STOCK TITAN

GROW GENERATION CORP (GRWG) Financials

GRWG
Trailing 12 months to June 30, 2026
Revenue $166.7M +1.6% YoY
Net Income -$16.8M +65.7% YoY
EPS (Diluted) -$0.27 +67.1% YoY
Operating Cash Flow -$6.8M -51.0% YoY
Market Cap $88.4M as of Oct 10, 2026
Price / Sales 0.5x on $166.7M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 1.0x on $90.0M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 10, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 11, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the GRWG SEC filings page.

GROW GENERATION CORP (GRWG) reported $166.7M in revenue over the twelve months to Jun 30, 2026, up 1.6% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI GRWG FY2025

Shrinking sales still produced a narrower operating loss, but worsening cash generation and thinner equity show the improvement remains incomplete.

In FY2025, operating margin improved to -15.8% from -27.5% in FY2024. Yet operating cash flow reached -$9.4M, so the narrower accounting loss did not translate into cash generation, revealing weaker cash conversion.

Revenue fell to $161.7M in FY2025 from $188.9M in FY2024, leaving the business on a smaller sales base. Gross margin recovered to 26.8% from 23.2%, but the data does not establish whether mix or cost changes drove that improvement.

The current ratio was 4.0x while debt-to-equity rose to 0.5x, combining short-term coverage with a more leveraged capital structure. Equity fell to $97.5M, while reported liquidity equaled 58.5 months of the latest annual operating outflow; that is a balance-sheet comparison, not a forecast.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 38 / 100
Financial Health Score 38/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of GROW GENERATION CORP's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
69

GROW GENERATION CORP held $46.1M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $9.4M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and GROW GENERATION CORP scores 69/100 among other emerging companies.

Dilution
75

GROW GENERATION CORP had 60M shares outstanding at the end of fiscal year 2025, against 59M in fiscal year 2024. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and GROW GENERATION CORP scores 75/100 among other emerging companies.

R&D Intensity
0

Not available for GROW GENERATION CORP, and counted as zero in the overall score.

Revenue Progress
24

GROW GENERATION CORP reported revenue of $161.7M in fiscal year 2025, against $188.9M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and GROW GENERATION CORP scores 24/100 among other emerging companies.

Burn Trend
0

Not available for GROW GENERATION CORP, and counted as zero in the overall score.

Balance Sheet
57

GROW GENERATION CORP's cash, cash equivalents and investments came to $46.1M at the end of fiscal year 2025, against $49.5M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and GROW GENERATION CORP scores 57/100 among other emerging companies.

Altman Z-Score Distress
-0.43

GROW GENERATION CORP scores -0.43, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($88.4M) relative to total liabilities ($49.5M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

GROW GENERATION CORP passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

GROW GENERATION CORP reported a net loss of $24.0M while operations used $9.4M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$43.2M
YoY+5.5%
QoQ+12.6%
5Y CAGR-19.3%
10Y CAGR+36.6%

GROW GENERATION CORP generated $43.2M in revenue in Q2 2026. This represents an increase of 5.5% from the same quarter a year earlier. Against the prior quarter it is up 12.6%.

EBITDA
-$837K
YoY+67.6%
QoQ+77.1%

GROW GENERATION CORP's EBITDA was -$837K in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 67.6% from the same quarter a year earlier. Against the prior quarter it is up 77.1%.

Net Income
-$2.0M
YoY+58.2%
QoQ+59.1%

GROW GENERATION CORP reported -$2.0M in net income in Q2 2026. This represents an increase of 58.2% from the same quarter a year earlier. Against the prior quarter it is up 59.1%.

EPS (Diluted)
-$0.03
YoY+62.5%
QoQ+62.5%

GROW GENERATION CORP earned -$0.03 per diluted share (EPS) in Q2 2026. This represents an increase of 62.5% from the same quarter a year earlier. Against the prior quarter it is up 62.5%.

Cash & Balance Sheet

Cash & Debt
$23.5M
YoY+0.6%
QoQ+8.2%
5Y CAGR-19.0%
10Y CAGR+48.5%

GROW GENERATION CORP held $23.5M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
59M
YoY-1.4%
QoQ-1.9%
5Y CAGR-0.2%
10Y CAGR+19.3%

GROW GENERATION CORP had 59M shares outstanding in Q2 2026. This represents a decrease of 1.4% from the same quarter a year earlier. Against the prior quarter it is down 1.9%.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
28.5%
YoY+0.2pp
QoQ+3.1pp
5Y change+0.1pp
10Y change-1.4pp

GROW GENERATION CORP's gross margin was 28.5% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 0.2 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.1 percentage points.

Operating Margin
-5.4%
YoY+7.5pp
QoQ+8.3pp
5Y change-13.1pp
10Y change+2.1pp

GROW GENERATION CORP's operating margin was -5.4% in Q2 2026, reflecting core business profitability. This is up 7.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 8.3 percentage points.

Net Margin
-4.7%
YoY+7.1pp
QoQ+8.2pp
5Y change-10.0pp
10Y change+2.9pp

GROW GENERATION CORP's net profit margin was -4.7% in Q2 2026, showing the share of revenue converted to profit. This is up 7.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 8.2 percentage points.

Return on Equity
-2.2%
YoY+2.3pp
QoQ+3.1pp
5Y change-4.1pp
10Y change+2.9pp

GROW GENERATION CORP's ROE was -2.2% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 2.3 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.1 percentage points.

Capital Allocation

None of these metrics is reported for Q2 2026.

GRWG Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRWG quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$43.2M+5.5%$38.4M+7.5%$37.8M+1.0%$47.3M-5.5%$41.0M-23.5%$35.7M-25.4%$37.4M-24.3%$50.0M-10.2%
Cost of Revenue$30.9M+5.2%$28.7M+10.2%$28.7M-8.3%$34.4M-12.2%$29.4M-24.9%$26.0M-26.8%$31.3M-17.2%$39.2M-0.7%
Gross Profit$12.3M+6.3%$9.7M+0.3%$9.1M+48.8%$12.9M+18.9%$11.6M-19.6%$9.7M-21.5%$6.1M-47.4%$10.8M-33.2%
SG&A Expenses$6.5M+5.0%$6.9M-2.6%$7.3M+6.9%$5.7M-22.9%$6.2M-13.4%$7.1M-10.1%$6.8M-13.3%$7.4M-2.3%
Operating Income-$2.3M+55.6%-$5.3M+46.7%-$7.6M+68.3%-$2.8M+76.5%-$5.3M+19.0%-$9.9M-4.7%-$23.9M+14.8%-$12.1M-50.6%
EBITDA-$837K+67.6%-$3.7M+41.9%-$5.2M+69.0%-$193K+97.3%-$2.6M+10.8%-$6.3M-10.5%-$16.8M+29.8%-$7.1M-115.1%
Interest ExpenseN/AN/A$0$0$0-100.0%$0-100.0%$0-100.0%$0-100.0%
Income Tax$19K-$19K$189K+75.0%$2K+104.7%$0-100.0%$0+100.0%$108K+277.0%-$43K
Net Income-$2.0M+58.2%-$4.9M+47.5%-$7.4M+68.2%-$2.4M+78.7%-$4.8M+18.4%-$9.4M-6.1%-$23.3M+14.5%-$11.4M-55.6%
EPS (Basic)-$0.03+62.5%-$0.08+50.0%-$0.12+69.2%-$0.04+78.9%-$0.08+20.0%-$0.16-14.3%-$0.39+13.3%-$0.19-58.3%
EPS (Diluted)-$0.03+62.5%-$0.08+50.0%-$0.12+69.2%-$0.04+78.9%-$0.08+20.0%-$0.16-14.3%-$0.39+13.3%-$0.19-58.3%
Diluted Shares (Avg)60M+0.4%60M+1.1%N/A60M+0.9%60M-1.9%59M-3.3%N/A59M-3.3%

Not reported in any period shown, so not listed: R&D Expenses.

GRWG Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRWG quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$136.6M-14.9%$139.6M-15.0%$147.0M-15.7%$159.6M-20.1%$160.6M-26.7%$164.2M-28.7%$174.4M-27.1%$199.6M-28.0%
Current Assets$99.6M-8.6%$99.7M-8.7%$103.7M-8.4%$111.8M-8.8%$109.0M-19.0%$109.2M-23.0%$113.2M-23.2%$122.6M-25.2%
Cash & Equivalents$23.5M+0.6%$21.7M-33.8%$30.4M+10.7%$27.4M-0.3%$23.3M-15.5%$32.7M+5.4%$27.5M-7.7%$27.4M-12.7%
Short-Term Investments$17.6M-30.9%$19.4M-2.0%$15.7M-46.0%$21.0M-24.6%$25.4M-10.6%$19.8M-34.5%$29.0M-17.7%$27.8M
Inventory$35.3M-15.4%$37.0M-12.3%$38.8M-3.8%$40.2M-16.3%$41.7M-31.2%$42.1M-36.2%$40.3M-37.9%$48.0M-36.8%
Accounts Receivable$15.3M+46.4%$14.0M+101.8%$10.7M+44.9%$13.0M+25.7%$10.4M+7.9%$6.9M-11.4%$7.4M-17.2%$10.3M+23.6%
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$2.1M+29.6%$2.1M+29.6%$2.1M+29.6%$2.1M-72.7%$1.6M-78.7%$1.6M-78.7%$1.6M-78.7%$7.5M-55.2%
Total Liabilities$46.6M-13.5%$46.7M-11.9%$49.5M-8.7%$54.9M-2.8%$53.9M-15.0%$53.1M-18.5%$54.3M-17.4%$56.5M-26.8%
Current Liabilities$25.6M-6.1%$24.6M-1.2%$26.0M+7.0%$29.3M+19.5%$27.3M-6.7%$24.9M-15.1%$24.3M-21.5%$24.5M-39.4%
Non-Current Liabilities$21.0M-21.1%$22.1M-21.4%$23.6M-21.4%$25.6M-19.9%$26.6M-22.1%$28.2M-21.2%$30.0M-13.7%$31.9M-13.0%
Total Equity$90.0M-15.6%$92.8M-16.5%$97.5M-18.8%$104.7M-26.9%$106.7M-31.5%$111.2M-32.8%$120.1M-30.7%$143.2M-28.4%
Retained Earnings-$286.6M-6.2%-$284.6M-7.4%-$279.7M-9.4%-$272.3M-17.2%-$269.8M-24.5%-$265.0M-26.8%-$255.6M-27.8%-$232.3M-34.4%

Not reported in any period shown, so not listed: Long-Term Debt.

GRWG Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRWG quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$941K+132.2%-$5.0M-31.8%-$2.2M-304.7%-$499K-142.6%-$2.9M-633.9%-$3.8M-5.0%$1.1M+179.2%$1.2M+125.4%
Depreciation & Amortization$1.5M-44.0%$1.6M-55.1%$2.4M-66.6%$2.6M-46.7%$2.7M-25.7%$3.6M-4.2%$7.1M+72.1%$5.0M+5.3%
Stock-Based Compensation$300K0.0%$255K-49.3%N/A$400K-42.9%$300K-57.1%$503K-35.3%N/A$700K-22.2%
Investing Cash Flow$1.9M+129.4%-$3.7M-140.2%$5.4M+640.6%$4.5M+749.7%-$6.5M-631.8%$9.2M+84.4%-$991K-340.4%$535K-91.7%
Financing Cash Flow-$1.1M-1980.4%$0+100.0%-$108K-125.0%-$1K+99.9%-$51K+98.8%-$60K-114.3%-$48K+36.8%-$1.8M-6272.4%
Share BuybacksN/AN/A$0-100.0%$0-100.0%N/AN/A$1K$1.8M

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Dividends Paid.

GRWG Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRWG quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin28.5%+0.2pp25.4%-1.8pp24.1%+7.7pp27.2%+5.6pp28.3%+1.4pp27.2%+1.4pp16.4%-7.2pp21.6%-7.5pp
Operating Margin-5.4%+7.5pp-13.7%+14.0pp-20.1%+43.9pp-6.0%+18.2pp-12.9%-0.7pp-27.7%-8.0pp-63.9%-7.1pp-24.2%-9.8pp
Net Margin-4.7%+7.1pp-12.8%+13.4pp-19.6%+42.7pp-5.2%+17.7pp-11.7%-0.7pp-26.3%-7.8pp-62.4%-7.1pp-22.9%-9.7pp
Return on Equity-2.2%+2.3pp-5.3%+3.1pp-7.6%+11.8pp-2.3%+5.7pp-4.5%-0.7pp-8.4%-3.1pp-19.4%-3.7pp-8.0%-4.3pp
Return on Assets-1.5%+1.5pp-3.5%+2.2pp-5.1%+8.3pp-1.5%+4.2pp-3.0%-0.3pp-5.7%-1.9pp-13.4%-2.0pp-5.7%-3.1pp
Current Ratio3.89-0.1x4.05-0.3x3.99-0.7x3.81-1.2x4.00-0.6x4.38-0.4x4.66-0.1x5.00+0.9x
Debt-to-Equity0.520.0x0.500.0x0.51+0.1x0.52+0.1x0.51+0.1x0.48+0.1x0.45+0.1x0.390.0x
Asset Turnover0.32+0.1x0.28+0.1x0.260.0x0.300.0x0.260.0x0.220.0x0.210.0x0.250.0x

Not reported in any period shown, so not listed: FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
GROW GENERATION CORP GRWG FY2025 $161.7M -$24.0M -14.9% $88.4M 38/100
Leslie's, Inc. LESL FY2025 $1.2B -$237.0M -19.1% $955K 20/100
Sportsman's Warehouse Holdings, Inc. SPWH FY2025 $1.2B -$50.1M -4.1% $44.2M 21/100
BARK, Inc. BARK FY2026 $394.8M -$39.0M -9.9% $74.2M 39/100
Rectitude Holdings Ltd RECT FY2026 $39.7M $2.8M 7.0% $19.0M 66/100
OneWater Marine Inc. ONEW FY2025 $1.9B -$114.6M -6.1% $160.3M 29/100

Frequently Asked Questions

What is GROW GENERATION CORP's annual revenue?

GROW GENERATION CORP (GRWG) reported $161.7M in total revenue for fiscal year 2025. This represents a -14.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is GROW GENERATION CORP's revenue growing?

GROW GENERATION CORP (GRWG) revenue declined by 14.4% year-over-year, from $188.9M to $161.7M in fiscal year 2025.

Is GROW GENERATION CORP profitable?

No, GROW GENERATION CORP (GRWG) reported a net income of -$24.0M in fiscal year 2025, with a net profit margin of -14.9%.

GROW GENERATION CORP (GRWG) reported diluted earnings per share of -$0.40 for fiscal year 2025. This represents a 51.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

GROW GENERATION CORP (GRWG) had EBITDA of -$14.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

GROW GENERATION CORP (GRWG) had a gross margin of 26.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

GROW GENERATION CORP (GRWG) had an operating margin of -15.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

GROW GENERATION CORP (GRWG) had a net profit margin of -14.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

GROW GENERATION CORP (GRWG) has a return on equity of -24.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

GROW GENERATION CORP (GRWG) recorded an outflow of $9.4M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

GROW GENERATION CORP (GRWG) had $147.0M in total assets as of fiscal year 2025, including both current and long-term assets.

GROW GENERATION CORP (GRWG) had 60M shares outstanding as of fiscal year 2025.

GROW GENERATION CORP (GRWG) had a current ratio of 3.99 as of fiscal year 2025, which is generally considered healthy.

GROW GENERATION CORP (GRWG) had a debt-to-equity ratio of 0.51 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

GROW GENERATION CORP (GRWG) had a return on assets of -16.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

GROW GENERATION CORP (GRWG) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $88.4M as of Oct 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

GROW GENERATION CORP (GRWG) trades at 0.5x sales, its market capitalization divided by revenue of $166.7M revenue, trailing 12 months to June 30, 2026. The market capitalization is $88.4M as of Oct 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, GROW GENERATION CORP (GRWG) held $46.1M in cash, cash equivalents and investments, and reported an operating cash outflow of $9.4M over that year. Dividing the one by the other, the reported balance equals about 59 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

GROW GENERATION CORP (GRWG) has an Altman Z-Score of -0.43, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

GROW GENERATION CORP (GRWG) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

GROW GENERATION CORP (GRWG) reported a net loss of $24.0M while operations used $9.4M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

GROW GENERATION CORP (GRWG) scores 38 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top