This page shows HWH International (HWH) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
For every $1 of reported earnings, HWH International generates $0.67 in operating cash flow (-$1.8M OCF vs -$2.6M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
HWH International generated $867K in revenue in fiscal year 2025. This represents a decrease of 30.8% from the prior year.
HWH International reported -$2.6M in net income in fiscal year 2025. This represents a decrease of 1.5% from the prior year.
Cash & Balance Sheet
HWH International generated -$1.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 4.7% from the prior year.
HWH International had 7M shares outstanding in fiscal year 2025. This represents an increase of 33.7% from the prior year.
Margins & Returns
HWH International's gross margin was 53.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 5.0 percentage points from the prior year.
HWH International's net profit margin was -303.4% in fiscal year 2025, showing the share of revenue converted to profit. This is down 96.8 percentage points from the prior year.
Capital Allocation
HWH International spent $21.1M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 0.0% from the prior year.
HWH International invested $19K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 36.0% from the prior year.
HWH Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $207K-33.4% | $310K+5.1% | $295K+2.8% | $287K-16.9% | $346K+3.2% | $335K+17.0% | $286K+37.7% | $208K |
| Cost of Revenue | $83K-48.5% | $162K+9.4% | $148K-14.8% | $173K-6.7% | $186K+9.2% | $170K+38.4% | $123K+26.6% | $97K |
| Gross Profit | $124K-17.0% | $149K+0.9% | $148K+29.7% | $114K-28.8% | $160K-3.1% | $165K+1.0% | $163K+47.3% | $111K |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $325K-33.5% | $489K-26.4% | $664K+77.0% | $375K-23.0% | $487K-25.6% | $655K-42.0% | $1.1M+10.7% | $1.0M |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | $32K+8.8% | $30K-41.1% | $50K+198.4% | $17K-9.0% | $18K-1.3% | $19K+3.1% | $18K | N/A |
| Income Tax | $5K | N/A | $43K | N/A | N/A | N/A | N/A | $40K |
| Net Income | -$291K-449.0% | $83K+114.8% | -$565K-78.0% | -$317K+42.1% | -$548K-41.4% | -$388K+71.0% | -$1.3M-29.9% | -$1.0M |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
HWH Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $5.2M-51.1% | $10.6M+62.3% | $6.5M+1.9% | $6.4M+119.5% | $2.9M-4.8% | $3.1M+19.9% | $2.6M-89.2% | $23.7M |
| Current Assets | $3.9M-58.0% | $9.2M+55.4% | $5.9M+7.9% | $5.5M+212.8% | $1.8M-11.4% | $2.0M+27.6% | $1.5M+15.7% | $1.3M |
| Cash & Equivalents | $2.9M-22.3% | $3.7M-10.7% | $4.2M-3.8% | $4.3M+421.6% | $832K+1.3% | $821K-15.7% | $975K-15.9% | $1.2M |
| Inventory | $1K-82.5% | $6K+146.4% | $3K+64.2% | $2K-16.9% | $2K+29.7% | $1K-59.4% | $4K+82.0% | $2K |
| Accounts Receivable | $8K-66.1% | $23K-34.6% | $35K+100.1% | $18K-50.0% | $35K+36.3% | $26K-11.8% | $29K+1.9% | $29K |
| Goodwill | $122K+58.1% | $77K | N/A | $0 | N/A | N/A | $324K | N/A |
| Total Liabilities | $2.3M-68.2% | $7.4M+151.1% | $2.9M-19.4% | $3.6M+10.6% | $3.3M-50.7% | $6.7M+17.4% | $5.7M-79.2% | $27.3M |
| Current Liabilities | $2.3M-68.5% | $7.1M+168.6% | $2.7M-19.7% | $3.3M+72.3% | $1.9M-64.6% | $5.4M+21.3% | $4.5M-25.8% | $6.0M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $2.8M-12.0% | $3.2M-10.2% | $3.6M+30.0% | $2.8M+837.6% | -$375K+89.6% | -$3.6M-15.3% | -$3.1M+13.2% | -$3.6M |
| Retained Earnings | -$7.0M-4.3% | -$6.7M+2.5% | -$6.9M-8.9% | -$6.3M-25.4% | -$5.0M-12.2% | -$4.5M-9.5% | -$4.1M-15.0% | -$3.6M |
HWH Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$200K-842.9% | $27K+104.8% | -$555K-117.0% | -$256K+6.9% | -$275K+44.0% | -$491K+23.1% | -$638K-71.6% | -$372K |
| Capital Expenditures | $18K | N/A | N/A | $291-86.0% | $2K-92.0% | $26K+1152.5% | $2K+75.7% | $1K |
| Free Cash Flow | -$218K | N/A | N/A | -$256K+7.5% | -$277K+46.4% | -$517K+19.3% | -$640K-71.7% | -$373K |
| Investing Cash Flow | -$274K+38.0% | -$442K-47.2% | -$300K-88076.5% | $341+100.3% | -$103K-100.5% | $20.8M+8354.3% | -$252K+59.4% | -$621K |
| Financing Cash Flow | $624K+907.1% | -$77K-111.8% | $656K-82.0% | $3.6M+983.7% | $337K+101.6% | -$20.5M-2832.4% | $750K+84.2% | $407K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | $1 | $0 | N/A | N/A | $0 |
HWH Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 59.8%+11.8pp | 48.0%-2.0pp | 50.0%+10.4pp | 39.6%-6.6pp | 46.3%-3.0pp | 49.3%-7.8pp | 57.1%+3.7pp | 53.3% |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | -140.7%-167.6pp | 26.9%+218.3pp | -191.4%-80.8pp | -110.6%+48.1pp | -158.7%-42.9pp | -115.8%+351.4pp | -467.3%+28.1pp | -495.3% |
| Return on Equity | -10.3%-12.8pp | 2.6%+18.3pp | -15.7%-4.2pp | -11.5% | N/A | N/A | N/A | N/A |
| Return on Assets | -5.6%-6.4pp | 0.8%+9.4pp | -8.6%-3.7pp | -5.0%+13.8pp | -18.8%-6.1pp | -12.6%+39.6pp | -52.3%-47.9pp | -4.3% |
| Current Ratio | 1.71+0.4 | 1.28-0.9 | 2.22+0.6 | 1.65+0.7 | 0.91+0.5 | 0.36+0.0 | 0.35+0.1 | 0.22 |
| Debt-to-Equity | 0.83-1.5 | 2.29+1.5 | 0.82-0.5 | 1.32+10.1 | -8.79-6.9 | -1.85-0.0 | -1.82+5.8 | -7.57 |
| FCF Margin | -105.4% | N/A | N/A | -89.3%-9.0pp | -80.2%+74.1pp | -154.3%+69.5pp | -223.8%-44.3pp | -179.5% |
Similar Companies
Frequently Asked Questions
What is HWH International's annual revenue?
HWH International (HWH) reported $867K in total revenue for fiscal year 2025. This represents a -30.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is HWH International's revenue growing?
HWH International (HWH) revenue declined by 30.8% year-over-year, from $1.3M to $867K in fiscal year 2025.
Is HWH International profitable?
No, HWH International (HWH) reported a net income of -$2.6M in fiscal year 2025, with a net profit margin of -303.4%.
What is HWH International's gross margin?
HWH International (HWH) had a gross margin of 53.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is HWH International's net profit margin?
HWH International (HWH) had a net profit margin of -303.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is HWH International's free cash flow?
HWH International (HWH) generated -$1.8M in free cash flow during fiscal year 2025. This represents a -4.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is HWH International's operating cash flow?
HWH International (HWH) generated -$1.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are HWH International's capital expenditures?
HWH International (HWH) invested $19K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
Are HWH International's earnings high quality?
HWH International (HWH) has an earnings quality ratio of 0.67x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.