STOCK TITAN

Heritage Global Inc Financials

HGBL
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Heritage Global Inc (HGBL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 45 / 100
Financial Profile 45/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
47

Heritage Global Inc has an operating margin of 11.2%, meaning the company retains $11 of operating profit per $100 of revenue. This results in a moderate score of 47/100, indicating healthy but not exceptional operating efficiency. This is down from 20.0% the prior year.

Growth
54

Heritage Global Inc's revenue grew 12.4% year-over-year to $51.0M, a solid pace of expansion. This earns a growth score of 54/100.

Leverage
96

Heritage Global Inc carries a low D/E ratio of 0.32, meaning only $0.32 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 96/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
40

Heritage Global Inc's current ratio of 2.16 indicates adequate short-term liquidity, earning a score of 40/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
14

While Heritage Global Inc generated $6.1M in operating cash flow, capex of $8.5M consumed most of it, leaving -$2.3M in free cash flow. This results in a low score of 14/100, reflecting heavy capital investment rather than weak cash generation.

Returns
23

Heritage Global Inc generates a 5.4% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 23/100. This is down from 8.0% the prior year.

Altman Z-Score Distress
-1.17

Heritage Global Inc scores -1.17, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($47.9M) relative to total liabilities ($21.5M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Piotroski F-Score Neutral
5/9

Heritage Global Inc passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.71x

For every $1 of reported earnings, Heritage Global Inc generates $1.71 in operating cash flow ($6.1M OCF vs $3.6M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$51.0M
YoY+12.4%
5Y CAGR+14.3%
10Y CAGR+11.3%

Heritage Global Inc generated $51.0M in revenue in fiscal year 2025. This represents an increase of 12.4% from the prior year.

EBITDA
$6.2M
YoY-36.0%
5Y CAGR-0.8%

Heritage Global Inc's EBITDA was $6.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 36.0% from the prior year.

Net Income
$3.6M
YoY-30.8%
5Y CAGR-18.0%

Heritage Global Inc reported $3.6M in net income in fiscal year 2025. This represents a decrease of 30.8% from the prior year.

EPS (Diluted)
$0.10
YoY-28.6%
5Y CAGR-19.7%

Heritage Global Inc earned $0.10 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 28.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$2.3M
YoY-130.7%

Heritage Global Inc generated -$2.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 130.7% from the prior year.

Cash & Debt
$20.5M
YoY-5.6%
5Y CAGR-2.6%
10Y CAGR+22.1%

Heritage Global Inc held $20.5M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
35M
YoY-2.7%
5Y CAGR-0.3%
10Y CAGR+2.0%

Heritage Global Inc had 35M shares outstanding in fiscal year 2025. This represents a decrease of 2.7% from the prior year.

Margins & Returns

Gross Margin
27.4%
10Y CAGR-53.0pp

Heritage Global Inc's gross margin was 27.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs.

Operating Margin
11.2%
YoY-8.8pp
5Y CAGR-11.9pp
10Y CAGR+70.6pp

Heritage Global Inc's operating margin was 11.2% in fiscal year 2025, reflecting core business profitability. This is down 8.8 percentage points from the prior year.

Net Margin
7.0%
YoY-4.4pp
5Y CAGR-29.8pp
10Y CAGR+66.8pp

Heritage Global Inc's net profit margin was 7.0% in fiscal year 2025, showing the share of revenue converted to profit. This is down 4.4 percentage points from the prior year.

Return on Equity
5.4%
YoY-2.6pp
5Y CAGR-26.9pp
10Y CAGR+312.4pp

Heritage Global Inc's ROE was 5.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 2.6 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$2.6M
YoY+19.5%

Heritage Global Inc spent $2.6M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 19.5% from the prior year.

Capital Expenditures
$8.5M
YoY+6082.5%
5Y CAGR+313.6%
10Y CAGR+98.3%

Heritage Global Inc invested $8.5M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 6082.5% from the prior year.

HGBL Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $11.9M+4.4% $11.4M-20.6% $14.3M+6.3% $13.5M+25.0% $10.8M+3.4% $10.4M-13.4% $12.0M-1.1% $12.2M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $6.3M+6.1% $6.0M-2.8% $6.1M-6.0% $6.5M+11.2% $5.9M+3.3% $5.7M-10.4% $6.3M-0.2% $6.4M
Operating Income $775K-40.4% $1.3M-41.7% $2.2M+59.1% $1.4M-5.5% $1.5M+0.4% $1.5M-58.3% $3.5M+38.5% $2.6M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $2.0M+366.7% -$750K-222.3% $613K+55.2% $395K-77.8% $1.8M+336.9% $407K-56.7% $939K+40.8% $667K
Net Income $301K-48.5% $585K-64.3% $1.6M+53.9% $1.1M+624.1% -$203K-118.6% $1.1M-56.4% $2.5M+38.8% $1.8M
EPS (Diluted) N/A $0.02-60.0% $0.05+66.7% $0.03 N/A $0.03-57.1% $0.07+40.0% $0.05

HGBL Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $88.4M+2.2% $86.5M-1.3% $87.7M+1.2% $86.7M+6.6% $81.3M-8.2% $88.5M-1.6% $90.0M+7.5% $83.7M
Current Assets $33.6M+5.6% $31.8M-1.0% $32.1M+8.9% $29.5M-11.0% $33.1M-10.4% $37.0M+2.9% $35.9M+24.5% $28.9M
Cash & Equivalents $20.5M+5.6% $19.4M-2.1% $19.8M+5.6% $18.8M-13.6% $21.7M-18.1% $26.6M+8.1% $24.6M+57.8% $15.6M
Inventory $5.9M+5.7% $5.6M-0.3% $5.6M+10.7% $5.1M-5.0% $5.3M+13.3% $4.7M+10.2% $4.3M-9.5% $4.7M
Accounts Receivable $1.9M+1.0% $1.8M-15.2% $2.2M+30.4% $1.7M+6.6% $1.6M+77.8% $877K-16.4% $1.0M-32.7% $1.6M
Goodwill $7.4M0.0% $7.4M0.0% $7.4M0.0% $7.4M0.0% $7.4M0.0% $7.4M0.0% $7.4M0.0% $7.4M
Total Liabilities $21.5M+7.2% $20.0M-8.9% $22.0M+3.4% $21.3M+32.0% $16.1M-28.1% $22.4M-7.4% $24.2M+17.0% $20.7M
Current Liabilities $15.5M+11.9% $13.9M-11.4% $15.7M+6.1% $14.8M+1.2% $14.6M-29.5% $20.7M+15.0% $18.0M+29.5% $13.9M
Long-Term Debt N/A $4.1M-3.2% $4.2M-3.0% $4.4M N/A N/A N/A N/A
Total Equity $67.0M+0.7% $66.5M+1.2% $65.7M+0.4% $65.4M+0.3% $65.2M-1.4% $66.1M+0.5% $65.8M+4.4% $63.0M
Retained Earnings -$224.3M+0.1% -$224.6M+0.3% -$225.1M+0.7% -$226.8M+0.5% -$227.8M-0.1% -$227.6M+0.5% -$228.7M+1.1% -$231.2M

HGBL Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $1.6M+2490.2% $61K-96.8% $1.9M-28.2% $2.6M+147.5% -$5.5M-199.7% $5.5M-8.8% $6.1M+261.2% $1.7M
Capital Expenditures $609K+107.1% $294K+84.9% $159K-97.9% $7.4M+246833.3% $3K-91.4% $35K-54.5% $77K+250.0% $22K
Free Cash Flow $971K+516.7% -$233K-113.5% $1.7M+135.9% -$4.8M+13.1% -$5.5M-200.4% $5.5M-8.2% $6.0M+261.4% $1.7M
Investing Cash Flow -$471K-38.9% -$339K-137.8% $896K+109.5% -$9.5M-575.8% $2.0M-41.0% $3.4M-0.4% $3.4M+59.9% $2.1M
Financing Cash Flow -$21K+84.3% -$134K+92.2% -$1.7M-144.0% $3.9M+398.8% -$1.3M+81.1% -$6.9M-1484.9% -$436K+12.3% -$497K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $0 $0-100.0% $1.6M+52.1% $1.0M-8.6% $1.1M+7.8% $1.1M $0 $0

HGBL Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 6.5%-4.9pp 11.5%-4.1pp 15.6%+5.2pp 10.4%-3.4pp 13.8%-0.4pp 14.2%-15.3pp 29.5%+8.5pp 21.0%
Net Margin 2.5%-2.6pp 5.1%-6.3pp 11.4%+3.5pp 7.9%+9.8pp -1.9%-12.3pp 10.5%-10.3pp 20.8%+6.0pp 14.8%
Return on Equity 0.4%-0.4pp 0.9%-1.6pp 2.5%+0.9pp 1.6%+1.9pp -0.3%-2.0pp 1.7%-2.1pp 3.8%+0.9pp 2.9%
Return on Assets 0.3%-0.3pp 0.7%-1.2pp 1.9%+0.6pp 1.2%+1.5pp -0.3%-1.5pp 1.2%-1.5pp 2.8%+0.6pp 2.1%
Current Ratio 2.16-0.1 2.29+0.2 2.05+0.1 2.00-0.3 2.27+0.5 1.78-0.2 1.99-0.1 2.07
Debt-to-Equity 0.32+0.3 0.060.0 0.060.0 0.07-0.2 0.25-0.1 0.34-0.0 0.37+0.0 0.33
FCF Margin 8.2%+10.2pp -2.1%-14.1pp 12.0%+47.6pp -35.6%+15.6pp -51.2%-103.9pp 52.7%+3.0pp 49.7%+36.1pp 13.6%

Similar Companies

Frequently Asked Questions

Heritage Global Inc (HGBL) reported $51.0M in total revenue for fiscal year 2025. This represents a 12.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Heritage Global Inc (HGBL) revenue grew by 12.4% year-over-year, from $45.4M to $51.0M in fiscal year 2025.

Yes, Heritage Global Inc (HGBL) reported a net income of $3.6M in fiscal year 2025, with a net profit margin of 7.0%.

Heritage Global Inc (HGBL) reported diluted earnings per share of $0.10 for fiscal year 2025. This represents a -28.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Heritage Global Inc (HGBL) had EBITDA of $6.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Heritage Global Inc (HGBL) had a gross margin of 27.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Heritage Global Inc (HGBL) had an operating margin of 11.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Heritage Global Inc (HGBL) had a net profit margin of 7.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Heritage Global Inc (HGBL) has a return on equity of 5.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Heritage Global Inc (HGBL) generated -$2.3M in free cash flow during fiscal year 2025. This represents a -130.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Heritage Global Inc (HGBL) generated $6.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Heritage Global Inc (HGBL) had $88.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Heritage Global Inc (HGBL) invested $8.5M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Heritage Global Inc (HGBL) spent $2.6M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Heritage Global Inc (HGBL) had 35M shares outstanding as of fiscal year 2025.

Heritage Global Inc (HGBL) had a current ratio of 2.16 as of fiscal year 2025, which is generally considered healthy.

Heritage Global Inc (HGBL) had a debt-to-equity ratio of 0.32 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Heritage Global Inc (HGBL) had a return on assets of 4.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Heritage Global Inc (HGBL) has an Altman Z-Score of -1.17, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Heritage Global Inc (HGBL) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Heritage Global Inc (HGBL) has an earnings quality ratio of 1.71x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Heritage Global Inc (HGBL) scores 45 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top