This page shows Hyorc Corp (HYOR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
HyOrc’s balance sheet is asset-rich but cash-poor, and operations are being carried by external funding rather than recurring sales.
From FY2024 to FY2025, revenue fell from$617K to$59K , yet operating cash burn barely changed, moving from-$346K to-$336K . That mismatch means the enterprise is currently dominated by a fixed corporate cost base, so large swings in reported sales are not yet translating into equally large changes in cash needs.
The company looks solvent on paper because liabilities were only
FY2025 financing inflow of
Financial Health Signals
We are recalculating Hyorc Corp's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Hyorc Corp scores 1941.51, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($48.6M) relative to total liabilities ($15K). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
For every $1 of reported earnings, Hyorc Corp generates $0.61 in operating cash flow (-$336K OCF vs -$551K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Hyorc Corp generated $59K in revenue in fiscal year 2026.
Hyorc Corp's EBITDA was -$566K in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization.
Hyorc Corp reported -$551K in net income in fiscal year 2026.
Cash & Balance Sheet
Hyorc Corp held $19K in cash against $0 in long-term debt as of fiscal year 2026.
Hyorc Corp had 737M shares outstanding in fiscal year 2026.
Margins & Returns
Hyorc Corp's gross margin was 100.0% in fiscal year 2026, indicating the percentage of revenue retained after direct costs.
Hyorc Corp's operating margin was -957.0% in fiscal year 2026, reflecting core business profitability.
Hyorc Corp's net profit margin was -932.4% in fiscal year 2026, showing the share of revenue converted to profit.
Hyorc Corp's ROE was -2.5% in fiscal year 2026, measuring profit generated per dollar of shareholder equity.
Capital Allocation
HYOR Income Statement
| Metric | Q1'26 | Q4'25 | Q1'25 | Q4'24 | Q3'17 | Q2'17 | Q1'17 | Q4'16 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | $150 | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | $150 | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $85K | N/A | $23K | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$85K | N/A | -$23K | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
HYOR Balance Sheet
| Metric | Q1'26 | Q4'25 | Q1'25 | Q4'24 | Q3'17 | Q2'17 | Q1'17 | Q4'16 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $21.9M+0.5% | $21.7M-2.4% | $22.3M+0.2% | $22.2M+1116160.9% | $2K-31.5% | $3K+385.1% | $599+65.5% | $362 |
| Current Assets | $171K+206.1% | $56K-74.2% | $217K+23.2% | $176K | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $135K+593.9% | $19K-91.0% | $217K+23.2% | $176K+8736.1% | $2K-31.5% | $3K+385.1% | $599+65.5% | $362 |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $37K0.0% | $37K | N/A | $176K | N/A | N/A | N/A | N/A |
| Goodwill | $15.8M0.0% | $15.8M0.0% | $15.8M0.0% | $15.8M | N/A | N/A | N/A | N/A |
| Total Liabilities | $215K+1333.2% | $15K-93.3% | $224K+39.9% | $160K-61.9% | $421K+10.1% | $382K+11.0% | $344K+11.1% | $310K |
| Current Liabilities | $215K+1333.2% | $15K-93.3% | $224K | N/A | $421K+10.1% | $382K+11.0% | $344K+11.1% | $310K |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $21.6M-0.4% | $21.7M-1.5% | $22.1M-0.1% | $22.1M+5371.4% | -$419K-10.4% | -$379K-10.3% | -$344K-11.1% | -$309K |
| Retained Earnings | -$8.9M-1.0% | -$8.8M-6.4% | -$8.2M-0.3% | -$8.2M-33.5% | -$6.2M-0.6% | -$6.1M-0.6% | -$6.1M-0.6% | -$6.0M |
HYOR Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q1'25 | Q4'24 | Q3'17 | Q2'17 | Q1'17 | Q4'16 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $115K | N/A | $41K | N/A | $5K-53.3% | $10K | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | -$6K+27.3% | -$8K | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
HYOR Financial Ratios
| Metric | Q1'26 | Q4'25 | Q1'25 | Q4'24 | Q3'17 | Q2'17 | Q1'17 | Q4'16 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | 100.0% | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | -15376.7% | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | -0.4% | N/A | -0.1% | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -0.4% | N/A | -0.1% | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 0.80-2.9 | 3.73+2.8 | 0.97 | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | 0.010.0 | 0.000.0 | 0.010.0 | 0.01+1.0 | -1.000.0 | -1.010.0 | -1.000.0 | -1.00 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Hyorc Corp's annual revenue?
Hyorc Corp (HYOR) reported $59K in total revenue for fiscal year 2026. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
Is Hyorc Corp profitable?
No, Hyorc Corp (HYOR) reported a net income of -$551K in fiscal year 2026, with a net profit margin of -932.4%.
What is Hyorc Corp's EBITDA?
Hyorc Corp (HYOR) had EBITDA of -$566K in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization.
What is Hyorc Corp's gross margin?
Hyorc Corp (HYOR) had a gross margin of 100.0% in fiscal year 2026, indicating the percentage of revenue retained after direct costs of goods sold.
What is Hyorc Corp's operating margin?
Hyorc Corp (HYOR) had an operating margin of -957.0% in fiscal year 2026, reflecting the profitability of core business operations before interest and taxes.
What is Hyorc Corp's net profit margin?
Hyorc Corp (HYOR) had a net profit margin of -932.4% in fiscal year 2026, representing the share of revenue converted into profit after all expenses.
What is Hyorc Corp's return on equity (ROE)?
Hyorc Corp (HYOR) has a return on equity of -2.5% for fiscal year 2026, measuring how efficiently the company generates profit from shareholder equity.
What is Hyorc Corp's operating cash flow?
Hyorc Corp (HYOR) generated -$336K in operating cash flow during fiscal year 2026, representing cash generated from core business activities.
What are Hyorc Corp's total assets?
Hyorc Corp (HYOR) had $21.7M in total assets as of fiscal year 2026, including both current and long-term assets.
What is Hyorc Corp's current ratio?
Hyorc Corp (HYOR) had a current ratio of 3.73 as of fiscal year 2026, which is generally considered healthy.
What is Hyorc Corp's debt-to-equity ratio?
Hyorc Corp (HYOR) had a debt-to-equity ratio of 0.00 as of fiscal year 2026, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Hyorc Corp's return on assets (ROA)?
Hyorc Corp (HYOR) had a return on assets of -2.5% for fiscal year 2026, measuring how efficiently the company uses its assets to generate profit.
What is Hyorc Corp's cash runway?
Based on fiscal year 2026 data, Hyorc Corp (HYOR) had $19K in cash against an annual operating cash burn of $336K. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Hyorc Corp's Altman Z-Score?
Hyorc Corp (HYOR) has an Altman Z-Score of 1941.51, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
Are Hyorc Corp's earnings high quality?
Hyorc Corp (HYOR) has an earnings quality ratio of 0.61x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.