STOCK TITAN

New Horizon Aircraft Ltd. Warrant (HOVRW) Financials

HOVRW
Trailing 12 months to February 29, 2024
Revenue Not reported for the trailing 12 months
Net Income -$4.8M YoY not available
EPS (Diluted) Not reported for the trailing 12 months
Operating Cash Flow -$2.1M FY2023 annual
Source SEC Filings (10-K/10-Q) Latest period Q1 FY2024, ended Feb 29, 2024 Reported Currency USD FYE December

Newest figures come from the 10-K for Q1 FY2024, filed Apr 22, 2024. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the HOVRW SEC filings page.

This page shows New Horizon Aircraft Ltd. Warrant (HOVRW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HOVRW FY2023

Reported earnings are positive, but operations are not self-funding and the balance sheet carries negative equity.

Net income of $8.6M contrasted with an operating loss of $1.7M, so the reported bottom line was not produced by operating performance. Operating cash flow of -$2.1M reinforces that the accounting profit did not translate into cash generation.

A current ratio of 0.1x indicates that near-term obligations were much larger than reported current assets. Liabilities exceeded assets by $6.9M in December, versus a $3.0M deficit in June, so negative equity worsened within the reported period.

Investing consumed $116.7M while financing supplied $118.8M, showing that the period’s large investment activity was funded predominantly outside operations. Operating cash flow of -$2.1M separates capital funding from operating cash generation.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

New Horizon Aircraft Ltd. Warrant does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Earnings Quality No Cash Backing

For every $1 of reported earnings, New Horizon Aircraft Ltd. Warrant used $0.25 of operating cash (-$2.1M OCF vs $8.6M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$1.2M
YoY-993.0%

New Horizon Aircraft Ltd. Warrant's EBITDA was -$1.2M in Q1 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 993.0% from the same quarter a year earlier.

Net Income
-$5.3M
QoQ-617.0%

New Horizon Aircraft Ltd. Warrant reported -$5.3M in net income in Q1 2024. Against the prior quarter it is down 617.0%.

EPS (Diluted)
-$0.45
YoY-1025.0%

New Horizon Aircraft Ltd. Warrant earned -$0.45 per diluted share (EPS) in Q1 2024. This represents a decrease of 1025.0% from the same quarter a year earlier.

Revenue

Not reported for Q1 2024.

Cash & Balance Sheet

Cash & Debt
$4.4M
YoY+3296.2%
QoQ+27257.8%

New Horizon Aircraft Ltd. Warrant held $4.4M in cash as of Q1 2024; long-term debt is not reported for that period.

Shares Outstanding
18M
QoQ0.0%

New Horizon Aircraft Ltd. Warrant had 18M shares outstanding in Q1 2024. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q1 2024.

Dividends Per Share

Not reported for Q1 2024.

Margins & Returns

None of these metrics is reported for Q1 2024.

Capital Allocation

R&D Spending
$270K
YoY+95.7%

New Horizon Aircraft Ltd. Warrant invested $270K in research and development in Q1 2024. This represents an increase of 95.7% from the same quarter a year earlier.

Share Buybacks

Not reported for Q1 2024.

Capital Expenditures

Not reported for Q1 2024.

HOVRW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HOVRW quarterly income statement
MetricQ1'2410-KQ4'2310-KQ3'2310-QQ2'2310-KQ1'2310-QQ4'2210-KQ3'2210-QQ2'2210-K
R&D Expenses$270K+95.7%N/AN/AN/A$138KN/AN/AN/A
SG&A Expenses$989K+538.1%N/AN/AN/A$155KN/AN/AN/A
Operating Income-$1.3M-866.5%N/A-$612K-43031.5%-$296K-27064.1%-$130KN/A-$1K-$1K
EBITDA-$1.2M-993.0%N/AN/AN/A-$113KN/AN/AN/A
Interest Expense$15K-28.6%N/AN/AN/A$21KN/AN/AN/A
Income TaxN/AN/A$757KN/AN/AN/AN/AN/A
Net Income-$5.3M-$740K-92.2%$113K+8033.9%$1.1M+102687.1%N/A-$385K-$1K-$1K
EPS (Basic)-$0.45-1025.0%N/AN/AN/A-$0.04N/AN/AN/A
EPS (Diluted)-$0.45-1025.0%N/AN/AN/A-$0.04N/AN/AN/A
Diluted Shares (Avg)12M+85.5%5M5MN/A6MN/AN/AN/A

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit.

HOVRW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HOVRW quarterly balance sheet
MetricQ1'2410-KQ4'2310-KQ3'2310-QQ2'2310-KQ1'2310-QQ4'2210-KQ3'2210-QQ2'2210-K
Total Assets$6.8M-94.3%$122.1M+26529.5%$121.7M$120.4M$119.3M$458KN/AN/A
Current Assets$6.6M+741.6%$122K+35.8%$223K$502K$780K$90KN/AN/A
Cash & Equivalents$4.4M+3296.2%$16K-81.7%$68K-67.0%$228K+5600.0%$130K$88K$207K$4K
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$127KN/AN/A$15KN/AN/AN/AN/A
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$23.0M-81.2%$128.9M+29064.6%$134.2M$123.4M$122.0M$442KN/AN/A
Current Liabilities$2.3M+1684.8%$986K+123.0%$1.3M$161K$129K$442KN/AN/A
Non-Current Liabilities$20.7M-83.0%$128.0M$133.0M$123.3M$121.9M$0N/AN/A
Total Equity-$16.1M-495.0%-$6.9M-42179.2%-$12.5M-56576.0%-$3.0M-12863.1%-$2.7M$16K$22K$24K
Retained Earnings-$13.0M-378.6%-$6.9M-78925.5%-$12.5M-$3.0M-$2.7M-$9KN/AN/A

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

HOVRW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HOVRW quarterly cash flow statement
MetricQ1'2410-KQ4'2310-KQ3'2310-QQ2'2310-KQ1'2310-QQ4'2210-KQ3'2210-QQ2'2210-K
Operating Cash FlowN/A-$1.4M-31242.8%-$215K-135861.4%-$239K-4184.8%-$314K-$4K-$158-$6K
Depreciation & Amortization$21K+23.5%N/AN/AN/A$17KN/AN/AN/A
Stock-Based Compensation$10K-37.5%N/AN/AN/A$16KN/AN/AN/A
Investing Cash FlowN/A$1.1M$0$0-$117.9MN/AN/AN/A
Financing Cash FlowN/A$175K+253.1%$0+100.0%$206-99.9%$118.6M-$114K-$27K$239K

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

HOVRW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HOVRW quarterly financial ratios
MetricQ1'2410-KQ4'2310-KQ3'2310-QQ2'2310-KQ1'2310-QQ4'2210-KQ3'2210-QQ2'2210-K
Return on EquityN/AN/AN/AN/AN/A-2360.1%-6.4%-4.6%
Return on Assets-77.8%-0.6%+83.4pp0.1%0.9%N/A-84.0%N/AN/A
Current Ratio2.85-3.2x0.12-0.1x0.183.126.040.20N/AN/A
Debt-to-EquityN/AN/AN/AN/AN/A27.10N/AN/A

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Asset Turnover, FCF Margin.

Note: Shareholder equity is negative (-$6.9M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.12), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
New Horizon Aircraft Ltd. Warrant HOVRW FY2023 N/A $8.6M N/A N/A —
Outdoor Holding Company 8.75% Series A Cumulative Redeemable Perpetual Preferred Stock POWWP FY2026 $51.1M -$3.5M -6.9% N/A 46/100
Momentus Inc. MNTS FY2025 $1.1M -$29.8M N/A $68.7M 42/100
XTI Aerospace, Inc. XTIA FY2025 $22.5M -$68.8M N/A $33.0M 32/100
Sidus Space, Inc. SIDU FY2025 $3.4M -$29.5M N/A $145.8M 30/100
CPI Aerostructures, Inc. CVU FY2025 $69.3M -$843K -1.2% $67.6M 48/100

Frequently Asked Questions

Is New Horizon Aircraft Ltd. Warrant profitable?

Yes, New Horizon Aircraft Ltd. Warrant (HOVRW) reported a net income of $8.6M in fiscal year 2023.

What is New Horizon Aircraft Ltd. Warrant's operating cash flow?

New Horizon Aircraft Ltd. Warrant (HOVRW) recorded an outflow of $2.1M in operating cash flow during fiscal year 2023, representing cash used by core business activities.

What are New Horizon Aircraft Ltd. Warrant's total assets?

New Horizon Aircraft Ltd. Warrant (HOVRW) had $122.1M in total assets as of fiscal year 2023, including both current and long-term assets.

New Horizon Aircraft Ltd. Warrant (HOVRW) had 18M shares outstanding as of fiscal year 2023.

New Horizon Aircraft Ltd. Warrant (HOVRW) had a current ratio of 0.12 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.

New Horizon Aircraft Ltd. Warrant (HOVRW) had a return on assets of 7.1% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2023, New Horizon Aircraft Ltd. Warrant (HOVRW) held $16K in cash, cash equivalents and investments, and reported an operating cash outflow of $2.1M over that year. Dividing the one by the other, the reported balance equals about 0 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

New Horizon Aircraft Ltd. Warrant (HOVRW) has negative shareholder equity of -$6.9M as of fiscal year 2023, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

For every $1 of reported earnings, New Horizon Aircraft Ltd. Warrant (HOVRW) used $0.25 of operating cash (-$2.1M OCF vs $8.6M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top