64.5M+30.5%-$92.9M-60.6%-$57.8M
Dividends Paid$1.5M$0-100.0%$8.9M$0$0-100.0%$226.6M+4.6%$216.7M+108.7%$103.8M
Share BuybacksN/A$12.2M$0$0N/AN/AN/AN/A

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

GPGI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

GPGI annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19
Gross Margin48.0%-4.1pp52.1%-1.4pp53.5%-4.5pp58.0%+4.0pp54.1%+3.2pp50.9%-1.7pp52.6%
Operating Margin-22.9%-48.5pp25.6%-4.9pp30.5%+0.1pp30.4%0.0pp30.4%-1.8pp32.2%-3.5pp35.7%
Net Margin-227.3%-19.8%-48.6pp28.8%+23.9pp4.9%+3.8pp1.2%-28.7pp29.9%-3.6pp33.5%
Return on Equity-55.9%N/AN/AN/AN/AN/AN/A
Return on Assets-26.3%-8.7pp-17.5%-73.5pp56.0%+44.5pp11.5%+9.0pp2.4%-93.3pp95.7%N/A
Current Ratio6.35+4.1x2.28-1.1x3.40+1.4x2.05+0.8x1.290.0x1.29N/A
Debt-to-Equity1.13N/AN/AN/AN/AN/AN/A
FCF Margin-38.3%-67.3pp29.0%+5.1pp23.9%+1.8pp22.1%-5.1pp27.3%-3.3pp30.5%+1.1pp29.4%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin.

Frequently Asked Questions

What is GPGI Inc's annual revenue?

GPGI Inc (GPGI) reported $59.8M in total revenue for fiscal year 2025. This represents a -85.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is GPGI Inc's revenue growing?

GPGI Inc (GPGI) revenue declined by 85.8% year-over-year, from $420.6M to $59.8M in fiscal year 2025.

Is GPGI Inc profitable?

No, GPGI Inc (GPGI) reported a net income of -$136.0M in fiscal year 2025.

GPGI Inc (GPGI) reported diluted earnings per share of -$1.23 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

GPGI Inc (GPGI) had EBITDA of -$12.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

GPGI Inc (GPGI) had a gross margin of 48.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

GPGI Inc (GPGI) had an operating margin of -22.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

GPGI Inc (GPGI) has a return on equity of -55.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

GPGI Inc (GPGI) recorded an outflow of $22.9M in free cash flow during fiscal year 2025. This represents a -118.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

GPGI Inc (GPGI) recorded an outflow of $22.9M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

GPGI Inc (GPGI) had $517.3M in total assets as of fiscal year 2025, including both current and long-term assets.

GPGI Inc (GPGI) reported no capital expenditure during fiscal year 2025.

GPGI Inc (GPGI) invested $1.3M in research and development during fiscal year 2025.

Yes, GPGI Inc (GPGI) spent $12.2M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

GPGI Inc (GPGI) had a current ratio of 6.35 as of fiscal year 2025, which is generally considered healthy.

GPGI Inc (GPGI) had a debt-to-equity ratio of 1.13 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

GPGI Inc (GPGI) had a return on assets of -26.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, GPGI Inc (GPGI) had $114.6M in cash against an annual operating cash burn of $22.9M. This gives an estimated cash runway of approximately 60 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

GPGI Inc (GPGI) has an Altman Z-Score of 8.15, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

GPGI Inc (GPGI) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

GPGI Inc (GPGI) reported a net loss of $136.0M while operations used $22.9M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

GPGI Inc (GPGI) reported an operating loss of $13.7M against $1.8M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

GPGI Inc (GPGI) scores 46 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top