Newest figures come from the 10-K for Q1 FY2024, filed Apr 22, 2024. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the HOVRW SEC filings page.
This page shows New Horizon Aircraft Ltd. Warrant (HOVRW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Reported earnings are positive, but operations are not self-funding and the balance sheet carries negative equity.
Net income of$8.6M contrasted with an operating loss of$1.7M , so the reported bottom line was not produced by operating performance. Operating cash flow of-$2.1M reinforces that the accounting profit did not translate into cash generation.
A current ratio of 0.1x indicates that near-term obligations were much larger than reported current assets. Liabilities exceeded assets by
Investing consumed
Financial Health Signals
New Horizon Aircraft Ltd. Warrant does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
For every $1 of reported earnings, New Horizon Aircraft Ltd. Warrant used $0.25 of operating cash (-$2.1M OCF vs $8.6M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.
Key Financial Metrics
Earnings & Revenue
New Horizon Aircraft Ltd. Warrant's EBITDA was -$1.2M in Q1 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 993.0% from the same quarter a year earlier.
New Horizon Aircraft Ltd. Warrant reported -$5.3M in net income in Q1 2024. Against the prior quarter it is down 617.0%.
New Horizon Aircraft Ltd. Warrant earned -$0.45 per diluted share (EPS) in Q1 2024. This represents a decrease of 1025.0% from the same quarter a year earlier.
Not reported for Q1 2024.
Cash & Balance Sheet
New Horizon Aircraft Ltd. Warrant held $4.4M in cash as of Q1 2024; long-term debt is not reported for that period.
Not reported for Q1 2024.
Not reported for Q1 2024.
Margins & Returns
None of these metrics is reported for Q1 2024.
Capital Allocation
New Horizon Aircraft Ltd. Warrant invested $270K in research and development in Q1 2024. This represents an increase of 95.7% from the same quarter a year earlier.
Not reported for Q1 2024.
Not reported for Q1 2024.
HOVRW Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2410-K | Q4'2310-K | Q3'2310-Q | Q2'2310-K | Q1'2310-Q | Q4'2210-K | Q3'2210-Q | Q2'2210-K |
|---|---|---|---|---|---|---|---|---|
| R&D Expenses | $270K+95.7% | N/A | N/A | N/A | $138K | N/A | N/A | N/A |
| SG&A Expenses | $989K+538.1% | N/A | N/A | N/A | $155K | N/A | N/A | N/A |
| Operating Income | -$1.3M-866.5% | N/A | -$612K-43031.5% | -$296K-27064.1% | -$130K | N/A | -$1K | -$1K |
| EBITDA | -$1.2M-993.0% | N/A | N/A | N/A | -$113K | N/A | N/A | N/A |
| Interest Expense | $15K-28.6% | N/A | N/A | N/A | $21K | N/A | N/A | N/A |
| Income Tax | N/A | N/A | $757K | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$5.3M | -$740K-92.2% | $113K+8033.9% | $1.1M+102687.1% | N/A | -$385K | -$1K | -$1K |
| EPS (Basic) | -$0.45-1025.0% | N/A | N/A | N/A | -$0.04 | N/A | N/A | N/A |
| EPS (Diluted) | -$0.45-1025.0% | N/A | N/A | N/A | -$0.04 | N/A | N/A | N/A |
| Diluted Shares (Avg) | 12M+85.5% | 5M | 5M | N/A | 6M | N/A | N/A | N/A |
Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit.
HOVRW Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2410-K | Q4'2310-K | Q3'2310-Q | Q2'2310-K | Q1'2310-Q | Q4'2210-K | Q3'2210-Q | Q2'2210-K |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $6.8M-94.3% | $122.1M+26529.5% | $121.7M | $120.4M | $119.3M | $458K | N/A | N/A |
| Current Assets | $6.6M+741.6% | $122K+35.8% | $223K | $502K | $780K | $90K | N/A | N/A |
| Cash & Equivalents | $4.4M+3296.2% | $16K-81.7% | $68K-67.0% | $228K+5600.0% | $130K | $88K | $207K | $4K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts Receivable | $127K | N/A | N/A | $15K | N/A | N/A | N/A | N/A |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $23.0M-81.2% | $128.9M+29064.6% | $134.2M | $123.4M | $122.0M | $442K | N/A | N/A |
| Current Liabilities | $2.3M+1684.8% | $986K+123.0% | $1.3M | $161K | $129K | $442K | N/A | N/A |
| Non-Current Liabilities | $20.7M-83.0% | $128.0M | $133.0M | $123.3M | $121.9M | $0 | N/A | N/A |
| Total Equity | -$16.1M-495.0% | -$6.9M-42179.2% | -$12.5M-56576.0% | -$3.0M-12863.1% | -$2.7M | $16K | $22K | $24K |
| Retained Earnings | -$13.0M-378.6% | -$6.9M-78925.5% | -$12.5M | -$3.0M | -$2.7M | -$9K | N/A | N/A |
Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.
HOVRW Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2410-K | Q4'2310-K | Q3'2310-Q | Q2'2310-K | Q1'2310-Q | Q4'2210-K | Q3'2210-Q | Q2'2210-K |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | -$1.4M-31242.8% | -$215K-135861.4% | -$239K-4184.8% | -$314K | -$4K | -$158 | -$6K |
| Depreciation & Amortization | $21K+23.5% | N/A | N/A | N/A | $17K | N/A | N/A | N/A |
| Stock-Based Compensation | $10K-37.5% | N/A | N/A | N/A | $16K | N/A | N/A | N/A |
| Investing Cash Flow | N/A | $1.1M | $0 | $0 | -$117.9M | N/A | N/A | N/A |
| Financing Cash Flow | N/A | $175K+253.1% | $0+100.0% | $206-99.9% | $118.6M | -$114K | -$27K | $239K |
Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.
HOVRW Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Asset Turnover, FCF Margin.
Note: Shareholder equity is negative (-$6.9M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.12), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| New Horizon Aircraft Ltd. Warrant HOVRW | FY2023 | N/A | $8.6M | N/A | N/A | — |
| Outdoor Holding Company 8.75% Series A Cumulative Redeemable Perpetual Preferred Stock POWWP | FY2026 | $51.1M | -$3.5M | -6.9% | N/A | 46/100 |
| Momentus Inc. MNTS | FY2025 | $1.1M | -$29.8M | N/A | $68.7M | 42/100 |
| XTI Aerospace, Inc. XTIA | FY2025 | $22.5M | -$68.8M | N/A | $33.0M | 32/100 |
| Sidus Space, Inc. SIDU | FY2025 | $3.4M | -$29.5M | N/A | $145.8M | 30/100 |
| CPI Aerostructures, Inc. CVU | FY2025 | $69.3M | -$843K | -1.2% | $67.6M | 48/100 |
Where New Horizon Aircraft Ltd. Warrant Ranks
Frequently Asked Questions
Is New Horizon Aircraft Ltd. Warrant profitable?
Yes, New Horizon Aircraft Ltd. Warrant (HOVRW) reported a net income of $8.6M in fiscal year 2023.
What is New Horizon Aircraft Ltd. Warrant's operating cash flow?
New Horizon Aircraft Ltd. Warrant (HOVRW) recorded an outflow of $2.1M in operating cash flow during fiscal year 2023, representing cash used by core business activities.
What are New Horizon Aircraft Ltd. Warrant's total assets?
New Horizon Aircraft Ltd. Warrant (HOVRW) had $122.1M in total assets as of fiscal year 2023, including both current and long-term assets.
What is New Horizon Aircraft Ltd. Warrant's current ratio?
New Horizon Aircraft Ltd. Warrant (HOVRW) had a current ratio of 0.12 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.
What is New Horizon Aircraft Ltd. Warrant's return on assets (ROA)?
New Horizon Aircraft Ltd. Warrant (HOVRW) had a return on assets of 7.1% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.
How does New Horizon Aircraft Ltd. Warrant's liquidity compare with its operating cash outflow?
At the end of fiscal year 2023, New Horizon Aircraft Ltd. Warrant (HOVRW) held $16K in cash, cash equivalents and investments, and reported an operating cash outflow of $2.1M over that year. Dividing the one by the other, the reported balance equals about 0 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.
Why is New Horizon Aircraft Ltd. Warrant's debt-to-equity ratio negative or not reported?
New Horizon Aircraft Ltd. Warrant (HOVRW) has negative shareholder equity of -$6.9M as of fiscal year 2023, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
Are New Horizon Aircraft Ltd. Warrant's earnings high quality?
For every $1 of reported earnings, New Horizon Aircraft Ltd. Warrant (HOVRW) used $0.25 of operating cash (-$2.1M OCF vs $8.6M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.