STOCK TITAN

Vyome Holdings, Inc. Financials

HIND
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Vyome Holdings, Inc. (HIND) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HIND FY2025

External financing, not customer revenue, is driving Vyome’s current model, while a recapitalized balance sheet keeps development activity going.

FY2025’s liquidity rebound—cash rising from $102K to $5.0M, equity turning from -$4.4M to $3.8M, and the current ratio improving from 0.05x to 2.0x—did not come from operations: operating cash flow was still -$3.7M while financing supplied $8.7M. The healthier balance sheet therefore reflects a recapitalization, not a business that is yet funding itself through customers.

At FY2025 scale, commercial revenue is still incidental: sales were only $320K versus R&D of $588K and SG&A of $2.4M. The 68.4% gross margin says less about business strength than the fact that fixed operating costs still dwarf the contribution from sales.

Earnings and cash are not saying the same thing: FY2025 net loss was -$10.3M, but operating cash use was -$3.7M, so the accounting loss was much larger than the immediate cash drain. That softens short-term pressure, yet with cash of $5.0M and revenue still below $1.0M, the company remains reliant on financing rather than self-funded operations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Vyome Holdings, Inc.'s peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-20.55

Vyome Holdings, Inc. scores -20.55, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($14.0M) relative to total liabilities ($2.7M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/7

Vyome Holdings, Inc. passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
0.37x

For every $1 of reported earnings, Vyome Holdings, Inc. generates $0.37 in operating cash flow (-$3.7M OCF vs -$10.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-71.3x

Vyome Holdings, Inc. earns $-71.3 in operating income for every $1 of interest expense (-$10.5M vs $147K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$320K
YoY+24.4%
5Y CAGR-51.0%
10Y CAGR-22.4%

Vyome Holdings, Inc. generated $320K in revenue in fiscal year 2025. This represents an increase of 24.4% from the prior year.

EBITDA
-$10.4M
YoY-955.7%

Vyome Holdings, Inc.'s EBITDA was -$10.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 955.7% from the prior year.

Net Income
-$10.3M
YoY-609.0%

Vyome Holdings, Inc. reported -$10.3M in net income in fiscal year 2025. This represents a decrease of 609.0% from the prior year.

EPS (Diluted)
$-4.86
YoY+99.9%

Vyome Holdings, Inc. earned $-4.86 per diluted share (EPS) in fiscal year 2025. This represents an increase of 99.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$5.0M
YoY+4789.2%
5Y CAGR+11.0%
10Y CAGR+4.0%

Vyome Holdings, Inc. held $5.0M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
6M

Vyome Holdings, Inc. had 6M shares outstanding in fiscal year 2025.

Margins & Returns

Gross Margin
68.4%
YoY-7.5pp
5Y CAGR+13.0pp
10Y CAGR+30.4pp

Vyome Holdings, Inc.'s gross margin was 68.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 7.5 percentage points from the prior year.

Operating Margin
-3269.3%
YoY-2877.7pp
5Y CAGR-3159.1pp
10Y CAGR-2899.6pp

Vyome Holdings, Inc.'s operating margin was -3269.3% in fiscal year 2025, reflecting core business profitability. This is down 2877.7 percentage points from the prior year.

Net Margin
-3209.7%
YoY-2646.4pp
5Y CAGR-3018.3pp
10Y CAGR-2824.6pp

Vyome Holdings, Inc.'s net profit margin was -3209.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 2646.4 percentage points from the prior year.

Return on Equity
-272.8%
5Y CAGR-123.5pp

Vyome Holdings, Inc.'s ROE was -272.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending
$588K
YoY+106.1%
5Y CAGR-30.0%
10Y CAGR-26.6%

Vyome Holdings, Inc. invested $588K in research and development in fiscal year 2025. This represents an increase of 106.1% from the prior year.

Share Buybacks
N/A
Capital Expenditures
N/A

HIND Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $32K N/A $35K-97.2% $1.2M+525.4% $199K N/A $85K-95.7% $2.0M
Cost of Revenue $15K N/A $17K-97.4% $643K+1356.0% $44K N/A $47K-94.3% $831K
Gross Profit $17K N/A $18K-97.0% $599K+287.9% $154K N/A $37K-96.7% $1.1M
R&D Expenses $666K N/A $40K-91.7% $476K+427.3% $90K N/A $67K-83.3% $399K
SG&A Expenses $478K N/A $844K-46.9% $1.6M+512.8% $260K N/A $247K-63.2% $670K
Operating Income -$1.1M N/A -$8.6M-210.4% -$2.8M-1288.0% -$199K N/A -$281K+86.3% -$2.1M
Interest Expense $3K N/A $26K N/A $55K N/A $46K N/A
Income Tax N/A N/A N/A $8K+14.3% $7K N/A $6K-60.0% $15K
Net Income -$963K N/A -$8.4M-220.7% -$2.6M-794.6% -$294K N/A -$548K+65.7% -$1.6M
EPS (Diluted) $-0.15 N/A $-3.12-38.7% $-2.25+99.7% $-761.59 N/A $-1419.10-1449.9% $-91.56

HIND Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $10.2M+56.8% $6.5M-7.8% $7.0M+333.3% $1.6M+12.7% $1.4M+4.5% $1.4M+8.1% $1.3M-7.3% $1.4M
Current Assets $9.2M+68.5% $5.4M-9.9% $6.0M+933.0% $584K N/A $302K N/A N/A
Cash & Equivalents $8.8M+76.5% $5.0M-12.7% $5.7M+1388.6% $383K N/A $102K-86.3% $743K+6091.7% $12K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $309-4.9% $325-98.6% $23K+6645.2% $341-100.0% $700K+30414.4% $2K-99.8% $1.3M-7.1% $1.4M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $2.1M-21.6% $2.7M-12.5% $3.1M-52.8% $6.6M+3006.6% $213K-96.3% $5.8M+2865.9% -$209K-103.9% $5.4M
Current Liabilities $2.1M-21.6% $2.7M-12.3% $3.1M-52.8% $6.6M N/A $5.7M+42.6% $4.0M+25.7% $3.2M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $8.0M+113.8% $3.8M+48.7% $2.5M+150.7% -$5.0M-506.0% $1.2M+128.0% -$4.4M-395.3% $1.5M+137.4% -$4.0M
Retained Earnings -$88.5M-1.1% -$87.6M-1.4% -$86.3M-54.1% -$56.0M+91.3% -$641.2M-1057.0% -$55.4M+91.4% -$640.9M-0.2% -$639.4M

HIND Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$1.4M+2.9% -$1.5M+16.5% -$1.8M-496.0% -$297K-45.9% -$204K-6757.6% -$3K+99.2% -$374K-120.4% $1.8M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A $1K+435.0% $274 N/A
Financing Cash Flow $5.3M+592.2% $764K-89.3% $7.1M+1042.9% $622K+288.8% $160K+199.3% $53K-80.5% $274K N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

HIND Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 52.7% N/A 52.1%+3.9pp 48.2%-29.5pp 77.8% N/A 43.9%-13.8pp 57.7%
Operating Margin -3576.8% N/A -24761.9%-24539.5pp -222.4%-122.2pp -100.2% N/A -332.4%-227.9pp -104.5%
Net Margin -3048.0% N/A -24356.2%-24144.4pp -211.8%-63.7pp -148.0% N/A -648.1%-566.9pp -81.2%
Return on Equity -12.0% N/A -333.4% N/A -23.9% N/A -36.8% N/A
Return on Assets -9.4% N/A -119.7%+42.0pp -161.8%-141.4pp -20.4% N/A -42.9%+72.8pp -115.7%
Current Ratio 4.27+2.3 1.99+0.1 1.94+1.8 0.09 N/A 0.05 N/A N/A
Debt-to-Equity 0.27-0.5 0.73-0.5 1.24 N/A 0.17 N/A N/A N/A
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Vyome Holdings, Inc. (HIND) reported $320K in total revenue for fiscal year 2025. This represents a 24.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Vyome Holdings, Inc. (HIND) revenue grew by 24.4% year-over-year, from $257K to $320K in fiscal year 2025.

No, Vyome Holdings, Inc. (HIND) reported a net income of -$10.3M in fiscal year 2025, with a net profit margin of -3209.7%.

Vyome Holdings, Inc. (HIND) reported diluted earnings per share of $-4.86 for fiscal year 2025. This represents a 99.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Vyome Holdings, Inc. (HIND) had EBITDA of -$10.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Vyome Holdings, Inc. (HIND) had a gross margin of 68.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Vyome Holdings, Inc. (HIND) had an operating margin of -3269.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Vyome Holdings, Inc. (HIND) had a net profit margin of -3209.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Vyome Holdings, Inc. (HIND) has a return on equity of -272.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Vyome Holdings, Inc. (HIND) generated -$3.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Vyome Holdings, Inc. (HIND) had $6.5M in total assets as of fiscal year 2025, including both current and long-term assets.

Vyome Holdings, Inc. (HIND) invested $588K in research and development during fiscal year 2025.

Vyome Holdings, Inc. (HIND) had 6M shares outstanding as of fiscal year 2025.

Vyome Holdings, Inc. (HIND) had a current ratio of 1.99 as of fiscal year 2025, which is generally considered healthy.

Vyome Holdings, Inc. (HIND) had a debt-to-equity ratio of 0.73 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Vyome Holdings, Inc. (HIND) had a return on assets of -157.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Vyome Holdings, Inc. (HIND) had $5.0M in cash against an annual operating cash burn of $3.7M. This gives an estimated cash runway of approximately 16 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Vyome Holdings, Inc. (HIND) has an Altman Z-Score of -20.55, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Vyome Holdings, Inc. (HIND) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Vyome Holdings, Inc. (HIND) has an earnings quality ratio of 0.37x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Vyome Holdings, Inc. (HIND) has an interest coverage ratio of -71.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top