STOCK TITAN

Gopro Inc Financials

GPRO
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Gopro Inc (GPRO) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI GPRO FY2025

GoPro’s recent pattern is an inventory-backed product business where gross margin held, but overhead and liquidity lagged a steep sales reset.

From FY2024 to FY2025, gross margin stability at 33.9% and 33.6% suggests the product economics stopped worsening. Yet free cash flow improved from -$129M to -$24M while operating profit stayed negative, meaning the company is right-sizing after a sales drop and losing less cash because the operation is smaller, not because overhead is fully covered again.

By FY2025, liquidity was tighter than solvency: cash was down to $49.7M and the current ratio to 0.9x, leaving less room for inventory and receivables to turn slowly. Working capital is no longer a comfortable buffer, so consecutive losses can pressure cash faster than the remaining equity balance implies.

The cost base still looks sized for a larger revenue line: R&D spending was $126.8M against revenue of $651.5M, a heavy commitment for the current scale. That helps explain why operating losses persisted even with steadier gross margin; the visible issue is more fixed-cost absorption than a new collapse in product-level profitability.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 21 / 100
Financial Health Score 21/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Gopro Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
20

Gopro Inc has an operating margin of -12.8%, meaning the company retains $-13 of operating profit per $100 of revenue. This below-average margin results in a low score of 20/100, suggesting thin profitability after operating expenses. This is up from -16.9% the prior year.

Growth
5

Gopro Inc's revenue declined 18.7% year-over-year, from $801.5M to $651.5M. This contraction results in a growth score of 5/100.

Leverage
57

Gopro Inc has a moderate D/E ratio of 0.58. This balance of debt and equity financing earns a leverage score of 57/100.

Liquidity
16

Gopro Inc's current ratio of 0.91 is below the typical benchmark, resulting in a score of 16/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
17

While Gopro Inc generated -$20.7M in operating cash flow, capex of $3.4M consumed most of it, leaving -$24.0M in free cash flow. This results in a low score of 17/100, reflecting heavy capital investment rather than weak cash generation.

Returns
13

Gopro Inc generates a -122.1% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 13/100. This is up from -285.0% the prior year.

Altman Z-Score Distress
-1.50

Gopro Inc scores -1.50, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($131.5M) relative to total liabilities ($351.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

Gopro Inc passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.22x

For every $1 of reported earnings, Gopro Inc generates $0.22 in operating cash flow (-$20.7M OCF vs -$93.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$651.5M
YoY-18.7%
5Y CAGR-6.1%
10Y CAGR-8.7%

Gopro Inc generated $651.5M in revenue in fiscal year 2025. This represents a decrease of 18.7% from the prior year.

EBITDA
-$76.3M
YoY+40.7%

Gopro Inc's EBITDA was -$76.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 40.7% from the prior year.

Net Income
-$93.5M
YoY+78.4%

Gopro Inc reported -$93.5M in net income in fiscal year 2025. This represents an increase of 78.4% from the prior year.

EPS (Diluted)
$-0.59
YoY+79.1%

Gopro Inc earned $-0.59 per diluted share (EPS) in fiscal year 2025. This represents an increase of 79.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$24.0M
YoY+81.4%

Gopro Inc generated -$24.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 81.4% from the prior year.

Cash & Debt
$49.7M
YoY-51.7%
5Y CAGR-31.3%
10Y CAGR-15.9%

Gopro Inc held $49.7M in cash against $44.3M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
33.6%
YoY-0.2pp
5Y CAGR-1.6pp
10Y CAGR-7.9pp

Gopro Inc's gross margin was 33.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.2 percentage points from the prior year.

Operating Margin
-12.8%
YoY+4.1pp
5Y CAGR-8.7pp
10Y CAGR-16.2pp

Gopro Inc's operating margin was -12.8% in fiscal year 2025, reflecting core business profitability. This is up 4.1 percentage points from the prior year.

Net Margin
-14.3%
YoY+39.6pp
5Y CAGR-6.9pp
10Y CAGR-16.6pp

Gopro Inc's net profit margin was -14.3% in fiscal year 2025, showing the share of revenue converted to profit. This is up 39.6 percentage points from the prior year.

Return on Equity
-122.1%
YoY+162.9pp
5Y CAGR-91.2pp
10Y CAGR-126.8pp

Gopro Inc's ROE was -122.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 162.9 percentage points from the prior year.

Capital Allocation

R&D Spending
$126.8M
YoY-31.8%
5Y CAGR-0.7%
10Y CAGR-6.2%

Gopro Inc invested $126.8M in research and development in fiscal year 2025. This represents a decrease of 31.8% from the prior year.

Share Buybacks
$0

Gopro Inc spent $0 on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$3.4M
YoY-16.8%
5Y CAGR-7.2%
10Y CAGR-23.8%

Gopro Inc invested $3.4M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 16.8% from the prior year.

GPRO Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $99.1M-50.9% $201.7M+23.8% $162.9M+6.7% $152.6M+13.7% $134.3M-33.1% $200.9M-22.4% $258.9M+39.0% $186.2M
Cost of Revenue $94.8M-31.1% $137.5M+30.0% $105.8M+7.9% $98.0M+7.5% $91.2M-30.5% $131.2M-21.5% $167.1M+29.0% $129.5M
Gross Profit $4.3M-93.3% $64.2M+12.3% $57.2M+4.6% $54.7M+26.7% $43.1M-38.1% $69.7M-24.1% $91.8M+62.0% $56.7M
R&D Expenses $28.4M-11.5% $32.1M-7.1% $34.6M+13.4% $30.5M+3.2% $29.6M-40.9% $50.0M+12.9% $44.3M-5.5% $46.9M
SG&A Expenses $9.9M-24.0% $13.0M-3.4% $13.5M+4.7% $12.9M-23.9% $16.9M+10.5% $15.3M+3.3% $14.8M-0.6% $14.9M
Operating Income -$57.2M-594.6% -$8.2M+48.1% -$15.9M-13.4% -$14.0M+69.0% -$45.2M-15.6% -$39.1M-388.1% -$8.0M+82.8% -$46.5M
Interest Expense $1.4M N/A N/A $1.4M+80.2% $797K-24.6% $1.1M+30.8% $808K+2.3% $790K
Income Tax $1.8M+209.0% -$1.7M-319.6% $771K-41.1% $1.3M-20.8% $1.7M+168.7% -$2.4M-215.4% $2.1M+56.3% $1.3M
Net Income -$80.8M-787.7% -$9.1M+57.2% -$21.3M-29.4% -$16.4M+64.8% -$46.7M-25.6% -$37.2M-352.9% -$8.2M+82.8% -$47.8M
EPS (Diluted) $-0.50 N/A $-0.13-30.0% $-0.10+66.7% $-0.30 N/A $-0.05+83.9% $-0.31

GPRO Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $381.4M-10.9% $428.0M-20.5% $538.6M+22.7% $439.0M-5.1% $462.5M-14.9% $543.7M-17.8% $661.6M+18.8% $556.8M
Current Assets $207.3M-17.9% $252.6M-29.6% $358.8M+40.4% $255.5M-8.4% $278.8M-17.8% $339.2M-25.4% $454.6M+29.4% $351.4M
Cash & Equivalents $40.7M-18.0% $49.7M-67.5% $152.8M+160.8% $58.6M-15.9% $69.6M-32.3% $102.8M-21.0% $130.2M-2.1% $133.0M
Inventory $72.2M-7.9% $78.4M-6.7% $84.1M-0.5% $84.5M-12.3% $96.3M-20.2% $120.7M-22.2% $155.3M+59.5% $97.3M
Accounts Receivable $61.9M-33.9% $93.5M+7.0% $87.4M+4.7% $83.5M+8.9% $76.7M-10.8% $85.9M-35.5% $133.2M+54.2% $86.3M
Goodwill $133.8M0.0% $133.8M0.0% $133.8M0.0% $133.8M0.0% $133.8M-12.2% $152.4M0.0% $152.4M0.0% $152.4M
Total Liabilities $383.2M+9.0% $351.4M-23.3% $458.1M+34.3% $341.1M-3.2% $352.5M-10.1% $392.0M-17.9% $477.7M+28.4% $372.1M
Current Liabilities $356.9M+28.8% $277.2M-26.9% $379.1M+22.6% $309.1M-2.5% $316.9M-11.1% $356.3M+3.4% $344.4M+44.4% $238.5M
Long-Term Debt $0-100.0% $44.3M+0.9% $43.9M N/A N/A $0-100.0% $93.1M+0.2% $92.9M
Total Equity -$1.9M-102.4% $76.5M-4.9% $80.5M-17.8% $97.9M-11.0% $110.0M-27.5% $151.7M-17.5% $183.9M-0.4% $184.7M
Retained Earnings -$855.9M-10.4% -$775.1M-1.2% -$766.0M-2.9% -$744.7M-2.3% -$728.3M-6.9% -$681.6M-5.8% -$644.4M-1.3% -$636.2M

GPRO Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$36.6M-334.7% $15.6M+28.3% $12.2M+39.0% $8.8M+115.3% -$57.2M-127.8% -$25.1M-1018.5% -$2.2M-470.9% $605K
Capital Expenditures $1.0M+61.7% $645K-30.9% $934K+95.4% $478K-63.4% $1.3M+213.7% $416K-78.6% $1.9M+171.4% $716K
Free Cash Flow -$37.7M-351.8% $15.0M+33.2% $11.2M+35.7% $8.3M+114.1% -$58.5M-129.2% -$25.5M-509.4% -$4.2M-3672.1% -$111K
Investing Cash Flow -$1.0M-61.7% -$645K+30.9% -$934K-95.4% -$478K+63.4% -$1.3M-213.7% -$416K+78.6% -$1.9M-171.4% -$716K
Financing Cash Flow $28.8M+124.4% -$117.9M-242.0% $83.1M+512.9% -$20.1M-180.9% $24.9M+10820.3% -$232K-325.2% $103K+151.0% -$202K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A $0 $0 $0

GPRO Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 4.3%-27.5pp 31.8%-3.3pp 35.1%-0.7pp 35.8%+3.7pp 32.1%-2.6pp 34.7%-0.8pp 35.5%+5.0pp 30.4%
Operating Margin -57.8%-53.7pp -4.1%+5.7pp -9.8%-0.6pp -9.2%+24.5pp -33.7%-14.2pp -19.5%-16.4pp -3.1%+21.9pp -25.0%
Net Margin -81.6%-77.1pp -4.5%+8.5pp -13.0%-2.3pp -10.8%+24.0pp -34.8%-16.3pp -18.5%-15.3pp -3.2%+22.5pp -25.7%
Return on Equity N/A -11.9%+14.5pp -26.4%-9.6pp -16.8%+25.7pp -42.5%-18.0pp -24.5%-20.1pp -4.5%+21.4pp -25.9%
Return on Assets -21.2%-19.1pp -2.1%+1.8pp -4.0%-0.2pp -3.7%+6.4pp -10.1%-3.3pp -6.8%-5.6pp -1.2%+7.4pp -8.6%
Current Ratio 0.58-0.3 0.91-0.0 0.95+0.1 0.83-0.1 0.88-0.1 0.95-0.4 1.32-0.2 1.47
Debt-to-Equity 0.00-0.6 0.58+0.0 0.55-2.9 3.48+0.3 3.21+3.2 0.00-0.5 0.510.0 0.50
FCF Margin -38.0%-45.4pp 7.4%+0.5pp 6.9%+1.5pp 5.4%+49.0pp -43.5%-30.9pp -12.7%-11.1pp -1.6%-1.6pp -0.1%

Note: The current ratio is below 1.0 (0.91), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Gopro Inc (GPRO) reported $651.5M in total revenue for fiscal year 2025. This represents a -18.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Gopro Inc (GPRO) revenue declined by 18.7% year-over-year, from $801.5M to $651.5M in fiscal year 2025.

No, Gopro Inc (GPRO) reported a net income of -$93.5M in fiscal year 2025, with a net profit margin of -14.3%.

Gopro Inc (GPRO) reported diluted earnings per share of $-0.59 for fiscal year 2025. This represents a 79.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Gopro Inc (GPRO) had EBITDA of -$76.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Gopro Inc (GPRO) had $49.7M in cash and equivalents against $44.3M in long-term debt.

Gopro Inc (GPRO) had a gross margin of 33.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Gopro Inc (GPRO) had an operating margin of -12.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Gopro Inc (GPRO) had a net profit margin of -14.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Gopro Inc (GPRO) has a return on equity of -122.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Gopro Inc (GPRO) generated -$24.0M in free cash flow during fiscal year 2025. This represents a 81.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Gopro Inc (GPRO) generated -$20.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Gopro Inc (GPRO) had $428.0M in total assets as of fiscal year 2025, including both current and long-term assets.

Gopro Inc (GPRO) invested $3.4M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Gopro Inc (GPRO) invested $126.8M in research and development during fiscal year 2025.

Gopro Inc (GPRO) had a current ratio of 0.91 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Gopro Inc (GPRO) had a debt-to-equity ratio of 0.58 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Gopro Inc (GPRO) had a return on assets of -21.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Gopro Inc (GPRO) had $49.7M in cash against an annual operating cash burn of $20.7M. This gives an estimated cash runway of approximately 29 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Gopro Inc (GPRO) has an Altman Z-Score of -1.50, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Gopro Inc (GPRO) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Gopro Inc (GPRO) has an earnings quality ratio of 0.22x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Gopro Inc (GPRO) scores 21 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top