STOCK TITAN

Harrow Health Inc Financials

HROW
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Harrow Health Inc (HROW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 27 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 42 / 100
Financial Profile 42/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
47

Harrow Health Inc has an operating margin of 11.2%, meaning the company retains $11 of operating profit per $100 of revenue. This results in a moderate score of 47/100, indicating healthy but not exceptional operating efficiency. This is up from 4.4% the prior year.

Growth
94

Harrow Health Inc's revenue surged 36.4% year-over-year to $272.3M, reflecting rapid business expansion. This strong growth earns a score of 94/100.

Leverage
5

Harrow Health Inc has elevated debt relative to equity (D/E of 4.77), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 5/100, reflecting increased financial risk.

Liquidity
40

Harrow Health Inc's current ratio of 2.20 indicates adequate short-term liquidity, earning a score of 40/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
64

Harrow Health Inc has a free cash flow margin of 15.8%, earning a moderate score of 64/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
0

Harrow Health Inc generates a -9.8% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -25.1% the prior year.

Altman Z-Score Safe
3.00

Harrow Health Inc scores 3.00, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($1.3B) relative to total liabilities ($347.4M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Neutral
6/9

Harrow Health Inc passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
-8.54x

For every $1 of reported earnings, Harrow Health Inc generates $-8.54 in operating cash flow ($43.9M OCF vs -$5.1M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
1.3x

Harrow Health Inc earns $1.3 in operating income for every $1 of interest expense ($30.5M vs $24.2M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$272.3M
YoY+36.4%
5Y CAGR+41.0%
10Y CAGR+39.6%

Harrow Health Inc generated $272.3M in revenue in fiscal year 2025. This represents an increase of 36.4% from the prior year.

EBITDA
$32.4M
YoY+203.9%
5Y CAGR+70.3%

Harrow Health Inc's EBITDA was $32.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 203.9% from the prior year.

Net Income
-$5.1M
YoY+70.6%

Harrow Health Inc reported -$5.1M in net income in fiscal year 2025. This represents an increase of 70.6% from the prior year.

EPS (Diluted)
$-0.14
YoY+71.4%

Harrow Health Inc earned $-0.14 per diluted share (EPS) in fiscal year 2025. This represents an increase of 71.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$43.0M
YoY+280.6%

Harrow Health Inc generated $43.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 280.6% from the prior year.

Cash & Debt
$72.9M
YoY+54.4%
5Y CAGR+77.8%
10Y CAGR+39.1%

Harrow Health Inc held $72.9M in cash against $250.0M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
37M
YoY+4.5%
5Y CAGR+7.7%
10Y CAGR+14.3%

Harrow Health Inc had 37M shares outstanding in fiscal year 2025. This represents an increase of 4.5% from the prior year.

Margins & Returns

Gross Margin
75.0%
YoY-0.3pp
5Y CAGR+4.6pp
10Y CAGR+28.6pp

Harrow Health Inc's gross margin was 75.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.3 percentage points from the prior year.

Operating Margin
11.2%
YoY+6.8pp
5Y CAGR+10.4pp
10Y CAGR+163.8pp

Harrow Health Inc's operating margin was 11.2% in fiscal year 2025, reflecting core business profitability. This is up 6.8 percentage points from the prior year.

Net Margin
-1.9%
YoY+6.9pp
5Y CAGR+5.0pp
10Y CAGR+161.8pp

Harrow Health Inc's net profit margin was -1.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 6.9 percentage points from the prior year.

Return on Equity
-9.8%
YoY+15.3pp
5Y CAGR+2.5pp

Harrow Health Inc's ROE was -9.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 15.3 percentage points from the prior year.

Capital Allocation

R&D Spending
$20.9M
YoY+71.2%
5Y CAGR+54.1%
10Y CAGR+51.4%

Harrow Health Inc invested $20.9M in research and development in fiscal year 2025. This represents an increase of 71.2% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$887K
YoY-44.4%
5Y CAGR+0.6%

Harrow Health Inc invested $887K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 44.4% from the prior year.

HROW Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $89.1M+24.4% $71.6M+12.4% $63.7M+33.3% $47.8M-28.4% $66.8M+35.7% $49.3M+0.6% $48.9M+41.5% $34.6M
Cost of Revenue $18.5M+4.3% $17.7M+9.1% $16.2M+4.5% $15.5M+9.8% $14.1M+17.6% $12.0M-4.2% $12.5M+18.8% $10.6M
Gross Profit $70.6M+31.0% $53.9M+13.5% $47.5M+47.1% $32.3M-38.7% $52.7M+41.5% $37.2M+2.3% $36.4M+51.5% $24.0M
R&D Expenses $11.7M+252.8% $3.3M+15.9% $2.9M-5.2% $3.0M-36.4% $4.8M+109.2% $2.3M-25.5% $3.1M+42.1% $2.1M
SG&A Expenses $43.3M+20.8% $35.9M+7.9% $33.2M-18.0% $40.5M+16.5% $34.8M+3.4% $33.6M+5.7% $31.8M+10.4% $28.8M
Operating Income $15.6M+5.7% $14.7M+29.3% $11.4M+201.6% -$11.2M-187.1% $12.9M+876.5% $1.3M-13.7% $1.5M+122.1% -$6.9M
Interest Expense $5.2M-14.1% $6.0M-5.8% $6.4M-2.1% $6.5M+2.7% $6.4M+15.4% $5.5M+1.0% $5.5M+1.0% $5.4M
Income Tax N/A N/A N/A N/A N/A $20K-96.9% $655K N/A
Net Income $6.6M+549.6% $1.0M-79.6% $5.0M+128.1% -$17.8M-362.4% $6.8M+260.6% -$4.2M+34.8% -$6.5M+52.3% -$13.6M
EPS (Diluted) N/A $0.03-76.9% $0.13+126.0% $-0.50 N/A $-0.12+33.3% $-0.18+52.6% $-0.38

HROW Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $399.5M+10.0% $363.1M+5.2% $345.0M-5.3% $364.2M-6.4% $389.0M+10.6% $351.5M+14.6% $306.6M+3.8% $295.5M
Current Assets $211.8M+19.2% $177.6M+14.7% $154.9M-8.6% $169.5M-10.6% $189.7M+29.0% $147.1M+5.5% $139.4M+11.1% $125.5M
Cash & Equivalents $72.9M-1.8% $74.3M+40.3% $53.0M-20.6% $66.7M+41.2% $47.2M-34.9% $72.6M+2.3% $71.0M+3.5% $68.5M
Inventory $13.5M+5.4% $12.8M+11.1% $11.6M+7.8% $10.7M+0.1% $10.7M+5.4% $10.2M+7.8% $9.4M-12.8% $10.8M
Accounts Receivable $110.9M+42.9% $77.6M-1.6% $78.8M+2.3% $77.1M-33.8% $116.4M+116.6% $53.7M+3.4% $52.0M+79.5% $29.0M
Goodwill $332K0.0% $332K0.0% $332K0.0% $332K0.0% $332K0.0% $332K0.0% $332K0.0% $332K
Total Liabilities $347.4M+9.8% $316.4M+7.0% $295.7M-4.0% $308.1M-3.6% $319.7M+8.8% $293.9M+18.3% $248.5M+5.6% $235.3M
Current Liabilities $96.3M+47.3% $65.4M-73.7% $248.9M+33.1% $187.0M+104.7% $91.3M-3.9% $95.0M+77.4% $53.6M+28.3% $41.8M
Long-Term Debt $250.0M-28.0% $347.2M+38.6% $250.6M-2.4% $256.9M-2.2% $262.7M+13.9% $230.7M-2.4% $236.3M-3.0% $243.4M
Total Equity $52.4M+11.5% $47.0M-5.3% $49.7M-12.0% $56.5M-19.0% $69.7M+20.1% $58.0M-0.9% $58.5M-3.4% $60.6M
Retained Earnings -$156.5M+4.1% -$163.2M+0.6% -$164.2M+3.0% -$169.2M-11.7% -$151.4M+4.3% -$158.2M-2.7% -$153.9M-4.4% -$147.5M

HROW Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $8.4M-49.3% $16.6M+2165.8% -$803K-104.1% $19.7M+210.6% -$17.8M-702.5% $3.0M+207.5% -$2.7M+40.7% -$4.6M
Capital Expenditures $341K+62.4% $210K+26.5% $166K-2.4% $170K-69.4% $555K-8.1% $604K+75.6% $344K+273.9% $92K
Free Cash Flow $8.1M-50.7% $16.4M+1790.2% -$969K-105.0% $19.5M+206.3% -$18.3M-881.2% $2.3M+176.0% -$3.1M+34.5% -$4.7M
Investing Cash Flow -$4.7M-2002.2% -$225K+23.2% -$293K-38.2% -$212K+99.4% -$37.6M-6191.5% -$597K-111.7% $5.1M+4739.1% -$110K
Financing Cash Flow -$5.0M-201.6% $5.0M+139.2% -$12.7M-55173.9% $23K-99.9% $30.0M+4258.8% -$721K-1087.7% $73K+109.0% -$809K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

HROW Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 79.3%+4.0pp 75.3%+0.7pp 74.5%+7.0pp 67.5%-11.3pp 78.8%+3.2pp 75.6%+1.2pp 74.4%+4.9pp 69.5%
Operating Margin 17.5%-3.1pp 20.6%+2.7pp 17.9%+41.4pp -23.5%-42.8pp 19.3%+16.6pp 2.7%-0.5pp 3.1%+23.2pp -20.0%
Net Margin 7.4%+6.0pp 1.4%-6.4pp 7.8%+45.0pp -37.2%-47.3pp 10.1%+18.7pp -8.6%+4.7pp -13.2%+26.0pp -39.2%
Return on Equity 12.6%+10.5pp 2.2%-7.9pp 10.1%+41.6pp -31.5%-41.2pp 9.7%+17.0pp -7.3%+3.8pp -11.1%+11.3pp -22.4%
Return on Assets 1.7%+1.4pp 0.3%-1.2pp 1.5%+6.3pp -4.9%-6.6pp 1.7%+2.9pp -1.2%+0.9pp -2.1%+2.5pp -4.6%
Current Ratio 2.20-0.5 2.72+2.1 0.62-0.3 0.91-1.2 2.08+0.5 1.55-1.1 2.60-0.4 3.00
Debt-to-Equity 4.77-2.6 7.39+2.3 5.05+0.5 4.55+0.8 3.77-0.2 3.98-0.1 4.04+0.0 4.02
FCF Margin 9.1%-13.8pp 22.9%+24.4pp -1.5%-42.3pp 40.8%+68.2pp -27.4%-32.2pp 4.8%+11.1pp -6.3%+7.3pp -13.7%

Similar Companies

Frequently Asked Questions

Harrow Health Inc (HROW) reported $272.3M in total revenue for fiscal year 2025. This represents a 36.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Harrow Health Inc (HROW) revenue grew by 36.4% year-over-year, from $199.6M to $272.3M in fiscal year 2025.

No, Harrow Health Inc (HROW) reported a net income of -$5.1M in fiscal year 2025, with a net profit margin of -1.9%.

Harrow Health Inc (HROW) reported diluted earnings per share of $-0.14 for fiscal year 2025. This represents a 71.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Harrow Health Inc (HROW) had EBITDA of $32.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Harrow Health Inc (HROW) had $72.9M in cash and equivalents against $250.0M in long-term debt.

Harrow Health Inc (HROW) had a gross margin of 75.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Harrow Health Inc (HROW) had an operating margin of 11.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Harrow Health Inc (HROW) had a net profit margin of -1.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Harrow Health Inc (HROW) has a return on equity of -9.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Harrow Health Inc (HROW) generated $43.0M in free cash flow during fiscal year 2025. This represents a 280.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Harrow Health Inc (HROW) generated $43.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Harrow Health Inc (HROW) had $399.5M in total assets as of fiscal year 2025, including both current and long-term assets.

Harrow Health Inc (HROW) invested $887K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Harrow Health Inc (HROW) invested $20.9M in research and development during fiscal year 2025.

Harrow Health Inc (HROW) had 37M shares outstanding as of fiscal year 2025.

Harrow Health Inc (HROW) had a current ratio of 2.20 as of fiscal year 2025, which is generally considered healthy.

Harrow Health Inc (HROW) had a debt-to-equity ratio of 4.77 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Harrow Health Inc (HROW) had a return on assets of -1.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Harrow Health Inc (HROW) has an Altman Z-Score of 3.00, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Harrow Health Inc (HROW) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Harrow Health Inc (HROW) has an earnings quality ratio of -8.54x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Harrow Health Inc (HROW) has an interest coverage ratio of 1.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Harrow Health Inc (HROW) scores 42 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top