STOCK TITAN

Vyome Holdings, Inc. Financials

HIND
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2025 Currency USD FYE December

This page shows Vyome Holdings, Inc. (HIND) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Piotroski F-Score Weak
3/9

Vyome Holdings, Inc. passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.62x

For every $1 of reported earnings, Vyome Holdings, Inc. generates $0.62 in operating cash flow (-$4.4M OCF vs -$7.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$8.0M
YoY-7.7%
5Y CAGR+19.5%
10Y CAGR+8.5%

Vyome Holdings, Inc. generated $8.0M in revenue in fiscal year 2024. This represents a decrease of 7.7% from the prior year.

EBITDA
-$7.7M
YoY+49.4%

Vyome Holdings, Inc.'s EBITDA was -$7.7M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 49.4% from the prior year.

Net Income
-$7.1M
YoY+37.4%

Vyome Holdings, Inc. reported -$7.1M in net income in fiscal year 2024. This represents an increase of 37.4% from the prior year.

EPS (Diluted)
$-13.83

Vyome Holdings, Inc. earned $-13.83 per diluted share (EPS) in fiscal year 2024. This represents an increase of 87.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$102K
YoY-97.7%
5Y CAGR-62.7%
10Y CAGR-34.4%

Vyome Holdings, Inc. held $102K in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
386

Vyome Holdings, Inc. had 386 shares outstanding in fiscal year 2024. This represents a decrease of 99.9% from the prior year.

Margins & Returns

Gross Margin
63.2%
YoY-0.8pp
5Y CAGR+53.1pp
10Y CAGR+45.5pp

Vyome Holdings, Inc.'s gross margin was 63.2% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is down 0.8 percentage points from the prior year.

Operating Margin
-96.5%
YoY+80.7pp
5Y CAGR+611.5pp
10Y CAGR+181.5pp

Vyome Holdings, Inc.'s operating margin was -96.5% in fiscal year 2024, reflecting core business profitability. This is up 80.7 percentage points from the prior year.

Net Margin
-89.1%
YoY+42.2pp
5Y CAGR+632.5pp
10Y CAGR+190.4pp

Vyome Holdings, Inc.'s net profit margin was -89.1% in fiscal year 2024, showing the share of revenue converted to profit. This is up 42.2 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
$1.8M
YoY-22.1%
5Y CAGR-23.5%
10Y CAGR-11.0%

Vyome Holdings, Inc. invested $1.8M in research and development in fiscal year 2024. This represents a decrease of 22.1% from the prior year.

Share Buybacks
N/A
Capital Expenditures
N/A

HIND Income Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Revenue $35K-97.2% $1.2M+11.6% $1.1M-72.3% $4.0M+4647.0% $85K-95.7% $2.0M+1.1% $1.9M-1.9% $2.0M
Cost of Revenue $17K-97.4% $643K+48.8% $432K-66.6% $1.3M+2622.5% $47K-94.3% $831K+6.7% $779K+456.4% $140K
Gross Profit $18K-97.0% $599K-12.0% $681K-75.0% $2.7M+7237.0% $37K-96.7% $1.1M-2.7% $1.2M-36.8% $1.8M
R&D Expenses $40K-91.7% $476K+30.8% $364K-57.3% $853K+1176.9% $67K-83.3% $399K-17.6% $484K-34.5% $739K
SG&A Expenses $844K-46.9% $1.6M-2.2% $1.6M-67.4% $5.0M+1923.8% $247K-63.2% $670K-34.2% $1.0M-27.1% $1.4M
Operating Income -$8.6M-210.4% -$2.8M-25.2% -$2.2M+30.7% -$3.2M-1032.8% -$281K+86.3% -$2.1M+7.1% -$2.2M-16.6% -$1.9M
Interest Expense $26K N/A N/A N/A $46K N/A N/A N/A
Income Tax N/A $8K+14.3% $7K+75.0% $4K-33.3% $6K-60.0% $15K+7.1% $14K-54.8% $31K
Net Income -$8.4M-220.7% -$2.6M-278.4% $1.5M+152.8% -$2.8M-410.1% -$548K+65.7% -$1.6M+27.3% -$2.2M-29.2% -$1.7M
EPS (Diluted) $-3.12-38.7% $-2.25 $18.98 N/A $-1419.10-1449.9% $-91.56+32.4% $-135.37 N/A

HIND Balance Sheet

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Total Assets $7.0M+333.3% $1.6M-74.9% $6.5M+369.3% $1.4M+8.1% $1.3M-7.3% $1.4M-83.2% $8.2M-22.8% $10.7M
Current Assets $6.0M+933.0% $584K-90.7% $6.3M+1984.1% $302K-94.3% $5.3M-12.3% $6.1M-22.9% $7.9M-23.3% $10.3M
Cash & Equivalents $5.7M+1388.6% $383K-84.8% $2.5M+2368.0% $102K-86.3% $743K+6091.7% $12K-99.5% $2.4M-46.6% $4.5M
Inventory N/A $2.6M+0.8% $2.5M+2.9% $2.5M-16.2% $2.9M-9.6% $3.2M-6.4% $3.5M-7.3% $3.7M
Accounts Receivable $23K+6645.2% $341-100.0% $700K+30414.4% $2K-99.8% $1.3M-7.1% $1.4M-12.5% $1.6M-5.9% $1.7M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $3.1M-52.8% $6.6M+26.0% $5.3M-9.0% $5.8M+2865.9% -$209K-103.9% $5.4M+44.7% $3.7M-78.0% $16.8M
Current Liabilities $3.1M-52.8% $6.6M+60.1% $4.1M-28.2% $5.7M+42.6% $4.0M+25.7% $3.2M-9.0% $3.5M-6.8% $3.8M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $2.5M+150.7% -$5.0M-506.0% $1.2M+128.0% -$4.4M-395.3% $1.5M+137.4% -$4.0M-187.6% $4.5M+173.4% -$6.2M
Retained Earnings -$86.3M-54.1% -$56.0M+91.3% -$641.2M-1057.0% -$55.4M+91.4% -$640.9M-0.2% -$639.4M-0.3% -$637.8M-0.3% -$635.6M

HIND Cash Flow Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Operating Cash Flow -$1.8M-209.4% $1.6M+176.4% -$2.1M+44.5% -$3.8M-920.0% -$374K-120.4% $1.8M+188.6% -$2.1M+15.7% -$2.5M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A $0
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A -$2.5M
Investing Cash Flow N/A N/A N/A N/A $274 N/A N/A $0
Financing Cash Flow $7.1M+324.6% -$3.2M-180.2% $3.9M+12039.0% $33K-88.1% $274K N/A N/A $5.5M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

HIND Financial Ratios

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Gross Margin 52.1%+3.9pp 48.2%-13.0pp 61.2%-6.6pp 67.8%+23.9pp 43.9%-13.8pp 57.7%-2.2pp 59.9%-33.0pp 92.9%
Operating Margin -24761.9%-24539.5pp -222.4%-24.2pp -198.2%-118.9pp -79.3%+253.1pp -332.4%-227.9pp -104.5%+9.2pp -113.7%-18.0pp -95.7%
Net Margin -24356.2%-24144.4pp -211.8%-344.2pp 132.4%+202.1pp -69.6%+578.4pp -648.1%-566.9pp -81.2%+31.6pp -112.8%-27.1pp -85.7%
Return on Equity -333.4% N/A 119.8% N/A -36.8% N/A -48.4% N/A
Return on Assets -119.7%+42.0pp -161.8%-184.5pp 22.7%+225.0pp -202.3%-159.4pp -42.9%+72.8pp -115.7%-89.0pp -26.6%-10.7pp -15.9%
Current Ratio 1.94+1.8 0.09-1.4 1.53+1.5 0.05-1.3 1.33-0.6 1.90-0.3 2.24-0.5 2.73
Debt-to-Equity 1.24+2.6 -1.33-5.6 4.27+5.6 -1.31-1.2 -0.14+1.2 -1.35-2.2 0.82+3.5 -2.73
FCF Margin N/A N/A N/A N/A N/A N/A N/A -124.0%

Note: Shareholder equity is negative (-$4.4M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.05), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Vyome Holdings, Inc. (HIND) reported $8.0M in total revenue for fiscal year 2024. This represents a -7.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Vyome Holdings, Inc. (HIND) revenue declined by 7.7% year-over-year, from $8.7M to $8.0M in fiscal year 2024.

No, Vyome Holdings, Inc. (HIND) reported a net income of -$7.1M in fiscal year 2024, with a net profit margin of -89.1%.

Vyome Holdings, Inc. (HIND) reported diluted earnings per share of $-13.83 for fiscal year 2024. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Vyome Holdings, Inc. (HIND) had EBITDA of -$7.7M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

Vyome Holdings, Inc. (HIND) had a gross margin of 63.2% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

Vyome Holdings, Inc. (HIND) had an operating margin of -96.5% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

Vyome Holdings, Inc. (HIND) had a net profit margin of -89.1% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Vyome Holdings, Inc. (HIND) generated -$4.4M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Vyome Holdings, Inc. (HIND) had $1.4M in total assets as of fiscal year 2024, including both current and long-term assets.

Vyome Holdings, Inc. (HIND) invested $1.8M in research and development during fiscal year 2024.

Vyome Holdings, Inc. (HIND) had 386 shares outstanding as of fiscal year 2024.

Vyome Holdings, Inc. (HIND) had a current ratio of 0.05 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

Vyome Holdings, Inc. (HIND) had a debt-to-equity ratio of -1.31 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Vyome Holdings, Inc. (HIND) had a return on assets of -516.1% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2024 data, Vyome Holdings, Inc. (HIND) had $102K in cash against an annual operating cash burn of $4.4M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Vyome Holdings, Inc. (HIND) has negative shareholder equity of -$4.4M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Vyome Holdings, Inc. (HIND) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Vyome Holdings, Inc. (HIND) has an earnings quality ratio of 0.62x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top