STOCK TITAN

Harborone Bancorp Inc Financials

HONE
Source SEC Filings (10-K/10-Q) Updated Jun 30, 2025 Currency USD FYE December

This page shows Harborone Bancorp Inc (HONE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 46 / 100
Financial Profile 46/100

Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores

Growth
52

Harborone Bancorp Inc's revenue grew 11.1% year-over-year to $271.4M, a solid pace of expansion. This earns a growth score of 52/100.

Leverage
84

Harborone Bancorp Inc carries a low D/E ratio of 0.90, meaning only $0.90 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 84/100, indicating a strong balance sheet with room for future borrowing.

Cash Flow
27

Harborone Bancorp Inc's free cash flow margin of 1.0% results in a low score of 27/100. Capital expenditures of $1.2M absorb a large share of operating cash flow.

Returns
22

Harborone Bancorp Inc generates a 4.8% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 22/100. This is up from 2.8% the prior year.

Piotroski F-Score Neutral
6/9

Harborone Bancorp Inc passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.14x

For every $1 of reported earnings, Harborone Bancorp Inc generates $0.14 in operating cash flow ($3.8M OCF vs $27.4M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$271.4M
YoY+11.1%
5Y CAGR+11.9%

Harborone Bancorp Inc generated $271.4M in revenue in fiscal year 2024. This represents an increase of 11.1% from the prior year.

EBITDA
N/A
Net Income
$27.4M
YoY+70.5%
5Y CAGR+8.5%

Harborone Bancorp Inc reported $27.4M in net income in fiscal year 2024. This represents an increase of 70.5% from the prior year.

EPS (Diluted)
$0.66
YoY+78.4%
5Y CAGR+14.9%

Harborone Bancorp Inc earned $0.66 per diluted share (EPS) in fiscal year 2024. This represents an increase of 78.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$2.6M
YoY-94.7%

Harborone Bancorp Inc generated $2.6M in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 94.7% from the prior year.

Cash & Debt
$231.1M
YoY+1.6%
5Y CAGR+1.8%

Harborone Bancorp Inc held $231.1M in cash against $516.6M in long-term debt as of fiscal year 2024.

Dividends Per Share
$0.32
YoY+6.7%

Harborone Bancorp Inc paid $0.32 per share in dividends in fiscal year 2024. This represents an increase of 6.7% from the prior year.

Shares Outstanding
44M
YoY-3.7%
5Y CAGR-5.6%

Harborone Bancorp Inc had 44M shares outstanding in fiscal year 2024. This represents a decrease of 3.7% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
10.1%
YoY+3.5pp
5Y CAGR-1.7pp

Harborone Bancorp Inc's net profit margin was 10.1% in fiscal year 2024, showing the share of revenue converted to profit. This is up 3.5 percentage points from the prior year.

Return on Equity
4.8%
YoY+2.0pp
5Y CAGR+2.0pp

Harborone Bancorp Inc's ROE was 4.8% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 2.0 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$21.5M
YoY-52.3%
5Y CAGR+97.3%

Harborone Bancorp Inc spent $21.5M on share buybacks in fiscal year 2024, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 52.3% from the prior year.

Capital Expenditures
$1.2M
YoY-72.4%
5Y CAGR-22.5%

Harborone Bancorp Inc invested $1.2M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 72.4% from the prior year.

HONE Income Statement

Metric Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Revenue $65.6M+1.8% $64.4M-4.6% $67.5M-2.2% $69.0M+1.6% $68.0M+1.6% $66.9M+3.9% $64.4M+1.9% $63.2M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $32.4M-1.8% $33.0M-69.6% $108.3M+191.7% $37.1M+1.5% $36.6M+200.8% -$36.3M-204.7% $34.7M+8.1% $32.1M
Income Tax $2.6M+58.1% $1.6M-11.2% $1.8M+399.7% $366K-83.5% $2.2M-9.3% $2.4M+31.9% $1.9M-26.2% $2.5M
Net Income $8.1M+46.5% $5.5M-38.1% $8.9M+126.5% $3.9M-46.2% $7.3M-0.1% $7.3M+202.7% -$7.1M-184.5% $8.4M
EPS (Diluted) $0.20+42.9% $0.14 N/A $0.10-44.4% $0.18+5.9% $0.17 N/A $0.20

HONE Balance Sheet

Metric Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Total Assets $5.6B-1.6% $5.7B-0.9% $5.8B-0.4% $5.8B-0.2% $5.8B-1.3% $5.9B+3.4% $5.7B+0.1% $5.7B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $203.1M-11.9% $230.5M-0.3% $231.1M+3.0% $224.3M-4.6% $235.1M-40.3% $393.4M+73.1% $227.3M-7.9% $246.8M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $59.0M0.0% $59.0M0.0% $59.0M0.0% $59.0M0.0% $59.0M0.0% $59.0M0.0% $59.0M-15.4% $69.8M
Total Liabilities $5.0B-1.9% $5.1B-1.0% $5.2B-0.3% $5.2B-0.3% $5.2B-1.4% $5.3B+3.9% $5.1B+0.1% $5.1B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $439.7M+10.0% $399.5M-22.7% $516.6M-4.2% $539.4M-12.9% $619.4M-17.9% $754.4M+32.7% $568.5M+19.6% $475.5M
Total Equity $580.1M+0.7% $576.0M+0.2% $575.0M-1.6% $584.2M+1.2% $577.3M-0.1% $577.7M-1.0% $583.8M-0.1% $584.6M
Retained Earnings $380.1M+1.2% $375.7M+0.5% $373.9M+1.5% $368.2M+0.2% $367.6M+1.1% $363.6M+1.1% $359.7M-2.8% $369.9M

HONE Cash Flow Statement

Metric Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Operating Cash Flow -$5.0M-121.3% $23.4M+570.0% $3.5M-86.0% $24.9M+163.0% -$39.5M-364.1% $15.0M+193.1% -$16.1M-157.4% $28.0M
Capital Expenditures $139K-33.2% $208K-38.6% $339K-40.4% $569K+158.6% $220K+100.0% $110K-88.0% $916K-3.2% $946K
Free Cash Flow -$5.1M-122.1% $23.2M+635.5% $3.1M-87.1% $24.4M+161.2% -$39.8M-367.5% $14.9M+187.5% -$17.0M-162.8% $27.1M
Investing Cash Flow $70.5M+112.3% $33.2M+69.2% $19.6M+177.0% -$25.5M+32.5% -$37.7M-13.7% -$33.1M-10.7% -$29.9M-80.8% -$16.6M
Financing Cash Flow -$92.9M-62.7% -$57.1M-250.1% -$16.3M-59.4% -$10.2M+87.4% -$81.1M-144.0% $184.3M+593.0% $26.6M+251.8% -$17.5M
Dividends Paid $3.6M+2.3% $3.5M+41.5% $2.5M-23.6% $3.3M-0.5% $3.3M-5.5% $3.5M+44.1% $2.4M-24.0% $3.2M
Share Buybacks $3.1M-51.6% $6.4M+29.1% $4.9M+16.2% $4.3M-30.2% $6.1M-2.7% $6.3M+8.2% $5.8M-10.7% $6.5M

HONE Financial Ratios

Metric Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 12.3%+3.7pp 8.5%-4.6pp 13.2%+7.5pp 5.7%-5.1pp 10.7%-0.2pp 10.9%+21.9pp -11.0%-24.4pp 13.3%
Return on Equity 1.4%+0.4pp 0.9%-0.6pp 1.6%+0.9pp 0.7%-0.6pp 1.3%0.0pp 1.3%+2.5pp -1.2%-2.7pp 1.4%
Return on Assets 0.1%+0.0pp 0.1%-0.1pp 0.1%+0.1pp 0.1%-0.1pp 0.1%+0.0pp 0.1%+0.2pp -0.1%-0.3pp 0.1%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 0.76+0.1 0.69-0.2 0.90-0.0 0.92-0.1 1.07-0.2 1.31+0.3 0.97+0.2 0.81
FCF Margin -7.8%-43.7pp 35.9%+31.3pp 4.7%-30.6pp 35.3%+93.8pp -58.5%-80.7pp 22.2%+48.6pp -26.4%-69.3pp 42.9%

Similar Companies

Frequently Asked Questions

Harborone Bancorp Inc (HONE) reported $271.4M in total revenue for fiscal year 2024. This represents a 11.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Harborone Bancorp Inc (HONE) revenue grew by 11.1% year-over-year, from $244.3M to $271.4M in fiscal year 2024.

Yes, Harborone Bancorp Inc (HONE) reported a net income of $27.4M in fiscal year 2024, with a net profit margin of 10.1%.

Harborone Bancorp Inc (HONE) reported diluted earnings per share of $0.66 for fiscal year 2024. This represents a 78.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2024, Harborone Bancorp Inc (HONE) had $231.1M in cash and equivalents against $516.6M in long-term debt.

Harborone Bancorp Inc (HONE) had a net profit margin of 10.1% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Yes, Harborone Bancorp Inc (HONE) paid $0.32 per share in dividends during fiscal year 2024.

Harborone Bancorp Inc (HONE) has a return on equity of 4.8% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Harborone Bancorp Inc (HONE) generated $2.6M in free cash flow during fiscal year 2024. This represents a -94.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Harborone Bancorp Inc (HONE) generated $3.8M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Harborone Bancorp Inc (HONE) had $5.8B in total assets as of fiscal year 2024, including both current and long-term assets.

Harborone Bancorp Inc (HONE) invested $1.2M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Yes, Harborone Bancorp Inc (HONE) spent $21.5M on share buybacks during fiscal year 2024, returning capital to shareholders by reducing shares outstanding.

Harborone Bancorp Inc (HONE) had 44M shares outstanding as of fiscal year 2024.

Harborone Bancorp Inc (HONE) had a debt-to-equity ratio of 0.90 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Harborone Bancorp Inc (HONE) had a return on assets of 0.5% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Harborone Bancorp Inc (HONE) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Harborone Bancorp Inc (HONE) has an earnings quality ratio of 0.14x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Harborone Bancorp Inc (HONE) scores 46 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top