STOCK TITAN

Herc Holdings Financials

HRI
Trailing 12 months to June 30, 2026
Revenue $4.9B +28.5% YoY
Net Income $49.0M +113.0% YoY
EPS (Diluted) $1.53 +77.9% YoY
Free Cash Flow $1.1B +21.6% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Herc Holdings (HRI) reported $4.9B in revenue over the twelve months to Jun 30, 2026, up 28.5% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HRI FY2025

Herc’s cash-generative operating model was overshadowed in FY2025 by a debt-heavy balance-sheet expansion that diluted accounting returns.

FY2025 shows a sharp earnings-quality disconnect: operating cash flow remained $1.1B even as net income collapsed to $1M. With free cash flow still at $928M and year-end cash just $52M, the business appears able to produce cash from operations, but the much larger balance sheet leaves little room to rely on cash-on-hand instead.

The jump in total assets to $13.8B from $7.9B makes FY2025 look like a step-change year, not a normal incremental one. Revenue increased, but returns on assets and equity fell to near zero, so the new asset base has not yet produced matching accounting profit or shareholder returns.

Long-term debt climbed to $8.0B from $4.1B, which explains why balance-sheet scale rose faster than liquidity. Even with a current ratio of 1.3x, only $52M of cash means day-to-day flexibility depends more on collections and operating cash flow than on cash reserves or unused slack.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 36 / 100
Financial Health Score 36/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Herc Holdings's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Not available for Herc Holdings, and counted as zero in the overall score.

Growth
76

Herc Holdings's revenue surged 22.6% year-over-year to $4.4B, reflecting rapid business expansion. This strong growth earns a score of 76/100.

Leverage
14

Herc Holdings has elevated debt relative to equity (D/E of 4.12), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 14/100, reflecting increased financial risk.

Liquidity
34

Herc Holdings's current ratio of 1.31 indicates adequate short-term liquidity, earning a score of 34/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
91

Herc Holdings converts 21.2% of revenue into free cash flow ($928.0M). This strong cash generation earns a score of 91/100.

Returns
0

Not available for Herc Holdings, and counted as zero in the overall score.

Piotroski F-Score Partial
3/8

Herc Holdings passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Cash-Backed
N/A

Herc Holdings reported $1.0M of net income while generating $1.1B in operating cash flow. The ratio between the two is outside the range this page publishes as a per-dollar figure, so both figures are given instead.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$4.4B
YoY+22.6%
5Y CAGR+19.7%
10Y CAGR-8.4%

Herc Holdings generated $4.4B in revenue in fiscal year 2025. This represents an increase of 22.6% from the prior year.

Net Income
$1.0M
YoY-99.5%
5Y CAGR-57.7%
10Y CAGR-37.6%

Herc Holdings reported $1.0M in net income in fiscal year 2025. This represents a decrease of 99.5% from the prior year.

EPS (Diluted)
$0.03
YoY-99.6%
5Y CAGR-58.7%
10Y CAGR-38.2%

Herc Holdings earned $0.03 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 99.6% from the prior year.

EBITDA

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
$928.0M
YoY-12.8%
5Y CAGR+10.3%
10Y CAGR+8.3%

Herc Holdings generated $928.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 12.8% from the prior year.

Cash & Debt
$52.0M
YoY-37.3%
5Y CAGR+9.5%
10Y CAGR+7.7%

Herc Holdings held $52.0M in cash against $8.0B in long-term debt as of fiscal year 2025.

Dividends Per Share
$2.80
YoY+5.3%

Herc Holdings paid $2.80 per share in dividends in fiscal year 2025. This represents an increase of 5.3% from the prior year.

Shares Outstanding
33M
YoY+17.3%
5Y CAGR+2.6%
10Y CAGR-22.4%

Herc Holdings had 33M shares outstanding in fiscal year 2025. This represents an increase of 17.3% from the prior year.

Margins & Returns

Net Margin
0.0%
YoY-5.9pp
5Y CAGR-4.1pp
10Y CAGR-1.0pp

Herc Holdings's net profit margin was 0.0% in fiscal year 2025, showing the share of revenue converted to profit. This is down 5.9 percentage points from the prior year.

Return on Equity
0.1%
YoY-15.1pp
5Y CAGR-9.9pp
10Y CAGR-4.8pp

Herc Holdings's ROE was 0.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 15.1 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Capital Allocation

Share Buybacks
$0

Herc Holdings repurchased no shares in fiscal year 2025.

Capital Expenditures
$157.0M
YoY-2.5%
5Y CAGR+30.6%
10Y CAGR+7.4%

Herc Holdings invested $157.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 2.5% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

HRI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

HRI quarterly income statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Revenue$1.2B+5.7%$1.1B-5.8%$1.2B-7.3%$1.3B+30.1%$1.0B+16.4%$861.0M-9.5%$951.0M-1.5%$965.0M
SG&A Expenses$155.0M+6.2%$146.0M-4.6%$153.0M-7.8%$166.0M+30.7%$127.0M+7.6%$118.0M-1.7%$120.0M0.0%$120.0M
Income Tax$5.0M+400.0%$1.0M+114.3%-$7.0M-187.5%$8.0M+172.7%-$11.0M-210.0%$10.0M+233.3%$3.0M-92.1%$38.0M
Net Income$19.0M+179.2%-$24.0M-200.0%$24.0M-20.0%$30.0M+185.7%-$35.0M-94.4%-$18.0M+60.9%-$46.0M-137.7%$122.0M
EPS (Diluted)$0.57+179.2%-$0.72-192.3%$0.78-13.3%$0.90+176.9%-$1.17-85.7%-$0.63+61.1%-$1.62-137.9%$4.28

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Operating Income, Interest Expense.

HRI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

HRI quarterly balance sheet
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Total Assets$13.7B+1.1%$13.6B-1.5%$13.8B-1.1%$13.9B-0.6%$14.0B+81.9%$7.7B-2.2%$7.9B-3.6%$8.2B
Current Assets$960.0M+4.5%$919.0M-3.9%$956.0M-1.8%$974.0M+3.3%$943.0M+33.0%$709.0M-8.6%$776.0M-8.8%$851.0M
Cash & Equivalents$43.0M0.0%$43.0M-17.3%$52.0M-14.8%$61.0M+15.1%$53.0M+10.4%$48.0M-42.2%$83.0M-41.5%$142.0M
Accounts Receivable$805.0M+5.9%$760.0M-1.2%$769.0M-5.1%$810.0M+4.1%$778.0M+40.4%$554.0M-5.9%$589.0M-5.5%$623.0M
Goodwill$2.9B-0.1%$2.9B-0.4%$2.9B-2.0%$2.9B+1.0%$2.9B+325.4%$682.0M+1.8%$670.0M+1.7%$659.0M
Total Liabilities$11.8B+1.4%$11.7B-1.4%$11.8B-1.4%$12.0B-0.9%$12.1B+90.8%$6.3B-2.1%$6.5B-3.2%$6.7B
Current Liabilities$871.0M+38.7%$628.0M-14.0%$730.0M-8.9%$801.0M-2.1%$818.0M+72.6%$474.0M-15.7%$562.0M-19.4%$697.0M
Long-Term Debt$7.9B-0.9%$8.0B-0.8%$8.0B-1.8%$8.2B-1.1%$8.3B+104.9%$4.0B-1.1%$4.1B-2.3%$4.2B
Total Equity$1.9B-0.4%$1.9B-2.6%$1.9B+1.0%$1.9B+0.9%$1.9B+40.7%$1.4B-2.7%$1.4B-5.5%$1.5B
Retained Earnings$496.0M-0.8%$500.0M-8.6%$547.0M0.0%$547.0M+1.3%$540.0M-9.2%$595.0M-6.0%$633.0M-9.3%$698.0M

Not reported in any period shown, so not listed: Inventory.

HRI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

HRI quarterly cash flow statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Operating Cash Flow$314.0M+13.4%$277.0M-12.1%$315.0M-12.0%$358.0M+48.5%$241.0M+40.9%$171.0M-48.3%$331.0M-1.5%$336.0M
Capital Expenditures$41.0M0.0%$41.0M+20.6%$34.0M-20.9%$43.0M-8.5%$47.0M+42.4%$33.0M-2.9%$34.0M-39.3%$56.0M
Free Cash Flow$273.0M+15.7%$236.0M-16.0%$281.0M-10.8%$315.0M+62.4%$194.0M+40.6%$138.0M-53.5%$297.0M+6.1%$280.0M
Investing Cash Flow-$206.0M-12.6%-$183.0M-22.0%-$150.0M+35.9%-$234.0M+94.7%-$4.4B-3228.6%-$133.0M+50.4%-$268.0M+50.6%-$543.0M
Financing Cash Flow-$108.0M-4.9%-$103.0M+41.1%-$175.0M-50.9%-$116.0M-102.8%$4.2B+5841.1%-$73.0M+39.7%-$121.0M-143.4%$279.0M
Dividends Paid$23.0M-4.2%$24.0M+4.3%$23.0M0.0%$23.0M+15.0%$20.0M-4.8%$21.0M+10.5%$19.0M0.0%$19.0M
Share BuybacksN/AN/AN/AN/AN/AN/A$0$0

HRI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

HRI quarterly financial ratios
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Net Margin1.6%+3.7pp-2.1%-4.1pp2.0%-0.3pp2.3%+5.8pp-3.5%-1.4pp-2.1%+2.8pp-4.8%-17.5pp12.6%
Return on Equity1.0%+2.3pp-1.3%-2.5pp1.2%-0.3pp1.6%+3.4pp-1.8%-0.5pp-1.3%+2.0pp-3.3%-11.6pp8.3%
Return on Assets0.1%+0.3pp-0.2%-0.3pp0.2%-0.1pp0.2%+0.5pp-0.3%0.0pp-0.2%+0.3pp-0.6%-2.1pp1.5%
Current Ratio1.10-0.4x1.46+0.2x1.31+0.1x1.22+0.1x1.15-0.3x1.50+0.1x1.38+0.2x1.22
Debt-to-Equity4.170.0x4.19+0.1x4.12-0.1x4.23-0.1x4.32+1.4x2.960.0x2.91+0.1x2.82
FCF Margin22.7%+2.0pp20.7%-2.5pp23.2%-0.9pp24.2%+4.8pp19.4%+3.3pp16.0%-15.2pp31.2%+2.2pp29.0%

Not reported in any period shown, so not listed: Gross Margin, Operating Margin.

Similar Companies

Frequently Asked Questions

What is Herc Holdings's annual revenue?

Herc Holdings (HRI) reported $4.4B in total revenue for fiscal year 2025. This represents a 22.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Herc Holdings's revenue growing?

Herc Holdings (HRI) revenue grew by 22.6% year-over-year, from $3.6B to $4.4B in fiscal year 2025.

Is Herc Holdings profitable?

Yes, Herc Holdings (HRI) reported a net income of $1.0M in fiscal year 2025, with a net profit margin of 0.0%.

Herc Holdings (HRI) reported diluted earnings per share of $0.03 for fiscal year 2025. This represents a -99.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Herc Holdings (HRI) had $52.0M in cash and equivalents against $8.0B in long-term debt.

Herc Holdings (HRI) had a net profit margin of 0.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Herc Holdings (HRI) paid $2.80 per share in dividends during fiscal year 2025.

Herc Holdings (HRI) has a return on equity of 0.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Herc Holdings (HRI) generated $928.0M in free cash flow during fiscal year 2025. This represents a -12.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Herc Holdings (HRI) generated $1.1B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Herc Holdings (HRI) had $13.8B in total assets as of fiscal year 2025, including both current and long-term assets.

Herc Holdings (HRI) invested $157.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Herc Holdings (HRI) had 33M shares outstanding as of fiscal year 2025.

Herc Holdings (HRI) had a current ratio of 1.31 as of fiscal year 2025, which is considered adequate.

Herc Holdings (HRI) had a debt-to-equity ratio of 4.12 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Herc Holdings (HRI) had a return on assets of 0.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Herc Holdings (HRI) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Herc Holdings (HRI) reported $1.0M of net income while generating $1.1B in operating cash flow. The ratio between the two is outside the range this page publishes as a per-dollar figure, so both figures are given instead. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Herc Holdings (HRI) scores 36 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top