STOCK TITAN

Hyorc Corp Financials

HYOR
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Hyorc Corp (HYOR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HYOR FY2025

HyOrc’s balance sheet is asset-rich but cash-poor, and operations are being carried by external funding rather than recurring sales.

From FY2024 to FY2025, revenue fell from $617K to $59K, yet operating cash burn barely changed, moving from -$346K to -$336K. That mismatch means the enterprise is currently dominated by a fixed corporate cost base, so large swings in reported sales are not yet translating into equally large changes in cash needs.

The company looks solvent on paper because liabilities were only $15K against assets of $21.7M in FY2025, but most of that cushion is not liquid: goodwill alone was $15.8M while cash was just $19K. So reported equity is far stronger than immediate spending capacity.

FY2025 financing inflow of $169K covered about half of the operating cash outflow of -$336K, and shares outstanding still edged up to 737.1M from 728.2M. With almost no liabilities, the pressure point is not debt service; it is the need to keep replacing burned cash with outside capital.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Hyorc Corp's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Safe
1941.51

Hyorc Corp scores 1941.51, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($48.6M) relative to total liabilities ($15K). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Earnings Quality Low Quality
0.61x

For every $1 of reported earnings, Hyorc Corp generates $0.61 in operating cash flow (-$336K OCF vs -$551K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$59K

Hyorc Corp generated $59K in revenue in fiscal year 2026.

EBITDA
-$566K

Hyorc Corp's EBITDA was -$566K in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization.

Net Income
-$551K

Hyorc Corp reported -$551K in net income in fiscal year 2026.

EPS (Diluted)
$0.00

Hyorc Corp earned $0.00 per diluted share (EPS) in fiscal year 2026.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$19K
YoY+5263.8%

Hyorc Corp held $19K in cash against $0 in long-term debt as of fiscal year 2026.

Dividends Per Share
N/A
Shares Outstanding
737M

Hyorc Corp had 737M shares outstanding in fiscal year 2026.

Margins & Returns

Gross Margin
100.0%

Hyorc Corp's gross margin was 100.0% in fiscal year 2026, indicating the percentage of revenue retained after direct costs.

Operating Margin
-957.0%

Hyorc Corp's operating margin was -957.0% in fiscal year 2026, reflecting core business profitability.

Net Margin
-932.4%

Hyorc Corp's net profit margin was -932.4% in fiscal year 2026, showing the share of revenue converted to profit.

Return on Equity
-2.5%

Hyorc Corp's ROE was -2.5% in fiscal year 2026, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

HYOR Income Statement

Metric Q1'26 Q4'25 Q1'25 Q4'24 Q3'17 Q2'17 Q1'17 Q4'16
Revenue N/A N/A $150 N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A $150 N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $85K N/A $23K N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$85K N/A -$23K N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

HYOR Balance Sheet

Metric Q1'26 Q4'25 Q1'25 Q4'24 Q3'17 Q2'17 Q1'17 Q4'16
Total Assets $21.9M+0.5% $21.7M-2.4% $22.3M+0.2% $22.2M+1116160.9% $2K-31.5% $3K+385.1% $599+65.5% $362
Current Assets $171K+206.1% $56K-74.2% $217K+23.2% $176K N/A N/A N/A N/A
Cash & Equivalents $135K+593.9% $19K-91.0% $217K+23.2% $176K+8736.1% $2K-31.5% $3K+385.1% $599+65.5% $362
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $37K0.0% $37K N/A $176K N/A N/A N/A N/A
Goodwill $15.8M0.0% $15.8M0.0% $15.8M0.0% $15.8M N/A N/A N/A N/A
Total Liabilities $215K+1333.2% $15K-93.3% $224K+39.9% $160K-61.9% $421K+10.1% $382K+11.0% $344K+11.1% $310K
Current Liabilities $215K+1333.2% $15K-93.3% $224K N/A $421K+10.1% $382K+11.0% $344K+11.1% $310K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $21.6M-0.4% $21.7M-1.5% $22.1M-0.1% $22.1M+5371.4% -$419K-10.4% -$379K-10.3% -$344K-11.1% -$309K
Retained Earnings -$8.9M-1.0% -$8.8M-6.4% -$8.2M-0.3% -$8.2M-33.5% -$6.2M-0.6% -$6.1M-0.6% -$6.1M-0.6% -$6.0M

HYOR Cash Flow Statement

Metric Q1'26 Q4'25 Q1'25 Q4'24 Q3'17 Q2'17 Q1'17 Q4'16
Operating Cash Flow $115K N/A $41K N/A $5K-53.3% $10K N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A -$6K+27.3% -$8K N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

HYOR Financial Ratios

Metric Q1'26 Q4'25 Q1'25 Q4'24 Q3'17 Q2'17 Q1'17 Q4'16
Gross Margin N/A N/A 100.0% N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A -15376.7% N/A N/A N/A N/A N/A
Return on Equity -0.4% N/A -0.1% N/A N/A N/A N/A N/A
Return on Assets -0.4% N/A -0.1% N/A N/A N/A N/A N/A
Current Ratio 0.80-2.9 3.73+2.8 0.97 N/A N/A N/A N/A N/A
Debt-to-Equity 0.010.0 0.000.0 0.010.0 0.01+1.0 -1.000.0 -1.010.0 -1.000.0 -1.00
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Hyorc Corp (HYOR) reported $59K in total revenue for fiscal year 2026. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

No, Hyorc Corp (HYOR) reported a net income of -$551K in fiscal year 2026, with a net profit margin of -932.4%.

Hyorc Corp (HYOR) reported diluted earnings per share of $0.00 for fiscal year 2026. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Hyorc Corp (HYOR) had EBITDA of -$566K in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization.

Hyorc Corp (HYOR) had a gross margin of 100.0% in fiscal year 2026, indicating the percentage of revenue retained after direct costs of goods sold.

Hyorc Corp (HYOR) had an operating margin of -957.0% in fiscal year 2026, reflecting the profitability of core business operations before interest and taxes.

Hyorc Corp (HYOR) had a net profit margin of -932.4% in fiscal year 2026, representing the share of revenue converted into profit after all expenses.

Hyorc Corp (HYOR) has a return on equity of -2.5% for fiscal year 2026, measuring how efficiently the company generates profit from shareholder equity.

Hyorc Corp (HYOR) generated -$336K in operating cash flow during fiscal year 2026, representing cash generated from core business activities.

Hyorc Corp (HYOR) had $21.7M in total assets as of fiscal year 2026, including both current and long-term assets.

Hyorc Corp (HYOR) had 737M shares outstanding as of fiscal year 2026.

Hyorc Corp (HYOR) had a current ratio of 3.73 as of fiscal year 2026, which is generally considered healthy.

Hyorc Corp (HYOR) had a debt-to-equity ratio of 0.00 as of fiscal year 2026, measuring the company's financial leverage by comparing total debt to shareholder equity.

Hyorc Corp (HYOR) had a return on assets of -2.5% for fiscal year 2026, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2026 data, Hyorc Corp (HYOR) had $19K in cash against an annual operating cash burn of $336K. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Hyorc Corp (HYOR) has an Altman Z-Score of 1941.51, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Hyorc Corp (HYOR) has an earnings quality ratio of 0.61x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top