STOCK TITAN

Host Hotels Financials

HST
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Host Hotels (HST) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 19 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HST FY2025

Host Hotels & Resorts turns a depreciation-heavy asset base into cash flow well above earnings, then recycles much of it to owners.

Across FY2023-FY2025, operating cash flow stayed near $1.5B even as operating margin compressed. In FY2025, depreciation and amortization of $795M roughly bridged the gap between earnings and cash from operations, showing reported profit is being dampened more by non-cash asset charges than by weak cash generation.

FY2025 revenue reached $6.1B, but operating income slipped to $855M; that mismatch says newer revenue carried heavier operating cost or asset-related expense. The move in operating margin from 15.4% to 14.0% shows less of each new revenue dollar reached the operating line.

Cash rose to $768M in FY2025 while investing outflows fell sharply from the prior year, yet equity still edged lower because dividends plus buybacks of about $828M slightly exceeded net income. At the same time, long-term debt climbed to $1.3B, so more of the company’s cash return and liquidity posture is being supported by borrowing rather than retained earnings alone.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

FFO Margin FFO Growth Leverage Interest Cov. AFFO Margin Dividend Cov. 66 / 100
Financial Health Score 66/100
Scored as: REITs peer group

Scored against REITs for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Host Hotels's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

FFO Margin
41
FFO Growth
46
Leverage
93
Interest Cov.
83
AFFO Margin
46
Dividend Cov.
86
Piotroski F-Score Partial
6/7

Host Hotels passes 6 of 7 computable financial strength tests (2 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.97x

For every $1 of reported earnings, Host Hotels generates $1.97 in operating cash flow ($1.5B OCF vs $765.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
3.6x

Host Hotels earns $3.6 in operating income for every $1 of interest expense ($855.0M vs $235.0M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$6.1B
YoY+7.6%
5Y CAGR+30.4%
10Y CAGR+1.3%

Host Hotels generated $6.1B in revenue in fiscal year 2025. This represents an increase of 7.6% from the prior year.

EBITDA
$1.6B
YoY+0.8%
10Y CAGR+2.1%

Host Hotels's EBITDA was $1.6B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 0.8% from the prior year.

Net Income
$765.0M
YoY+9.8%
10Y CAGR+3.2%

Host Hotels reported $765.0M in net income in fiscal year 2025. This represents an increase of 9.8% from the prior year.

EPS (Diluted)
$1.10
YoY+11.1%
10Y CAGR+4.0%

Host Hotels earned $1.10 per diluted share (EPS) in fiscal year 2025. This represents an increase of 11.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$768.0M
YoY+38.6%
5Y CAGR-19.9%
10Y CAGR+13.3%

Host Hotels held $768.0M in cash against $1.3B in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.95
YoY+5.6%
5Y CAGR+36.6%
10Y CAGR+1.7%

Host Hotels paid $0.95 per share in dividends in fiscal year 2025. This represents an increase of 5.6% from the prior year.

Shares Outstanding
688M
YoY-1.6%
5Y CAGR-0.5%
10Y CAGR-0.9%

Host Hotels had 688M shares outstanding in fiscal year 2025. This represents a decrease of 1.6% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
14.0%
YoY-1.4pp
5Y CAGR+72.8pp
10Y CAGR+2.2pp

Host Hotels's operating margin was 14.0% in fiscal year 2025, reflecting core business profitability. This is down 1.4 percentage points from the prior year.

Net Margin
12.5%
YoY+0.2pp
5Y CAGR+57.7pp
10Y CAGR+2.1pp

Host Hotels's net profit margin was 12.5% in fiscal year 2025, showing the share of revenue converted to profit. This is up 0.2 percentage points from the prior year.

Return on Equity
11.7%
YoY+1.1pp
5Y CAGR+23.3pp
10Y CAGR+3.8pp

Host Hotels's ROE was 11.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.1 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$205.0M
YoY+91.6%
5Y CAGR+6.9%
10Y CAGR-11.2%

Host Hotels spent $205.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 91.6% from the prior year.

Capital Expenditures
N/A

HST Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $1.6B+2.6% $1.6B+20.4% $1.3B-16.1% $1.6B-0.5% $1.6B+11.6% $1.4B+8.3% $1.3B-10.0% $1.5B
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $28.0M-31.7% $41.0M+51.9% $27.0M+8.0% $25.0M-19.4% $31.0M-26.2% $42.0M+68.0% $25.0M-13.8% $29.0M
Operating Income $319.0M+66.1% $192.0M+90.1% $101.0M-63.5% $277.0M-2.8% $285.0M+81.5% $157.0M+16.3% $135.0M-53.8% $292.0M
Interest Expense $59.0M-1.7% $60.0M0.0% $60.0M+3.4% $58.0M+1.8% $57.0M-3.4% $59.0M0.0% $59.0M+18.0% $50.0M
Income Tax $17.0M+142.9% $7.0M-22.2% $9.0M-66.7% $27.0M+2800.0% -$1.0M+83.3% -$6.0M-200.0% $6.0M-62.5% $16.0M
Net Income $494.0M+265.9% $135.0M-16.1% $161.0M-27.1% $221.0M-10.9% $248.0M+129.6% $108.0M+31.7% $82.0M-65.7% $239.0M
EPS (Diluted) $0.72 N/A $0.23-28.1% $0.32-8.6% $0.35 N/A $0.12-64.7% $0.34

HST Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $13.2B+0.8% $13.0B+0.1% $13.0B+0.6% $13.0B+0.1% $12.9B-0.8% $13.0B-0.2% $13.1B+5.4% $12.4B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $1.7B+121.7% $768.0M+42.5% $539.0M+10.0% $490.0M+14.5% $428.0M-22.7% $554.0M-1.8% $564.0M-29.9% $805.0M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $6.1B-2.8% $6.3B+1.4% $6.2B+0.7% $6.2B+0.4% $6.2B-1.8% $6.3B+1.2% $6.2B+14.4% $5.4B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A $1.3B N/A N/A N/A $896.0M N/A N/A
Total Equity $6.8B+4.1% $6.6B-1.5% $6.7B+0.3% $6.6B-0.2% $6.7B+0.6% $6.6B-1.5% $6.7B-1.5% $6.8B
Retained Earnings -$314.0M+53.1% -$670.0M-19.0% -$563.0M+3.8% -$585.0M+12.4% -$668.0M+14.0% -$777.0M-15.3% -$674.0M-9.6% -$615.0M

HST Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $342.0M-37.0% $543.0M+149.1% $218.0M-50.9% $444.0M+45.6% $305.0M-7.9% $331.0M-5.2% $349.0M-23.0% $453.0M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow $914.0M+541.5% -$207.0M-102.9% -$102.0M+11.3% -$115.0M-38.6% -$83.0M+56.1% -$189.0M+82.4% -$1.1B-59.4% -$675.0M
Financing Cash Flow -$337.0M-132.4% -$145.0M-3.6% -$140.0M+45.3% -$256.0M+21.7% -$327.0M-130.3% -$142.0M-129.5% $482.0M+256.0% -$309.0M
Dividends Paid $241.0M+75.9% $137.0M-0.7% $138.0M0.0% $138.0M-34.3% $210.0M+51.1% $139.0M-1.4% $141.0M0.0% $141.0M
Share Buybacks $75.0M $0 $0-100.0% $105.0M+5.0% $100.0M $0-100.0% $57.0M+14.0% $50.0M

HST Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 19.4%+7.4pp 12.0%+4.4pp 7.6%-9.9pp 17.5%-0.4pp 17.9%+6.9pp 11.0%+0.7pp 10.2%-9.7pp 19.9%
Net Margin 30.0%+21.6pp 8.4%-3.7pp 12.1%-1.8pp 13.9%-1.6pp 15.6%+8.0pp 7.6%+1.3pp 6.2%-10.1pp 16.3%
Return on Equity 7.2%+5.2pp 2.1%-0.4pp 2.4%-0.9pp 3.3%-0.4pp 3.7%+2.1pp 1.6%+0.4pp 1.2%-2.3pp 3.5%
Return on Assets 3.8%+2.7pp 1.0%-0.2pp 1.2%-0.5pp 1.7%-0.2pp 1.9%+1.1pp 0.8%+0.2pp 0.6%-1.3pp 1.9%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 0.90+0.7 0.19-0.7 0.930.0 0.930.0 0.93+0.8 0.14-0.8 0.92+0.1 0.80
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Host Hotels (HST) reported $6.1B in total revenue for fiscal year 2025. This represents a 7.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Host Hotels (HST) revenue grew by 7.6% year-over-year, from $5.7B to $6.1B in fiscal year 2025.

Yes, Host Hotels (HST) reported a net income of $765.0M in fiscal year 2025, with a net profit margin of 12.5%.

Host Hotels (HST) reported diluted earnings per share of $1.10 for fiscal year 2025. This represents a 11.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Host Hotels (HST) had EBITDA of $1.6B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Host Hotels (HST) had $768.0M in cash and equivalents against $1.3B in long-term debt.

Host Hotels (HST) had an operating margin of 14.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Host Hotels (HST) had a net profit margin of 12.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Host Hotels (HST) paid $0.95 per share in dividends during fiscal year 2025.

Host Hotels (HST) has a return on equity of 11.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Host Hotels (HST) generated $1.5B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Host Hotels (HST) had $13.0B in total assets as of fiscal year 2025, including both current and long-term assets.

Yes, Host Hotels (HST) spent $205.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Host Hotels (HST) had 688M shares outstanding as of fiscal year 2025.

Host Hotels (HST) had a debt-to-equity ratio of 0.19 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Host Hotels (HST) had a return on assets of 5.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Host Hotels (HST) has a Piotroski F-Score of 6 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Host Hotels (HST) has an earnings quality ratio of 1.97x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Host Hotels (HST) has an interest coverage ratio of 3.6x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Host Hotels (HST) scores 66 out of 100 on our Financial Health Score, indicating strong standing within its REITs peer group. The score is a 0-100 composite of six dimensions (FFO Margin, FFO Growth, Leverage, Interest Cov., AFFO Margin, Dividend Cov.), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top