STOCK TITAN

Harborone Bancorp Inc Financials

HONE
Trailing 12 months to June 30, 2025
Revenue $266.6M +1.6% YoY
Net Income $26.4M +65.9% YoY
EPS (Diluted) $0.65 +66.7% YoY
Free Cash Flow $45.5M +407.2% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2025, ended Jun 30, 2025 Reported Currency USD FYE December

Harborone Bancorp Inc (HONE) reported $266.6M in revenue over the twelve months to Jun 30, 2025, up 1.6% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HONE FY2024

HarborOne’s balance-sheet intermediation relies on liability funding, while earnings convert unevenly into cash.

In FY2024, net income recovered to $27.4M, but operating cash flow was only $3.8M. That contrasts with FY2023, when operating cash flow was $53.5M despite lower net income, making the rebound look cash-light rather than purely operational.

FY2024 liabilities of $5.18B consumed most of the $5.75B asset base, leaving a comparatively thin equity buffer. At 0.9x debt-to-equity, leverage remains far above FY2021’s 0.1x, showing that the financing structure changed materially over the period.

Revenue reached $271.4M while selling, general and administrative expense stayed near $74.0M, so more of each additional revenue dollar reached the bottom line without relying on gross-margin data. Net margin improved to 10.1% from 6.6% despite a higher interest expense line, indicating that earnings recovery occurred alongside a substantial funding-cost burden.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Earnings Growth Capital Efficiency CreditQuality Stability 30 / 100
Financial Health Score 30/100
Scored as: Banks peer group

Scored against banks for FY2024. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Harborone Bancorp Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Earnings
27
Growth
7
Capital
29
Efficiency
20
Credit Quality
61
Stability
34
Piotroski F-Score Partial
6/7

Harborone Bancorp Inc passes 6 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.14x

For every $1 of reported earnings, Harborone Bancorp Inc generates $0.14 in operating cash flow ($3.8M OCF vs $27.4M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$271.4M
YoY+11.1%
5Y CAGR+11.9%

Harborone Bancorp Inc generated $271.4M in revenue in fiscal year 2024. This represents an increase of 11.1% from the prior year.

Net Income
$27.4M
YoY+70.5%
5Y CAGR+8.5%

Harborone Bancorp Inc reported $27.4M in net income in fiscal year 2024. This represents an increase of 70.5% from the prior year.

EPS (Diluted)
$0.66
YoY+78.4%
5Y CAGR+14.9%

Harborone Bancorp Inc earned $0.66 per diluted share (EPS) in fiscal year 2024. This represents an increase of 78.4% from the prior year.

EBITDA

Not reported for fiscal year 2024.

Cash & Balance Sheet

Free Cash Flow
$2.6M
YoY-94.7%

Harborone Bancorp Inc generated $2.6M in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 94.7% from the prior year.

Cash & Debt
$231.1M
YoY+1.6%
5Y CAGR+1.8%

Harborone Bancorp Inc held $231.1M in cash against $516.6M in long-term debt as of fiscal year 2024.

Dividends Per Share
$0.32
YoY+6.7%

Harborone Bancorp Inc paid $0.32 per share in dividends in fiscal year 2024. This represents an increase of 6.7% from the prior year.

Shares Outstanding
43M
YoY-3.8%
5Y CAGR-5.7%

Harborone Bancorp Inc had 43M shares outstanding in fiscal year 2024. This represents a decrease of 3.8% from the prior year.

Margins & Returns

Net Margin
10.1%
YoY+3.5pp
5Y CAGR-1.7pp

Harborone Bancorp Inc's net profit margin was 10.1% in fiscal year 2024, showing the share of revenue converted to profit. This is up 3.5 percentage points from the prior year.

Return on Equity
4.8%
YoY+2.0pp
5Y CAGR+2.0pp

Harborone Bancorp Inc's ROE was 4.8% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 2.0 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2024.

Operating Margin

Not reported for fiscal year 2024.

Capital Allocation

Share Buybacks
$21.5M
YoY-52.3%
5Y CAGR+97.3%

Harborone Bancorp Inc spent $21.5M on share buybacks in fiscal year 2024, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 52.3% from the prior year.

Capital Expenditures
$1.2M
YoY-72.4%
5Y CAGR-22.5%

Harborone Bancorp Inc invested $1.2M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 72.4% from the prior year.

R&D Spending

Not reported for fiscal year 2024.

HONE Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

HONE quarterly income statement
MetricQ2'25Q1'25Q4'24Q3'24Q2'24Q1'24Q4'23Q3'23
Revenue$65.6M+1.8%$64.4M-4.6%$67.5M-2.2%$69.0M+1.6%$68.0M+1.6%$66.9M+3.9%$64.4M+1.9%$63.2M
SG&A Expenses$18.8M0.0%$18.8M-0.4%$18.9M+1.6%$18.6M-2.2%$19.0M+7.6%$17.6M-8.1%$19.2M+2.7%$18.7M
Interest Expense$32.4M-1.8%$33.0M-69.6%$108.3M+191.7%$37.1M+1.5%$36.6M+200.8%-$36.3M-204.7%$34.7M+8.1%$32.1M
Income Tax$2.6M+58.1%$1.6M-11.2%$1.8M+399.7%$366K-83.5%$2.2M-9.3%$2.4M+31.9%$1.9M-26.2%$2.5M
Net Income$8.1M+46.5%$5.5M-38.1%$8.9M+126.5%$3.9M-46.2%$7.3M-0.1%$7.3M+202.7%-$7.1M-184.5%$8.4M
EPS (Diluted)$0.20+42.9%$0.14-33.3%$0.21+110.0%$0.10-44.4%$0.18+5.9%$0.17+206.3%-$0.16-180.0%$0.20

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Operating Income.

HONE Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

HONE quarterly balance sheet
MetricQ2'25Q1'25Q4'24Q3'24Q2'24Q1'24Q4'23Q3'23
Total Assets$5.6B-1.6%$5.7B-0.9%$5.8B-0.4%$5.8B-0.2%$5.8B-1.3%$5.9B+3.4%$5.7B+0.1%$5.7B
Cash & Equivalents$203.1M-11.9%$230.5M-0.3%$231.1M+3.0%$224.3M-4.6%$235.1M-40.3%$393.4M+73.1%$227.3M-7.9%$246.8M
Goodwill$59.0M0.0%$59.0M0.0%$59.0M0.0%$59.0M0.0%$59.0M0.0%$59.0M0.0%$59.0M-15.4%$69.8M
Total Liabilities$5.0B-1.9%$5.1B-1.0%$5.2B-0.3%$5.2B-0.3%$5.2B-1.4%$5.3B+3.9%$5.1B+0.1%$5.1B
Long-Term Debt$439.7M+10.0%$399.5M-22.7%$516.6M-4.2%$539.4M-12.9%$619.4M-17.9%$754.4M+32.7%$568.5M+19.6%$475.5M
Total Equity$580.1M+0.7%$576.0M+0.2%$575.0M-1.6%$584.2M+1.2%$577.3M-0.1%$577.7M-1.0%$583.8M-0.1%$584.6M
Retained Earnings$380.1M+1.2%$375.7M+0.5%$373.9M+1.5%$368.2M+0.2%$367.6M+1.1%$363.6M+1.1%$359.7M-2.8%$369.9M

Not reported in any period shown, so not listed: Current Assets, Inventory, Accounts Receivable, Current Liabilities.

HONE Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

HONE quarterly cash flow statement
MetricQ2'25Q1'25Q4'24Q3'24Q2'24Q1'24Q4'23Q3'23
Operating Cash Flow-$5.0M-121.3%$23.4M+570.0%$3.5M-86.0%$24.9M+163.0%-$39.5M-364.1%$15.0M+193.1%-$16.1M-157.4%$28.0M
Capital Expenditures$139K-33.2%$208K-38.6%$339K-40.4%$569K+158.6%$220K+100.0%$110K-88.0%$916K-3.2%$946K
Free Cash Flow-$5.1M-122.1%$23.2M+635.5%$3.1M-87.1%$24.4M+161.2%-$39.8M-367.5%$14.9M+187.5%-$17.0M-162.8%$27.1M
Investing Cash Flow$70.5M+112.3%$33.2M+69.2%$19.6M+177.0%-$25.5M+32.5%-$37.7M-13.7%-$33.1M-10.7%-$29.9M-80.8%-$16.6M
Financing Cash Flow-$92.9M-62.7%-$57.1M-250.1%-$16.3M-59.4%-$10.2M+87.4%-$81.1M-144.0%$184.3M+593.0%$26.6M+251.8%-$17.5M
Dividends Paid$3.6M+2.3%$3.5M+41.5%$2.5M-23.6%$3.3M-0.5%$3.3M-5.5%$3.5M+44.1%$2.4M-24.0%$3.2M
Share Buybacks$3.1M-51.6%$6.4M+29.1%$4.9M+16.2%$4.3M-30.2%$6.1M-2.7%$6.3M+8.2%$5.8M-10.7%$6.5M

HONE Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

HONE quarterly financial ratios
MetricQ2'25Q1'25Q4'24Q3'24Q2'24Q1'24Q4'23Q3'23
Net Margin12.3%+3.7pp8.5%-4.6pp13.2%+7.5pp5.7%-5.1pp10.7%-0.2pp10.9%+21.9pp-11.0%-24.4pp13.3%
Return on Equity1.4%+0.4pp0.9%-0.6pp1.6%+0.9pp0.7%-0.6pp1.3%0.0pp1.3%+2.5pp-1.2%-2.7pp1.4%
Return on Assets0.1%0.0pp0.1%-0.1pp0.1%+0.1pp0.1%-0.1pp0.1%0.0pp0.1%+0.2pp-0.1%-0.3pp0.1%
Debt-to-Equity0.76+0.1x0.69-0.2x0.900.0x0.92-0.1x1.07-0.2x1.31+0.3x0.97+0.2x0.81
FCF Margin-7.8%-43.7pp35.9%+31.3pp4.7%-30.6pp35.3%+93.8pp-58.5%-80.7pp22.2%+48.6pp-26.4%-69.3pp42.9%

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Current Ratio.

Similar Companies

Frequently Asked Questions

What is Harborone Bancorp Inc's annual revenue?

Harborone Bancorp Inc (HONE) reported $271.4M in total revenue for fiscal year 2024. This represents a 11.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Harborone Bancorp Inc's revenue growing?

Harborone Bancorp Inc (HONE) revenue grew by 11.1% year-over-year, from $244.3M to $271.4M in fiscal year 2024.

Is Harborone Bancorp Inc profitable?

Yes, Harborone Bancorp Inc (HONE) reported a net income of $27.4M in fiscal year 2024, with a net profit margin of 10.1%.

Harborone Bancorp Inc (HONE) reported diluted earnings per share of $0.66 for fiscal year 2024. This represents a 78.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2024, Harborone Bancorp Inc (HONE) had $231.1M in cash and equivalents against $516.6M in long-term debt.

Harborone Bancorp Inc (HONE) had a net profit margin of 10.1% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Yes, Harborone Bancorp Inc (HONE) paid $0.32 per share in dividends during fiscal year 2024.

Harborone Bancorp Inc (HONE) has a return on equity of 4.8% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Harborone Bancorp Inc (HONE) generated $2.6M in free cash flow during fiscal year 2024. This represents a -94.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Harborone Bancorp Inc (HONE) generated $3.8M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Harborone Bancorp Inc (HONE) had $5.8B in total assets as of fiscal year 2024, including both current and long-term assets.

Harborone Bancorp Inc (HONE) invested $1.2M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Yes, Harborone Bancorp Inc (HONE) spent $21.5M on share buybacks during fiscal year 2024, returning capital to shareholders by reducing shares outstanding.

Harborone Bancorp Inc (HONE) had 43M shares outstanding as of fiscal year 2024.

Harborone Bancorp Inc (HONE) had a debt-to-equity ratio of 0.90 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Harborone Bancorp Inc (HONE) had a return on assets of 0.5% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Harborone Bancorp Inc (HONE) has a Piotroski F-Score of 6 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Harborone Bancorp Inc (HONE) has an earnings quality ratio of 0.14x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Harborone Bancorp Inc (HONE) scores 30 out of 100 on our Financial Health Score, indicating weak standing within its banks peer group. The score is a 0-100 composite of six dimensions (Earnings, Growth, Capital, Efficiency, Credit Quality, Stability), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top