STOCK TITAN

Heidmar Maritime Hldgs Corp Financials

HMR
FY2025 annual
Revenue $55.9M +92.9% YoY
Net Income -$22.6M -1279.1% YoY
EPS (Diluted) -$0.39 YoY not available
Free Cash Flow $13.2M +103.4% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Heidmar Maritime Hldgs Corp (HMR) reported $55.9M in revenue for fiscal year 2025, up 92.9% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HMR FY2025

Cash conversion now tells a different story than earnings, as minimal reinvestment keeps cash positive while leverage rises.

In FY2025, operating cash flow stayed positive at $13.2M even though net income fell to -$22.6M; across the same year, the current ratio slipped below 1.0x and debt-to-equity rose to 5.7x from 1.1x in FY2024. That combination suggests the business still produced cash in the short run, but the balance-sheet buffer supporting that cash became materially thinner.

FY2025 revenue recovered to $55.9M from $28.9M in FY2024, yet operating margin reversed from 14.1% to -8.7% while SG&A expanded to $19.3M from $12.9M. That points less to a volume problem than to a cost structure that did not flex down when activity changed.

Capital needs are unusually light: capex was only $1K in FY2025, so free cash flow almost matched operating cash flow at $13.2M. In this kind of low-reinvestment model, cash performance depends more on working-capital timing and liability management than on heavy ongoing asset spending.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 49 / 100
Financial Health Score 49/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Heidmar Maritime Hldgs Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
55

Heidmar Maritime Hldgs Corp has an operating margin of -8.7%, meaning the company loses $9 on every $100 of revenue. This results in a profitability score of 55/100. This is down from 14.1% the prior year.

Growth
56

Heidmar Maritime Hldgs Corp's revenue surged 92.9% year-over-year to $55.9M, reflecting rapid business expansion. This strong growth earns a score of 56/100.

Leverage
9

Heidmar Maritime Hldgs Corp has elevated debt relative to equity (D/E of 5.74), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 9/100, reflecting increased financial risk.

Liquidity
16

Heidmar Maritime Hldgs Corp's current ratio of 0.94 is below the typical benchmark, resulting in a score of 16/100. However, the company holds substantial cash reserves (64% of current liabilities), which buffers actual liquidity risk. Large mature operators often run tight current ratios by design.

Cash Flow
90

Heidmar Maritime Hldgs Corp converts 23.6% of revenue into free cash flow ($13.2M). This strong cash generation earns a score of 90/100.

Returns
69

Heidmar Maritime Hldgs Corp posts a -210.7% return on equity (ROE), meaning it loses $211 for every $100 of shareholders' equity. This results in a returns score of 69/100. This is down from 10.5% the prior year.

Altman Z-Score Distress
0.99

Heidmar Maritime Hldgs Corp scores 0.99, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($83.2M) relative to total liabilities ($61.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/7

Heidmar Maritime Hldgs Corp passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Mixed
N/A

Heidmar Maritime Hldgs Corp reported a net loss of $22.6M while generating $13.2M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$55.9M
YoY+92.9%

Heidmar Maritime Hldgs Corp generated $55.9M in revenue in fiscal year 2025. This represents an increase of 92.9% from the prior year.

EBITDA
-$4.8M
YoY-215.6%

Heidmar Maritime Hldgs Corp's EBITDA was -$4.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 215.6% from the prior year.

Net Income
-$22.6M
YoY-1279.1%

Heidmar Maritime Hldgs Corp reported -$22.6M in net income in fiscal year 2025. This represents a decrease of 1279.1% from the prior year.

EPS (Diluted)
-$0.39

Heidmar Maritime Hldgs Corp earned -$0.39 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
$13.2M
YoY+103.4%

Heidmar Maritime Hldgs Corp generated $13.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 103.4% from the prior year.

Cash & Debt
$18.6M
YoY-6.9%

Heidmar Maritime Hldgs Corp held $18.6M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Dividends Per Share
$0.08

Heidmar Maritime Hldgs Corp paid $0.08 per share in dividends in fiscal year 2025.

Shares Outstanding
58M

Heidmar Maritime Hldgs Corp had 58M shares outstanding in fiscal year 2025.

Margins & Returns

Operating Margin
-8.7%
YoY-22.9pp

Heidmar Maritime Hldgs Corp's operating margin was -8.7% in fiscal year 2025, reflecting core business profitability. This is down 22.9 percentage points from the prior year.

Net Margin
-40.4%
YoY-47.0pp

Heidmar Maritime Hldgs Corp's net profit margin was -40.4% in fiscal year 2025, showing the share of revenue converted to profit. This is down 47.0 percentage points from the prior year.

Return on Equity
-210.7%
YoY-221.2pp

Heidmar Maritime Hldgs Corp's ROE was -210.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 221.2 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Capital Allocation

Capital Expenditures
$930
YoY-99.7%

Heidmar Maritime Hldgs Corp invested $930 in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 99.7% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

Share Buybacks

Not reported for fiscal year 2025.

HMR Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

HMR quarterly income statement
MetricQ4'25Q2'25Q4'24Q4'23

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, Interest Expense, Income Tax, Net Income, EPS (Diluted).

HMR Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

HMR quarterly balance sheet
MetricQ4'25Q2'25Q4'24Q4'23
Total Assets$72.1M-0.6%$72.6M+90.4%$38.1M-19.4%$47.3M
Current Assets$27.4M+5.1%$26.1M-13.9%$30.3M-8.3%$33.0M
Cash & Equivalents$18.6M+65.3%$11.3M-43.7%$20.0M+5.8%$18.9M
Inventory$2K-99.8%$1.4M+134.5%$612K-49.1%$1.2M
Accounts Receivable$1.2M-67.1%$3.8MN/AN/A
Goodwill$344K0.0%$344K0.0%$344KN/A
Total Liabilities$61.4M+2.8%$59.8M+200.3%$19.9M-35.5%$30.9M
Current Liabilities$29.2M+26.4%$23.1M+17.7%$19.6M-21.8%$25.1M
Total Equity$10.7M-16.4%$12.8M-29.7%$18.2M+11.0%$16.4M
Retained Earnings-$17.9M-18.5%-$15.1M-219.5%$12.6M+17.8%$10.7M

Not reported in any period shown, so not listed: Long-Term Debt.

HMR Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

HMR quarterly cash flow statement
MetricQ4'25Q2'25Q4'24Q4'23

Not reported in any period shown, so not listed: Operating Cash Flow, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

HMR Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

HMR quarterly financial ratios
MetricQ4'25Q2'25Q4'24Q4'23
Current Ratio0.94-0.2x1.13-0.4x1.54+0.2x1.31
Debt-to-Equity5.74+1.1x4.67+3.6x1.09-0.8x1.88

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, FCF Margin.

Note: The current ratio is below 1.0 (0.94), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

What is Heidmar Maritime Hldgs Corp's annual revenue?

Heidmar Maritime Hldgs Corp (HMR) reported $55.9M in total revenue for fiscal year 2025. This represents a 92.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Heidmar Maritime Hldgs Corp's revenue growing?

Heidmar Maritime Hldgs Corp (HMR) revenue grew by 92.9% year-over-year, from $28.9M to $55.9M in fiscal year 2025.

Is Heidmar Maritime Hldgs Corp profitable?

No, Heidmar Maritime Hldgs Corp (HMR) reported a net income of -$22.6M in fiscal year 2025, with a net profit margin of -40.4%.

Heidmar Maritime Hldgs Corp (HMR) reported diluted earnings per share of -$0.39 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Heidmar Maritime Hldgs Corp (HMR) had EBITDA of -$4.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Heidmar Maritime Hldgs Corp (HMR) had an operating margin of -8.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Heidmar Maritime Hldgs Corp (HMR) had a net profit margin of -40.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Heidmar Maritime Hldgs Corp (HMR) paid $0.08 per share in dividends during fiscal year 2025.

Heidmar Maritime Hldgs Corp (HMR) has a return on equity of -210.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Heidmar Maritime Hldgs Corp (HMR) generated $13.2M in free cash flow during fiscal year 2025. This represents a 103.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Heidmar Maritime Hldgs Corp (HMR) generated $13.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Heidmar Maritime Hldgs Corp (HMR) had $72.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Heidmar Maritime Hldgs Corp (HMR) invested $930 in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Heidmar Maritime Hldgs Corp (HMR) had 58M shares outstanding as of fiscal year 2025.

Heidmar Maritime Hldgs Corp (HMR) had a current ratio of 0.94 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Heidmar Maritime Hldgs Corp (HMR) had a debt-to-equity ratio of 5.74 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Heidmar Maritime Hldgs Corp (HMR) had a return on assets of -31.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Heidmar Maritime Hldgs Corp (HMR) has an Altman Z-Score of 0.99, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Heidmar Maritime Hldgs Corp (HMR) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Heidmar Maritime Hldgs Corp (HMR) reported a net loss of $22.6M while generating $13.2M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Heidmar Maritime Hldgs Corp (HMR) scores 49 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top