This page shows Heritage Global Inc (HGBL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
Heritage Global Inc has an operating margin of 11.2%, meaning the company retains $11 of operating profit per $100 of revenue. This results in a moderate score of 47/100, indicating healthy but not exceptional operating efficiency. This is down from 20.0% the prior year.
Heritage Global Inc's revenue grew 12.4% year-over-year to $51.0M, a solid pace of expansion. This earns a growth score of 54/100.
Heritage Global Inc carries a low D/E ratio of 0.32, meaning only $0.32 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 96/100, indicating a strong balance sheet with room for future borrowing.
Heritage Global Inc's current ratio of 2.16 indicates adequate short-term liquidity, earning a score of 40/100. The company can meet its near-term obligations, though with limited headroom.
While Heritage Global Inc generated $6.1M in operating cash flow, capex of $8.5M consumed most of it, leaving -$2.3M in free cash flow. This results in a low score of 14/100, reflecting heavy capital investment rather than weak cash generation.
Heritage Global Inc generates a 5.4% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 23/100. This is down from 8.0% the prior year.
Heritage Global Inc scores -1.17, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($47.9M) relative to total liabilities ($21.5M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Heritage Global Inc passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Heritage Global Inc generates $1.71 in operating cash flow ($6.1M OCF vs $3.6M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Key Financial Metrics
Earnings & Revenue
Heritage Global Inc generated $51.0M in revenue in fiscal year 2025. This represents an increase of 12.4% from the prior year.
Heritage Global Inc's EBITDA was $6.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 36.0% from the prior year.
Heritage Global Inc reported $3.6M in net income in fiscal year 2025. This represents a decrease of 30.8% from the prior year.
Heritage Global Inc earned $0.10 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 28.6% from the prior year.
Cash & Balance Sheet
Heritage Global Inc generated -$2.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 130.7% from the prior year.
Heritage Global Inc held $20.5M in cash against $0 in long-term debt as of fiscal year 2025.
Heritage Global Inc had 35M shares outstanding in fiscal year 2025. This represents a decrease of 2.7% from the prior year.
Margins & Returns
Heritage Global Inc's gross margin was 27.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs.
Heritage Global Inc's operating margin was 11.2% in fiscal year 2025, reflecting core business profitability. This is down 8.8 percentage points from the prior year.
Heritage Global Inc's net profit margin was 7.0% in fiscal year 2025, showing the share of revenue converted to profit. This is down 4.4 percentage points from the prior year.
Heritage Global Inc's ROE was 5.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 2.6 percentage points from the prior year.
Capital Allocation
Heritage Global Inc spent $2.6M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 19.5% from the prior year.
Heritage Global Inc invested $8.5M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 6082.5% from the prior year.
HGBL Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.9M+4.4% | $11.4M-20.6% | $14.3M+6.3% | $13.5M+25.0% | $10.8M+3.4% | $10.4M-13.4% | $12.0M-1.1% | $12.2M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $6.3M+6.1% | $6.0M-2.8% | $6.1M-6.0% | $6.5M+11.2% | $5.9M+3.3% | $5.7M-10.4% | $6.3M-0.2% | $6.4M |
| Operating Income | $775K-40.4% | $1.3M-41.7% | $2.2M+59.1% | $1.4M-5.5% | $1.5M+0.4% | $1.5M-58.3% | $3.5M+38.5% | $2.6M |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | $2.0M+366.7% | -$750K-222.3% | $613K+55.2% | $395K-77.8% | $1.8M+336.9% | $407K-56.7% | $939K+40.8% | $667K |
| Net Income | $301K-48.5% | $585K-64.3% | $1.6M+53.9% | $1.1M+624.1% | -$203K-118.6% | $1.1M-56.4% | $2.5M+38.8% | $1.8M |
| EPS (Diluted) | N/A | $0.02-60.0% | $0.05+66.7% | $0.03 | N/A | $0.03-57.1% | $0.07+40.0% | $0.05 |
HGBL Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $88.4M+2.2% | $86.5M-1.3% | $87.7M+1.2% | $86.7M+6.6% | $81.3M-8.2% | $88.5M-1.6% | $90.0M+7.5% | $83.7M |
| Current Assets | $33.6M+5.6% | $31.8M-1.0% | $32.1M+8.9% | $29.5M-11.0% | $33.1M-10.4% | $37.0M+2.9% | $35.9M+24.5% | $28.9M |
| Cash & Equivalents | $20.5M+5.6% | $19.4M-2.1% | $19.8M+5.6% | $18.8M-13.6% | $21.7M-18.1% | $26.6M+8.1% | $24.6M+57.8% | $15.6M |
| Inventory | $5.9M+5.7% | $5.6M-0.3% | $5.6M+10.7% | $5.1M-5.0% | $5.3M+13.3% | $4.7M+10.2% | $4.3M-9.5% | $4.7M |
| Accounts Receivable | $1.9M+1.0% | $1.8M-15.2% | $2.2M+30.4% | $1.7M+6.6% | $1.6M+77.8% | $877K-16.4% | $1.0M-32.7% | $1.6M |
| Goodwill | $7.4M0.0% | $7.4M0.0% | $7.4M0.0% | $7.4M0.0% | $7.4M0.0% | $7.4M0.0% | $7.4M0.0% | $7.4M |
| Total Liabilities | $21.5M+7.2% | $20.0M-8.9% | $22.0M+3.4% | $21.3M+32.0% | $16.1M-28.1% | $22.4M-7.4% | $24.2M+17.0% | $20.7M |
| Current Liabilities | $15.5M+11.9% | $13.9M-11.4% | $15.7M+6.1% | $14.8M+1.2% | $14.6M-29.5% | $20.7M+15.0% | $18.0M+29.5% | $13.9M |
| Long-Term Debt | N/A | $4.1M-3.2% | $4.2M-3.0% | $4.4M | N/A | N/A | N/A | N/A |
| Total Equity | $67.0M+0.7% | $66.5M+1.2% | $65.7M+0.4% | $65.4M+0.3% | $65.2M-1.4% | $66.1M+0.5% | $65.8M+4.4% | $63.0M |
| Retained Earnings | -$224.3M+0.1% | -$224.6M+0.3% | -$225.1M+0.7% | -$226.8M+0.5% | -$227.8M-0.1% | -$227.6M+0.5% | -$228.7M+1.1% | -$231.2M |
HGBL Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $1.6M+2490.2% | $61K-96.8% | $1.9M-28.2% | $2.6M+147.5% | -$5.5M-199.7% | $5.5M-8.8% | $6.1M+261.2% | $1.7M |
| Capital Expenditures | $609K+107.1% | $294K+84.9% | $159K-97.9% | $7.4M+246833.3% | $3K-91.4% | $35K-54.5% | $77K+250.0% | $22K |
| Free Cash Flow | $971K+516.7% | -$233K-113.5% | $1.7M+135.9% | -$4.8M+13.1% | -$5.5M-200.4% | $5.5M-8.2% | $6.0M+261.4% | $1.7M |
| Investing Cash Flow | -$471K-38.9% | -$339K-137.8% | $896K+109.5% | -$9.5M-575.8% | $2.0M-41.0% | $3.4M-0.4% | $3.4M+59.9% | $2.1M |
| Financing Cash Flow | -$21K+84.3% | -$134K+92.2% | -$1.7M-144.0% | $3.9M+398.8% | -$1.3M+81.1% | -$6.9M-1484.9% | -$436K+12.3% | -$497K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | $0 | $0-100.0% | $1.6M+52.1% | $1.0M-8.6% | $1.1M+7.8% | $1.1M | $0 | $0 |
HGBL Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | 6.5%-4.9pp | 11.5%-4.1pp | 15.6%+5.2pp | 10.4%-3.4pp | 13.8%-0.4pp | 14.2%-15.3pp | 29.5%+8.5pp | 21.0% |
| Net Margin | 2.5%-2.6pp | 5.1%-6.3pp | 11.4%+3.5pp | 7.9%+9.8pp | -1.9%-12.3pp | 10.5%-10.3pp | 20.8%+6.0pp | 14.8% |
| Return on Equity | 0.4%-0.4pp | 0.9%-1.6pp | 2.5%+0.9pp | 1.6%+1.9pp | -0.3%-2.0pp | 1.7%-2.1pp | 3.8%+0.9pp | 2.9% |
| Return on Assets | 0.3%-0.3pp | 0.7%-1.2pp | 1.9%+0.6pp | 1.2%+1.5pp | -0.3%-1.5pp | 1.2%-1.5pp | 2.8%+0.6pp | 2.1% |
| Current Ratio | 2.16-0.1 | 2.29+0.2 | 2.05+0.1 | 2.00-0.3 | 2.27+0.5 | 1.78-0.2 | 1.99-0.1 | 2.07 |
| Debt-to-Equity | 0.32+0.3 | 0.060.0 | 0.060.0 | 0.07-0.2 | 0.25-0.1 | 0.34-0.0 | 0.37+0.0 | 0.33 |
| FCF Margin | 8.2%+10.2pp | -2.1%-14.1pp | 12.0%+47.6pp | -35.6%+15.6pp | -51.2%-103.9pp | 52.7%+3.0pp | 49.7%+36.1pp | 13.6% |
Similar Companies
Frequently Asked Questions
What is Heritage Global Inc's annual revenue?
Heritage Global Inc (HGBL) reported $51.0M in total revenue for fiscal year 2025. This represents a 12.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Heritage Global Inc's revenue growing?
Heritage Global Inc (HGBL) revenue grew by 12.4% year-over-year, from $45.4M to $51.0M in fiscal year 2025.
Is Heritage Global Inc profitable?
Yes, Heritage Global Inc (HGBL) reported a net income of $3.6M in fiscal year 2025, with a net profit margin of 7.0%.
What is Heritage Global Inc's EBITDA?
Heritage Global Inc (HGBL) had EBITDA of $6.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Heritage Global Inc's gross margin?
Heritage Global Inc (HGBL) had a gross margin of 27.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Heritage Global Inc's operating margin?
Heritage Global Inc (HGBL) had an operating margin of 11.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Heritage Global Inc's net profit margin?
Heritage Global Inc (HGBL) had a net profit margin of 7.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Heritage Global Inc's return on equity (ROE)?
Heritage Global Inc (HGBL) has a return on equity of 5.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Heritage Global Inc's free cash flow?
Heritage Global Inc (HGBL) generated -$2.3M in free cash flow during fiscal year 2025. This represents a -130.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Heritage Global Inc's operating cash flow?
Heritage Global Inc (HGBL) generated $6.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Heritage Global Inc's total assets?
Heritage Global Inc (HGBL) had $88.4M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Heritage Global Inc's capital expenditures?
Heritage Global Inc (HGBL) invested $8.5M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Heritage Global Inc's current ratio?
Heritage Global Inc (HGBL) had a current ratio of 2.16 as of fiscal year 2025, which is generally considered healthy.
What is Heritage Global Inc's debt-to-equity ratio?
Heritage Global Inc (HGBL) had a debt-to-equity ratio of 0.32 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Heritage Global Inc's return on assets (ROA)?
Heritage Global Inc (HGBL) had a return on assets of 4.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Heritage Global Inc's Altman Z-Score?
Heritage Global Inc (HGBL) has an Altman Z-Score of -1.17, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Heritage Global Inc's Piotroski F-Score?
Heritage Global Inc (HGBL) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Heritage Global Inc's earnings high quality?
Heritage Global Inc (HGBL) has an earnings quality ratio of 1.71x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Heritage Global Inc?
Heritage Global Inc (HGBL) scores 45 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.