STOCK TITAN

Heidmar Maritime Hldgs Corp Financials

HMR
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Heidmar Maritime Hldgs Corp (HMR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HMR FY2024

Low-reinvestment cash generation let Heidmar absorb a revenue slump while repairing its balance sheet and preserving liquidity.

From FY2023 to FY2024, earnings weakened much faster than cash: net margin fell from 39.8% to 6.6%. Free-cash-flow margin moved only from 24.5% to 22.4%, indicating a light reinvestment burden and cash generation that remained sturdier than reported profit even during a weaker revenue year.

FY2024’s margin compression looks like fixed-cost exposure, not a cash drought: revenue fell to $28.9M from $49.1M. SG&A still rose year over year to $12.9M, and operating margin dropped to 14.1%, showing overhead did not flex down with activity and making profitability highly volume-sensitive.

At the same time, liquidity improved: cash ended FY2024 at $20.0M and the current ratio reached 1.5x, giving the company more room to operate through uneven earnings. Liabilities fell to $19.9M from $30.9M, so the company appears to have used internally generated cash to de-risk the balance sheet rather than add leverage.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 30 / 100
Financial Profile 30/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Heidmar Maritime Hldgs Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
40

Heidmar Maritime Hldgs Corp has an operating margin of -8.7%, meaning the company retains $-9 of operating profit per $100 of revenue. This results in a moderate score of 40/100, indicating healthy but not exceptional operating efficiency. This is down from 14.1% the prior year.

Growth
44

Heidmar Maritime Hldgs Corp's revenue surged 92.9% year-over-year to $55.9M, reflecting rapid business expansion. This strong growth earns a score of 44/100.

Leverage
0

Heidmar Maritime Hldgs Corp has elevated debt relative to equity (D/E of 5.74), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.

Liquidity
14

Heidmar Maritime Hldgs Corp's current ratio of 0.94 is below the typical benchmark, resulting in a score of 14/100. However, the company holds substantial cash reserves (64% of current liabilities), which buffers actual liquidity risk. Large mature operators often run tight current ratios by design.

Cash Flow
84

Heidmar Maritime Hldgs Corp converts 23.6% of revenue into free cash flow ($13.2M). This strong cash generation earns a score of 84/100.

Returns
0

Heidmar Maritime Hldgs Corp generates a -210.7% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from 10.5% the prior year.

Piotroski F-Score Weak
3/9

Heidmar Maritime Hldgs Corp passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Mixed
-0.59x

For every $1 of reported earnings, Heidmar Maritime Hldgs Corp generates $-0.59 in operating cash flow ($13.2M OCF vs -$22.6M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$55.9M
YoY+92.9%

Heidmar Maritime Hldgs Corp generated $55.9M in revenue in fiscal year 2025. This represents an increase of 92.9% from the prior year.

EBITDA
-$4.8M
YoY-215.6%

Heidmar Maritime Hldgs Corp's EBITDA was -$4.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 215.6% from the prior year.

Net Income
-$22.6M
YoY-1279.1%

Heidmar Maritime Hldgs Corp reported -$22.6M in net income in fiscal year 2025. This represents a decrease of 1279.1% from the prior year.

EPS (Diluted)
$-0.39

Heidmar Maritime Hldgs Corp earned $-0.39 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 1400.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$13.2M
YoY+103.4%

Heidmar Maritime Hldgs Corp generated $13.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 103.4% from the prior year.

Cash & Debt
$18.6M
YoY-6.9%

Heidmar Maritime Hldgs Corp held $18.6M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.08

Heidmar Maritime Hldgs Corp paid $0.08 per share in dividends in fiscal year 2025.

Shares Outstanding
58M

Heidmar Maritime Hldgs Corp had 58M shares outstanding in fiscal year 2025. This represents an increase of 58409723.0% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
-8.7%
YoY-22.9pp

Heidmar Maritime Hldgs Corp's operating margin was -8.7% in fiscal year 2025, reflecting core business profitability. This is down 22.9 percentage points from the prior year.

Net Margin
-40.4%
YoY-47.0pp

Heidmar Maritime Hldgs Corp's net profit margin was -40.4% in fiscal year 2025, showing the share of revenue converted to profit. This is down 47.0 percentage points from the prior year.

Return on Equity
-210.7%
YoY-221.2pp

Heidmar Maritime Hldgs Corp's ROE was -210.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 221.2 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$930
YoY-99.7%

Heidmar Maritime Hldgs Corp invested $930 in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 99.7% from the prior year.

HMR Income Statement

Metric Q4'25 Q2'25 Q4'24 Q4'23
Revenue N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A
Net Income N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A

HMR Balance Sheet

Metric Q4'25 Q2'25 Q4'24 Q4'23
Total Assets $72.1M-0.6% $72.6M+90.4% $38.1M-19.4% $47.3M
Current Assets $27.4M+5.1% $26.1M-13.9% $30.3M-8.3% $33.0M
Cash & Equivalents $18.6M+65.3% $11.3M-43.7% $20.0M+5.8% $18.9M
Inventory $2K-99.8% $1.4M+134.5% $612K-49.1% $1.2M
Accounts Receivable $1.2M-67.1% $3.8M N/A N/A
Goodwill $344K0.0% $344K0.0% $344K N/A
Total Liabilities $61.4M+2.8% $59.8M+200.3% $19.9M-35.5% $30.9M
Current Liabilities $29.2M+26.4% $23.1M+17.7% $19.6M-21.8% $25.1M
Long-Term Debt N/A N/A N/A N/A
Total Equity $10.7M-16.4% $12.8M-29.7% $18.2M+11.0% $16.4M
Retained Earnings -$17.9M-18.5% -$15.1M-219.5% $12.6M+17.8% $10.7M

HMR Cash Flow Statement

Metric Q4'25 Q2'25 Q4'24 Q4'23
Operating Cash Flow N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A

HMR Financial Ratios

Metric Q4'25 Q2'25 Q4'24 Q4'23
Gross Margin N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A
Current Ratio 0.94-0.2 1.13-0.4 1.54+0.2 1.31
Debt-to-Equity 5.74+1.1 4.67+3.6 1.09-0.8 1.88
FCF Margin N/A N/A N/A N/A

Note: The current ratio is below 1.0 (0.94), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Heidmar Maritime Hldgs Corp (HMR) reported $55.9M in total revenue for fiscal year 2025. This represents a 92.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Heidmar Maritime Hldgs Corp (HMR) revenue grew by 92.9% year-over-year, from $28.9M to $55.9M in fiscal year 2025.

No, Heidmar Maritime Hldgs Corp (HMR) reported a net income of -$22.6M in fiscal year 2025, with a net profit margin of -40.4%.

Heidmar Maritime Hldgs Corp (HMR) reported diluted earnings per share of $-0.39 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Heidmar Maritime Hldgs Corp (HMR) had EBITDA of -$4.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Heidmar Maritime Hldgs Corp (HMR) had an operating margin of -8.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Heidmar Maritime Hldgs Corp (HMR) had a net profit margin of -40.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Heidmar Maritime Hldgs Corp (HMR) paid $0.08 per share in dividends during fiscal year 2025.

Heidmar Maritime Hldgs Corp (HMR) has a return on equity of -210.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Heidmar Maritime Hldgs Corp (HMR) generated $13.2M in free cash flow during fiscal year 2025. This represents a 103.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Heidmar Maritime Hldgs Corp (HMR) generated $13.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Heidmar Maritime Hldgs Corp (HMR) had $72.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Heidmar Maritime Hldgs Corp (HMR) invested $930 in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Heidmar Maritime Hldgs Corp (HMR) had 58M shares outstanding as of fiscal year 2025.

Heidmar Maritime Hldgs Corp (HMR) had a current ratio of 0.94 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Heidmar Maritime Hldgs Corp (HMR) had a debt-to-equity ratio of 5.74 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Heidmar Maritime Hldgs Corp (HMR) had a return on assets of -31.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Heidmar Maritime Hldgs Corp (HMR) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Heidmar Maritime Hldgs Corp (HMR) has an earnings quality ratio of -0.59x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Heidmar Maritime Hldgs Corp (HMR) scores 30 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top