STOCK TITAN

Gold River Prods (GRPS) Financials

GRPS OTC
Trailing 12 months to September 30, 2025
Revenue $17K YoY not available
Net Income -$2.2M n/m YoY
EPS (Diluted) $0.00 YoY not available
Operating Cash Flow -$3.3M n/m YoY
Source SEC Filings Latest period Q3 FY2025, ended Sep 30, 2025 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q3 FY2025, filed Jan 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the GRPS SEC filings page.

Gold River Prods Inc (GRPS) reported $17K in revenue over the twelve months to Sep 30, 2025. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings.

Rhea AI GRPS FY2024

Revenue recovered, but operating costs still overwhelm sales, leaving a severely undercapitalized balance sheet.

The margin turnaround was visible in FY2024: revenue rose 226.5% while gross margin improved 554.4 pp from FY2023. Yet earnings quality remained weak, with a net loss of $2.8M and operating cash flow of -$3.0M; better direct-cost economics did not cover the broader cost structure.

Balance-sheet strain intensified even as reported liabilities declined: liabilities were 439.9% of assets in FY2024 versus 106.3% in FY2023. A 0.1x current ratio and liquidity measure of 0 months indicate near-term resources were far below obligations, not merely that profitability was weak.

Capital structure weakened as assets shrank 87.6% while liabilities fell only 48.8% from FY2023 to FY2024. Financing cash flow was -$3.7M and equity remained negative at -$3.2M, indicating the balance-sheet contraction did not repair the underlying deficit.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

We do not publish a peer-relative financial health score for Gold River Prods Inc, because the score only covers companies whose filings and listing give us what it needs to compare them with their peers. The signals and metrics below are current.

Piotroski F-Score Partial
4/8

Gold River Prods Inc passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). No profitability signals pass, all 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Gold River Prods Inc reported a net loss of $2.8M while operations used $3.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$0
YoYn/m
QoQn/m

Gold River Prods Inc generated $0 in revenue in Q3 2025. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Net Income
-$172K
YoYn/m
QoQn/m

Gold River Prods Inc reported a net loss of $172K in Q3 2025. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)
$0.00
YoYn/m
QoQn/m

Gold River Prods Inc earned $0.00 per diluted share (EPS) in Q3 2025. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EBITDA

Not reported for Q3 2025.

Cash & Balance Sheet

Cash & Debt
$509
YoYn/m
QoQ+157.1%

Gold River Prods Inc held $509 in cash as of Q3 2025; no long-term debt figure is on record for that period.

Shares Outstanding
1.81B
YoY+15.2%
QoQ0.0%

Gold River Prods Inc had 1.81B shares outstanding in Q3 2025. This represents an increase of 15.2% from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q3 2025.

Dividends Per Share

Not reported for Q3 2025.

Margins & Returns

None of these metrics is reported for Q3 2025.

Capital Allocation

None of these metrics is reported for Q3 2025.

GRPS Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRPS quarterly income statement
MetricQ3'2510-QQ2'2510-Q/AQ1'25FilingQ4'2410-QQ3'2410-QQ2'2410-Q/AQ1'24FilingQ4'23Filing
Revenue$0n/m$0-100.0%$0-100.0%$17K$0n/m$5K$310KN/A
Cost of Revenue$0-100.0%$0-100.0%$0-100.0%N/A$197K-50.9%$2Kn/m$272Kn/m$262K
Gross Profit$0n/m$0-100.0%$0-100.0%N/A-$197Kn/m$3Kn/m$38Kn/m-$160K
SG&A Expenses$83K-60.9%$108K-14.7%$75K-56.7%N/A$213K-13.5%$127K-27.6%$173K+1.4%$273K
Interest Expense$88K-49.8%$88K-37.5%$39K-69.4%N/A$176K+44.7%$141K+16.4%$127K+9.8%N/A
Income Tax$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0
Net Income-$172Kn/m-$204Kn/m-$114Kn/m-$1.7Mn/m-$575Kn/m-$330Kn/m-$238Kn/m-$573K
EPS (Basic)$0.00n/m$0.00n/m$0.00$0.00$0.00$0.00$0.00N/A
EPS (Diluted)$0.00n/m$0.00n/m$0.00$0.00$0.00$0.00$0.00N/A

Not reported in any period shown, so not listed: R&D Expenses, Operating Income, EBITDA, Diluted Shares (Avg).

GRPS Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRPS quarterly balance sheet
MetricQ3'2510-QQ2'2510-Q/AQ1'25FilingQ4'2410-QQ3'2410-QQ2'2410-Q/AQ1'24FilingQ4'23Filing
Total Assets$1.1M-85.4%$1.1M-86.1%$989K-87.1%$948K-87.6%$7.6M$7.8M$7.7M-2.2%$7.7M-0.1%
Current Assets$340K+44.4%$303K-24.6%$298K+12.8%$257K+1.3%$235K$402K$264K-30.3%$254K+22.3%
Cash & Equivalents$509n/m$198n/m$7Kn/m$0-100.0%$0-100.0%$0n/m$0-100.0%$7Kn/m
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Inventory$339K+52.5%$302K+44.8%$265K+26.8%$231K+42.9%$222K$209K$209K-29.9%$162K0.0%
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Total Liabilities$4.9M-47.3%$4.8M-45.7%$4.3M-48.8%$4.2M-48.8%$9.2M$8.8M$8.4M+13.6%$8.1M+11.4%
Current Liabilities$4.7M-5.9%$4.7M+1.7%$3.7M-8.0%$3.6M-3.3%$5.0M$4.6M$4.1M+39.3%$3.7M+38.3%
Non-Current Liabilities$146K-96.5%$146K-96.5%$561K-87.0%$561K-87.0%$4.2M$4.2M$4.3M-3.1%$4.3M-6.0%
Long-Term DebtN/AN/A$54K-98.7%$54K-98.7%$4.2M$4.2M$4.3M$4.3M-5.4%
Total Equity-$3.8Mn/m-$3.7Mn/m-$3.3Mn/m-$3.2Mn/m-$1.6M-1749.3%-$1.0M-334.9%-$717K-257.3%-$479K-231.6%
Retained Earnings-$6.2Mn/m-$6.0Mn/m-$5.8Mn/m-$5.7Mn/m-$4.2M-$3.6M-$3.2Mn/m-$2.9Mn/m

Not reported in any period shown, so not listed: Accounts Receivable, Goodwill.

GRPS Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRPS quarterly cash flow statement
MetricQ3'2510-QQ2'2510-Q/AQ1'25FilingQ4'2410-QQ3'2410-QQ2'2410-Q/AQ1'24FilingQ4'23Filing
Operating Cash Flow-$54Kn/m-$692Kn/m-$25Kn/m-$2.6Mn/m-$52Kn/m-$341Kn/m-$49Kn/m-$283K
Depreciation & Amortization$0-100.0%$0-100.0%$5K-72.5%N/A$17K-2.5%$18K+0.4%$18K-14.2%$14K
Capital ExpendituresN/AN/AN/AN/A$0n/m$0n/m$12K-19.3%$0
Free Cash FlowN/AN/AN/AN/A-$52Kn/m-$341Kn/m-$61Kn/m-$283K
Investing Cash Flow$11K-46.1%$11Kn/m$0n/mN/A$20Kn/m$0n/m-$12Kn/m$0
Financing Cash Flow$44K+34.5%$668K+99.9%$32K-48.1%-$4.2M-1980.4%$33K-91.8%$334K+35.9%$61K-76.8%$221K
Dividends Paid$0n/m$0n/m$0n/m$0n/m$0$0$0$0

Not reported in any period shown, so not listed: Stock-Based Compensation, Share Buybacks.

GRPS Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRPS quarterly financial ratios
MetricQ3'2510-QQ2'2510-Q/AQ1'25FilingQ4'2410-QQ3'2410-QQ2'2410-Q/AQ1'24FilingQ4'23Filing
Gross MarginN/AN/AN/AN/AN/A64.7%12.3%N/A
Net MarginN/AN/AN/A-10092.3%N/A-6581.2%-76.8%N/A
Return on Assets-15.5%-7.9pp-18.9%-14.6pp-11.5%-8.4pp-175.7%-168.2pp-7.6%-4.2%-3.1%+0.2pp-7.5%
Current Ratio0.070.0x0.070.0x0.080.0x0.070.0x0.050.090.07-0.1x0.070.0x
Asset Turnover0.000.0x0.000.0x0.000.0x0.020.000.000.04N/A
FCF MarginN/AN/AN/AN/AN/A-6789.7%-19.7%N/A

Not reported in any period shown, so not listed: Operating Margin, Return on Equity, Debt-to-Equity, Liabilities-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$3.2M), which causes the debt-to-equity, liabilities-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.07), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Gold River Prods Inc (GRPS) reported $332K in total revenue for fiscal year 2024. This represents a 226.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Gold River Prods Inc (GRPS) revenue grew by 226.5% year-over-year, from $102K to $332K in fiscal year 2024.

No, Gold River Prods Inc (GRPS) reported a net loss of $2.2M over the trailing 12 months to September 30, 2025. In fiscal year 2024 it reported a net loss of $2.8M.

Gold River Prods Inc (GRPS) reported diluted earnings per share of $0.00 for fiscal year 2024. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2024, Gold River Prods Inc (GRPS) had $0 in cash and equivalents against $54K in long-term debt.

Gold River Prods Inc (GRPS) had a gross margin of 3.0% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

Gold River Prods Inc (GRPS) recorded an outflow of $3.0M in operating cash flow during fiscal year 2024, representing cash used by core business activities.

Gold River Prods Inc (GRPS) had $948K in total assets as of fiscal year 2024, including both current and long-term assets.

Gold River Prods Inc (GRPS) had a current ratio of 0.07 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

Gold River Prods Inc (GRPS) had a return on assets of -296.3% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2024, Gold River Prods Inc (GRPS) held $0 in cash, cash equivalents and investments, and reported an operating cash outflow of $3.0M over that year. Dividing the one by the other, the reported balance equals about 0 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Gold River Prods Inc (GRPS) has negative shareholder equity of -$3.2M as of fiscal year 2024, so no debt-to-equity or liabilities-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Gold River Prods Inc (GRPS) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Gold River Prods Inc (GRPS) reported a net loss of $2.8M while operations used $3.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top