STOCK TITAN

Hallador Energy Company Financials

HNRG
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Hallador Energy Company (HNRG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 54 / 100
Financial Profile 54/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
51

Hallador Energy Company has an operating margin of 13.0%, meaning the company retains $13 of operating profit per $100 of revenue. This results in a moderate score of 51/100, indicating healthy but not exceptional operating efficiency. This is up from -54.0% the prior year.

Growth
60

Hallador Energy Company's revenue surged 16.2% year-over-year to $469.5M, reflecting rapid business expansion. This strong growth earns a score of 60/100.

Leverage
98

Hallador Energy Company carries a low D/E ratio of 0.19, meaning only $0.19 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 98/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
11

Hallador Energy Company's current ratio of 0.81 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 11/100, which could limit financial flexibility.

Cash Flow
31

While Hallador Energy Company generated $81.1M in operating cash flow, capex of $69.2M consumed most of it, leaving $11.9M in free cash flow. This results in a low score of 31/100, reflecting heavy capital investment rather than weak cash generation.

Returns
69

Hallador Energy Company earns a strong 26.2% return on equity (ROE), meaning it generates $26 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 69/100. This is up from -216.8% the prior year.

Altman Z-Score Safe
3.19

Hallador Energy Company scores 3.19, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($735.4M) relative to total liabilities ($248.2M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Strong
7/9

Hallador Energy Company passes 7 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.94x

For every $1 of reported earnings, Hallador Energy Company generates $1.94 in operating cash flow ($81.1M OCF vs $41.9M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
3.6x

Hallador Energy Company earns $3.6 in operating income for every $1 of interest expense ($61.1M vs $16.9M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$469.5M
YoY+16.2%
5Y CAGR+14.0%
10Y CAGR+3.3%

Hallador Energy Company generated $469.5M in revenue in fiscal year 2025. This represents an increase of 16.2% from the prior year.

EBITDA
$102.3M
YoY+167.0%
5Y CAGR+19.1%

Hallador Energy Company's EBITDA was $102.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 167.0% from the prior year.

Net Income
$41.9M
YoY+118.5%
10Y CAGR+7.6%

Hallador Energy Company reported $41.9M in net income in fiscal year 2025. This represents an increase of 118.5% from the prior year.

EPS (Diluted)
$0.96
YoY+116.8%

Hallador Energy Company earned $0.96 per diluted share (EPS) in fiscal year 2025. This represents an increase of 116.8% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$11.9M
YoY-5.2%
5Y CAGR-17.9%

Hallador Energy Company generated $11.9M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 5.2% from the prior year.

Cash & Debt
$10.1M
YoY+39.2%
5Y CAGR+4.6%
10Y CAGR-4.5%

Hallador Energy Company held $10.1M in cash against $29.7M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
44M
YoY+2.8%
5Y CAGR+7.4%
10Y CAGR+4.1%

Hallador Energy Company had 44M shares outstanding in fiscal year 2025. This represents an increase of 2.8% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
13.0%
YoY+67.0pp
5Y CAGR+11.7pp

Hallador Energy Company's operating margin was 13.0% in fiscal year 2025, reflecting core business profitability. This is up 67.0 percentage points from the prior year.

Net Margin
8.9%
YoY+64.9pp
5Y CAGR+11.5pp
10Y CAGR+3.0pp

Hallador Energy Company's net profit margin was 8.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 64.9 percentage points from the prior year.

Return on Equity
26.2%
YoY+243.0pp
5Y CAGR+29.6pp
10Y CAGR+16.5pp

Hallador Energy Company's ROE was 26.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 243.0 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$69.2M
YoY+29.7%
5Y CAGR+27.3%

Hallador Energy Company invested $69.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 29.7% from the prior year.

HNRG Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $101.9M-30.6% $146.8M+42.7% $102.9M-12.6% $117.8M+25.8% $93.6M-11.0% $105.2M+12.1% $93.8M-15.9% $111.6M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A $85.1M
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $7.1M+49.5% $4.8M-36.4% $7.5M+9.9% $6.8M+8.2% $6.3M-2.5% $6.5M-17.1% $7.8M+31.3% $5.9M
Operating Income $6.2M-78.7% $29.1M+144.8% $11.9M-14.8% $13.9M+106.4% -$218.6M-4738.2% $4.7M+164.7% -$7.3M-366.6% $2.7M
Interest Expense $4.4M-10.1% $4.9M+29.0% $3.8M+2.6% $3.7M+6.8% $3.5M+29.5% $2.7M-27.9% $3.7M-5.1% $3.9M
Income Tax N/A N/A N/A N/A -$6.0M-2692.7% $232K+107.7% -$3.0M-393.6% -$610K
Net Income -$240K-101.0% $23.9M+189.6% $8.2M-17.3% $10.0M+104.6% -$215.8M-13986.2% $1.6M+115.2% -$10.2M-501.7% -$1.7M
EPS (Diluted) N/A $0.55+189.5% $0.19-17.4% $0.23 N/A $0.04+114.8% $-0.27-440.0% $-0.05

HNRG Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $408.1M-0.3% $409.5M0.0% $409.5M+11.9% $366.1M-0.8% $369.1M-36.3% $579.7M-2.6% $595.2M+1.7% $585.4M
Current Assets $123.4M-9.6% $136.5M-2.4% $139.9M+30.7% $107.1M+2.1% $104.9M+5.1% $99.8M-4.0% $103.9M+11.4% $93.3M
Cash & Equivalents $10.1M-20.5% $12.7M+37.2% $9.2M+33.9% $6.9M-4.7% $7.2M+88.9% $3.8M-40.6% $6.4M+294.3% $1.6M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $14.0M-43.5% $24.8M+32.1% $18.7M+49.0% $12.6M-18.5% $15.4M+29.6% $11.9M-37.6% $19.1M+34.2% $14.2M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $248.2M-5.7% $263.3M-8.4% $287.4M+14.6% $250.7M-5.3% $264.8M+1.5% $260.9M-6.5% $279.0M-7.5% $301.6M
Current Liabilities $152.6M-26.4% $207.3M-0.9% $209.3M+18.2% $177.1M+15.8% $152.9M-10.9% $171.6M-12.2% $195.5M+18.9% $164.4M
Long-Term Debt $29.7M-30.5% $42.7M+64.2% $26.0M+550.0% $4.0M-89.3% $37.4M-12.9% $42.9M+73.5% $24.7M-49.9% $49.3M
Total Equity $159.8M+9.3% $146.2M+19.7% $122.2M+5.9% $115.3M+10.6% $104.3M-67.3% $318.8M+0.8% $316.2M+11.4% $283.9M
Retained Earnings -$43.6M-0.6% -$43.3M+35.5% -$67.2M+10.9% -$75.5M+11.7% -$85.4M-165.5% $130.4M+1.2% $128.8M-7.3% $139.0M

HNRG Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $8.2M-64.8% $23.2M+104.1% $11.4M-70.4% $38.4M-1.4% $38.9M+401.8% -$12.9M-154.9% $23.5M+43.7% $16.4M
Capital Expenditures $24.9M+27.6% $19.5M+49.8% $13.0M+11.6% $11.7M-15.0% $13.8M+19.0% $11.6M-12.2% $13.2M-11.5% $14.9M
Free Cash Flow -$16.8M-559.2% $3.7M+317.6% -$1.7M-106.3% $26.7M+6.1% $25.2M+202.9% -$24.5M-336.4% $10.4M+592.4% $1.5M
Investing Cash Flow -$24.8M-46.7% -$16.9M-27.7% -$13.2M-13.3% -$11.7M-14.0% -$10.2M+4.0% -$10.7M+0.5% -$10.7M+27.8% -$14.8M
Financing Cash Flow -$3.5M-9.3% -$3.2M-117.8% $18.0M+179.4% -$22.7M+13.4% -$26.2M-216.5% $22.5M+366.2% -$8.4M-272.1% -$2.3M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

HNRG Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 6.1%-13.7pp 19.8%+8.2pp 11.5%-0.3pp 11.8%+245.3pp -233.5%-238.0pp 4.5%+12.3pp -7.8%-10.2pp 2.5%
Net Margin -0.2%-16.5pp 16.3%+8.2pp 8.0%-0.5pp 8.5%+239.0pp -230.5%-232.0pp 1.5%+12.4pp -10.9%-9.4pp -1.5%
Return on Equity -0.1%-16.5pp 16.3%+9.6pp 6.8%-1.9pp 8.6%+215.6pp -206.9%-207.4pp 0.5%+3.7pp -3.2%-2.6pp -0.6%
Return on Assets -0.1%-5.9pp 5.8%+3.8pp 2.0%-0.7pp 2.7%+61.2pp -58.5%-58.7pp 0.3%+2.0pp -1.7%-1.4pp -0.3%
Current Ratio 0.81+0.2 0.660.0 0.67+0.1 0.60-0.1 0.69+0.1 0.58+0.1 0.53-0.0 0.57
Debt-to-Equity 0.19-0.1 0.29+0.1 0.21+0.2 0.03-0.3 0.36+0.2 0.13+0.1 0.08-0.1 0.17
FCF Margin -16.5%-18.9pp 2.5%+4.1pp -1.6%-24.3pp 22.7%-4.2pp 26.9%+50.2pp -23.3%-34.3pp 11.0%+9.7pp 1.3%

Note: The current ratio is below 1.0 (0.81), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Hallador Energy Company (HNRG) reported $469.5M in total revenue for fiscal year 2025. This represents a 16.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Hallador Energy Company (HNRG) revenue grew by 16.2% year-over-year, from $404.2M to $469.5M in fiscal year 2025.

Yes, Hallador Energy Company (HNRG) reported a net income of $41.9M in fiscal year 2025, with a net profit margin of 8.9%.

Hallador Energy Company (HNRG) reported diluted earnings per share of $0.96 for fiscal year 2025. This represents a 116.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Hallador Energy Company (HNRG) had EBITDA of $102.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Hallador Energy Company (HNRG) had $10.1M in cash and equivalents against $29.7M in long-term debt.

Hallador Energy Company (HNRG) had an operating margin of 13.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Hallador Energy Company (HNRG) had a net profit margin of 8.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Hallador Energy Company (HNRG) has a return on equity of 26.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Hallador Energy Company (HNRG) generated $11.9M in free cash flow during fiscal year 2025. This represents a -5.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Hallador Energy Company (HNRG) generated $81.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Hallador Energy Company (HNRG) had $408.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Hallador Energy Company (HNRG) invested $69.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Hallador Energy Company (HNRG) had 44M shares outstanding as of fiscal year 2025.

Hallador Energy Company (HNRG) had a current ratio of 0.81 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Hallador Energy Company (HNRG) had a debt-to-equity ratio of 0.19 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Hallador Energy Company (HNRG) had a return on assets of 10.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Hallador Energy Company (HNRG) has an Altman Z-Score of 3.19, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Hallador Energy Company (HNRG) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Hallador Energy Company (HNRG) has an earnings quality ratio of 1.94x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Hallador Energy Company (HNRG) has an interest coverage ratio of 3.6x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Hallador Energy Company (HNRG) scores 54 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top