STOCK TITAN

Heico Corp Financials

HEI
Trailing 12 months to July 31, 2026
Revenue $5.2B +20.7% YoY
Net Income $847.7M +32.1% YoY
EPS (Diluted) $6.01 +31.2% YoY
Free Cash Flow $1.0B +31.7% YoY
Source SEC Filings (10-K/10-Q) Latest period Q3 FY2026, ended Jul 31, 2026 Reported Currency USD FYE October

Heico Corp (HEI) reported $5.2B in revenue over the twelve months to Jul 31, 2026, up 20.7% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HEI FY2025

Acquisition-led scale followed by debt reduction is HEICO’s dominant business mechanic as margins and cash conversion strengthen.

The goodwill balance reached $3.3B as debt-to-equity reached 0.8x, a combination consistent with acquisition-led expansion. By the latest year, debt-to-equity was 0.5x and free cash flow was $861M, indicating subsequent deleveraging had an operating-cash source.

Revenue reached $4.5B from $3.0B; that scale-up points to a materially larger earnings engine rather than simple cost cutting. Operating margin widened to 22.7% while gross margin was near 40.0%, supporting a role for operating efficiency or mix in the improved profit capture.

Operating cash flow of $934M exceeded net income of $690M, so reported earnings translated into more cash than accounting profit alone. Capital intensity remained modest: free cash flow of $861M was produced against capital expenditures of $72.9M.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 75 / 100
Financial Health Score 75/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Heico Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
92

Heico Corp has an operating margin of 22.7%, meaning the company retains $23 of operating profit per $100 of revenue. This strong profitability earns a score of 92/100, reflecting efficient cost management and pricing power. This is up from 21.4% the prior year.

Growth
84

Heico Corp's revenue surged 16.3% year-over-year to $4.5B, reflecting rapid business expansion. This strong growth earns a score of 84/100.

Leverage
35

Heico Corp has a moderate D/E ratio of 0.50. This balance of debt and equity financing earns a leverage score of 35/100.

Liquidity
75

With a current ratio of 2.83, Heico Corp holds $2.83 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 75/100.

Cash Flow
83

Heico Corp converts 19.2% of revenue into free cash flow ($861.4M). This strong cash generation earns a score of 83/100.

Returns
80

Heico Corp earns a strong 16.0% return on equity (ROE), meaning it generates $16 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 80/100. This is up from 14.1% the prior year.

Altman Z-Score Safe
9.46

Heico Corp scores 9.46, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($47.0B) relative to total liabilities ($3.7B). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Strong
7/9

Heico Corp passes 7 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.35x

For every $1 of reported earnings, Heico Corp generates $1.35 in operating cash flow ($934.3M OCF vs $690.4M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
7.85x

Heico Corp earns $7.85 in operating income for every $1 of interest expense ($1.0B vs $129.9M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$4.5B
YoY+16.3%
5Y CAGR+20.2%
10Y CAGR+14.2%

Heico Corp generated $4.5B in revenue in fiscal year 2025. This represents an increase of 16.3% from the prior year.

EBITDA
$1.2B
YoY+21.5%
5Y CAGR+21.2%
10Y CAGR+15.9%

Heico Corp's EBITDA was $1.2B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 21.5% from the prior year.

Net Income
$690.4M
YoY+34.3%
5Y CAGR+17.1%
10Y CAGR+17.9%

Heico Corp reported $690.4M in net income in fiscal year 2025. This represents an increase of 34.3% from the prior year.

EPS (Diluted)
$4.90
YoY+33.5%
5Y CAGR+16.4%

Heico Corp earned $4.90 per diluted share (EPS) in fiscal year 2025. This represents an increase of 33.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$861.4M
YoY+40.3%
5Y CAGR+17.4%
10Y CAGR+18.7%

Heico Corp generated $861.4M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 40.3% from the prior year.

Cash & Debt
$217.8M
YoY+34.3%
5Y CAGR-11.7%
10Y CAGR+20.5%

Heico Corp held $217.8M in cash against $2.2B in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.23
YoY+9.5%
5Y CAGR+7.5%

Heico Corp paid $0.23 per share in dividends in fiscal year 2025. This represents an increase of 9.5% from the prior year.

Shares Outstanding
55M
YoY+0.3%
5Y CAGR+0.3%

Heico Corp had 55M shares outstanding in fiscal year 2025. This represents an increase of 0.3% from the prior year.

Margins & Returns

Gross Margin
39.8%
YoY+0.9pp
5Y CAGR+1.7pp
10Y CAGR+3.3pp

Heico Corp's gross margin was 39.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.9 percentage points from the prior year.

Operating Margin
22.7%
YoY+1.4pp
5Y CAGR+1.6pp
10Y CAGR+3.4pp

Heico Corp's operating margin was 22.7% in fiscal year 2025, reflecting core business profitability. This is up 1.4 percentage points from the prior year.

Net Margin
15.4%
YoY+2.1pp
5Y CAGR-2.2pp
10Y CAGR+4.2pp

Heico Corp's net profit margin was 15.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.1 percentage points from the prior year.

Return on Equity
16.0%
YoY+1.9pp
5Y CAGR+0.2pp
10Y CAGR-0.4pp

Heico Corp's ROE was 16.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.9 percentage points from the prior year.

Capital Allocation

R&D Spending
$120.9M
YoY+8.7%
5Y CAGR+13.0%
10Y CAGR+12.1%

Heico Corp invested $120.9M in research and development in fiscal year 2025. This represents an increase of 8.7% from the prior year.

Capital Expenditures
$72.9M
YoY+25.1%
5Y CAGR+26.0%
10Y CAGR+14.9%

Heico Corp invested $72.9M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 25.1% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

HEI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

HEI quarterly income statement
MetricQ3'26Q2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24
Revenue$1.4B+2.7%$1.4B+16.7%$1.2B-2.5%$1.2B+5.4%$1.1B+4.5%$1.1B+6.6%$1.0B+1.6%$1.0B
Cost of Revenue$832.1M+3.2%$806.2M+11.4%$723.6M0.0%$723.6M+4.8%$690.4M+4.6%$660.0M+5.7%$624.6M+0.8%$619.8M
Gross Profit$581.0M+2.0%$569.5M+25.2%$455.0M-6.4%$485.8M+6.3%$457.2M+4.4%$437.8M+7.9%$405.7M+3.0%$393.9M
R&D Expenses$36.1M-0.9%$36.4M+14.0%$31.9M-2.2%$32.7M+2.3%$31.9M+11.1%$28.7M+4.1%$27.6M-3.0%$28.5M
SG&A Expenses$225.8M+3.1%$219.1M+12.3%$195.1M-5.7%$206.8M+7.6%$192.1M+1.3%$189.7M+6.0%$178.9M+2.1%$175.2M
Operating Income$355.2M+1.4%$350.4M+34.8%$259.9M-6.9%$279.0M+5.3%$265.0M+6.8%$248.2M+9.4%$226.8M+3.7%$218.6M
Interest Expense$35.9M+5.1%$34.2M+15.9%$29.5M-10.2%$32.9M+3.6%$31.7M-3.5%$32.9M+1.3%$32.5M-8.3%$35.4M
Income Tax$66.1M-1.6%$67.2M+151.7%$26.7M-40.1%$44.6M+0.7%$44.3M-2.4%$45.4M+231.4%$13.7M-58.5%$33.0M
Net Income$235.4M+0.7%$233.8M+22.9%$190.2M+1.0%$188.3M+6.2%$177.3M+13.1%$156.8M-6.6%$168.0M+20.2%$139.7M
EPS (Diluted)$1.67+0.6%$1.66+23.0%$1.35+1.5%$1.33+5.6%$1.26+12.5%$1.12-6.7%$1.20+20.0%$1.00

HEI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

HEI quarterly balance sheet
MetricQ3'26Q2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24
Total Assets$9.9B+3.6%$9.6B+6.1%$9.0B+6.4%$8.5B-0.4%$8.5B+5.4%$8.1B+2.6%$7.9B+3.9%$7.6B
Current Assets$2.7B+3.4%$2.6B+6.3%$2.5B+5.2%$2.4B-1.2%$2.4B+4.5%$2.3B+8.6%$2.1B+2.0%$2.1B
Cash & Equivalents$241.0M+14.6%$210.3M-19.4%$261.0M+19.8%$217.8M-16.8%$261.9M+8.1%$242.3M+46.4%$165.5M+2.1%$162.1M
Inventory$1.4B+2.6%$1.4B+5.4%$1.3B+3.3%$1.3B-1.1%$1.3B+5.3%$1.2B+2.1%$1.2B+4.1%$1.2B
Accounts Receivable$736.3M+0.2%$735.0M+12.7%$652.0M+2.3%$637.6M+6.7%$597.6M+1.1%$591.4M+13.0%$523.3M-2.8%$538.5M
Goodwill$4.4B+3.8%$4.2B+7.5%$3.9B+6.7%$3.7B+0.4%$3.6B+3.3%$3.5B+1.1%$3.5B+3.3%$3.4B
Total Liabilities$4.3B+2.2%$4.2B+5.1%$4.0B+9.4%$3.7B-5.9%$3.9B+7.2%$3.6B-1.0%$3.7B+3.6%$3.5B
Current Liabilities$1.0B+11.0%$903.6M+11.5%$810.6M-2.6%$832.0M+17.0%$711.3M+7.0%$664.9M+7.5%$618.3M-6.9%$663.9M
Long-Term Debt$2.5B-1.8%$2.6B+3.2%$2.5B+15.7%$2.2B-11.4%$2.4B+7.5%$2.3B-3.2%$2.3B+5.6%$2.2B
Total Equity$4.9B+3.7%$4.8B+6.0%$4.5B+4.6%$4.3B+4.0%$4.1B+4.4%$4.0B+5.9%$3.7B+3.0%$3.6B
Retained Earnings$4.2B+4.7%$4.0B+5.5%$3.8B+4.8%$3.6B+4.6%$3.5B+4.8%$3.3B+4.7%$3.2B+3.9%$3.1B

HEI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

HEI quarterly cash flow statement
MetricQ3'26Q2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24
Operating Cash Flow$345.3M+18.3%$292.0M+63.5%$178.6M-39.5%$295.3M+27.7%$231.2M+13.0%$204.7M+0.8%$203.0M-1.3%$205.6M
Capital Expenditures$22.6M+25.0%$18.1M+33.7%$13.5M-49.7%$26.8M+110.8%$12.7M-20.2%$16.0M-7.9%$17.3M+7.8%$16.1M
Free Cash Flow$322.8M+17.8%$273.9M+65.9%$165.1M-38.5%$268.5M+22.9%$218.5M+15.8%$188.7M+1.6%$185.7M-2.0%$189.5M
Investing Cash Flow-$221.9M+45.1%-$404.0M+9.6%-$447.0M-1214.7%-$34.0M+90.5%-$357.9M-591.5%-$51.8M+82.0%-$288.0M-59.1%-$181.1M
Financing Cash Flow-$91.9M-247.5%$62.3M-79.9%$309.6M+201.2%-$305.9M-309.6%$146.0M+279.2%-$81.4M-189.8%$90.7M+238.8%-$65.3M
Dividends Paid$18.2M$0-100.0%$16.7M$0-100.0%$16.7M$0-100.0%$15.3M$0

Not reported in any period shown, so not listed: Share Buybacks.

HEI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

HEI quarterly financial ratios
MetricQ3'26Q2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24
Gross Margin41.1%-0.3pp41.4%+2.8pp38.6%-1.6pp40.2%+0.3pp39.8%0.0pp39.9%+0.5pp39.4%+0.5pp38.9%
Operating Margin25.1%-0.3pp25.5%+3.4pp22.1%-1.0pp23.1%0.0pp23.1%+0.5pp22.6%+0.6pp22.0%+0.5pp21.6%
Net Margin16.7%-0.3pp17.0%+0.9pp16.1%+0.6pp15.6%+0.1pp15.4%+1.2pp14.3%-2.0pp16.3%+2.5pp13.8%
Return on Equity4.8%-0.1pp4.9%+0.7pp4.2%-0.2pp4.4%+0.1pp4.3%+0.3pp4.0%-0.5pp4.5%+0.6pp3.8%
Return on Assets2.4%-0.1pp2.4%+0.3pp2.1%-0.1pp2.2%+0.1pp2.1%+0.1pp1.9%-0.2pp2.1%+0.3pp1.8%
Current Ratio2.72-0.2x2.92-0.1x3.06+0.2x2.83-0.5x3.35-0.1x3.430.0x3.40+0.3x3.11
Debt-to-Equity0.510.0x0.540.0x0.56+0.1x0.50-0.1x0.590.0x0.57-0.1x0.630.0x0.61
FCF Margin22.8%+2.9pp19.9%+5.9pp14.0%-8.2pp22.2%+3.2pp19.0%+1.9pp17.2%-0.8pp18.0%-0.7pp18.7%

Similar Companies

Frequently Asked Questions

What is Heico Corp's annual revenue?

Heico Corp (HEI) reported $4.5B in total revenue for fiscal year 2025. This represents a 16.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Heico Corp's revenue growing?

Heico Corp (HEI) revenue grew by 16.3% year-over-year, from $3.9B to $4.5B in fiscal year 2025.

Is Heico Corp profitable?

Yes, Heico Corp (HEI) reported a net income of $690.4M in fiscal year 2025, with a net profit margin of 15.4%.

Heico Corp (HEI) reported diluted earnings per share of $4.90 for fiscal year 2025. This represents a 33.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Heico Corp (HEI) had EBITDA of $1.2B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Heico Corp (HEI) had $217.8M in cash and equivalents against $2.2B in long-term debt.

Heico Corp (HEI) had a gross margin of 39.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Heico Corp (HEI) had an operating margin of 22.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Heico Corp (HEI) had a net profit margin of 15.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Heico Corp (HEI) paid $0.23 per share in dividends during fiscal year 2025.

Heico Corp (HEI) has a return on equity of 16.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Heico Corp (HEI) generated $861.4M in free cash flow during fiscal year 2025. This represents a 40.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Heico Corp (HEI) generated $934.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Heico Corp (HEI) had $8.5B in total assets as of fiscal year 2025, including both current and long-term assets.

Heico Corp (HEI) invested $72.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Heico Corp (HEI) invested $120.9M in research and development during fiscal year 2025.

Heico Corp (HEI) had 55M shares outstanding as of fiscal year 2025.

Heico Corp (HEI) had a current ratio of 2.83 as of fiscal year 2025, which is generally considered healthy.

Heico Corp (HEI) had a debt-to-equity ratio of 0.50 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Heico Corp (HEI) had a return on assets of 8.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Heico Corp (HEI) has an Altman Z-Score of 9.46, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Heico Corp (HEI) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Heico Corp (HEI) has an earnings quality ratio of 1.35x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Heico Corp (HEI) has an interest coverage ratio of 7.85x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Heico Corp (HEI) scores 75 out of 100 on our Financial Health Score, indicating strong standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top