STOCK TITAN

PYROGENESIS INC (PYRGF) Financials

PYRGF
FY2022 annual
Revenue $14.1M -42.2% YoY
Net Income -$23.8M n/m YoY
EPS (Diluted) -$0.14 n/m YoY
Free Cash Flow -$8.5M n/m YoY
Market Cap $34.6M as of Oct 22, 2026
Price / Sales 2.5x on $14.1M revenue, FY2022
Price / Earnings n/m net loss, so no earnings multiple, FY2022
Price / Book 2.8x on $12.5M equity, Q4 FY2022

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 22, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2022, ended Dec 31, 2022 Reported Currency USD FYE December

Newest figures come from the 10-K for FY2022, filed Mar 31, 2023. Each column of the statement tables below links to the filing it was taken from.

PYROGENESIS INC (PYRGF) reported $14.1M in revenue for fiscal year 2022, down 42.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Financial health score not available

PYROGENESIS INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-3.00

PYROGENESIS INC scores -3.00, below the 1.81 distress threshold. The score is pulled down most by an accumulated deficit of $69.0M against total assets of $35.2M. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/8

PYROGENESIS INC passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 operating efficiency signals passes.

Earnings Quality No Cash Backing
N/A

PYROGENESIS INC reported a net loss of $23.8M while operations used $8.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

PYROGENESIS INC reported an operating loss of $17.1M against $2K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$14.1M
YoY-42.2%

PYROGENESIS INC generated $14.1M in revenue in fiscal year 2022. This represents a decrease of 42.2% from the prior year.

Net Income
-$23.8M
YoYn/m

PYROGENESIS INC reported a net loss of $23.8M in fiscal year 2022. The change from the prior year is not meaningful, because that figure was zero or negative.

EPS (Diluted)
-$0.14
YoYn/m

PYROGENESIS INC earned -$0.14 per diluted share (EPS) in fiscal year 2022. The change from the prior year is not meaningful, because that figure was zero or negative.

EBITDA

Not reported for fiscal year 2022.

Cash & Balance Sheet

Free Cash Flow
-$8.5M
YoYn/m

PYROGENESIS INC recorded an outflow of $8.5M in free cash flow in fiscal year 2022, representing a cash shortfall after capex. The change from the prior year is not meaningful, because that figure was zero or negative.

Cash & Debt
$2.5M
YoY-73.3%

PYROGENESIS INC held $2.5M in cash against $237K in long-term debt as of fiscal year 2022, with $19.1M of liabilities due within a year.

Shares Outstanding
174M
YoYn/m

PYROGENESIS INC had 174M shares outstanding in fiscal year 2022. The change from the prior year is not meaningful, because that figure was zero or negative.

Dividends Per Share

Not reported for fiscal year 2022.

Margins & Returns

Gross Margin
42.8%
YoY+2.8pp

PYROGENESIS INC's gross margin was 42.8% in fiscal year 2022, indicating the percentage of revenue retained after direct costs. This is up 2.8 percentage points from the prior year.

Return on Equity
-190.7%
YoY-96.4pp

PYROGENESIS INC's ROE was -190.7% in fiscal year 2022, measuring profit generated per dollar of shareholder equity. This is down 96.4 percentage points from the prior year.

Operating Margin

Not shown for fiscal year 2022: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2022: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$1.7M
YoY-13.7%

PYROGENESIS INC invested $1.7M in research and development in fiscal year 2022. This represents a decrease of 13.7% from the prior year.

Capital Expenditures
$293K
YoY-75.1%

PYROGENESIS INC invested $293K in capex in fiscal year 2022, funding long-term assets and infrastructure. This represents a decrease of 75.1% from the prior year.

Share Buybacks

Not reported for fiscal year 2022.

PYRGF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PYRGF annual income statement
MetricFY2210-KFY2110-KFY2010-KFY1910-K
Revenue$14.1M-42.2%$24.3M+74.5%$13.9M+275.3%$3.7M
Cost of Revenue$8.0M-44.9%$14.6M+148.9%$5.9M+116.0%$2.7M
Gross Profit$6.0M-38.1%$9.7M+20.4%$8.1M+706.7%$1.0M
R&D Expenses$1.7M-13.7%$2.0M+246.2%-$573K-12.7%$657K
Operating Income-$17.1Mn/m-$13.6Mn/m-$1.0Mn/m-$6.3M
Interest Expense$2K-96.6%$69K+318.0%$16K-54.4%$36K
Income Tax$56Kn/m-$579K-171.5%$810KN/A
Net Income-$23.8Mn/m-$30.1M-191.8%$32.8Mn/m-$7.1M
EPS (Basic)-$0.14n/m-$0.18-182.0%$0.22n/m-$0.05
EPS (Diluted)-$0.14n/m-$0.18-185.0%$0.21n/m-$0.05
Diluted Shares (Avg)171M+2.6%167M+5.3%158M+15.2%137M

Not reported in any period shown, so not listed: SG&A Expenses, EBITDA.

PYRGF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PYRGF annual balance sheet
MetricFY2210-KFY2110-KFY2010-KFY1910-K
Total Assets$35.2M-35.5%$54.6M-6.6%$58.4M+690.8%$7.4M
Current Assets$20.3M-33.1%$30.3M+52.7%$19.9M+1829.5%$1.0M
Cash & Equivalents$2.5M-73.3%$9.6M-32.7%$14.2M+53344.9%$27K
Inventory$1.4M+99.6%$695KN/AN/A
Accounts ReceivableN/A$13.8M+428.8%$2.6M+1507.4%$162K
Goodwill$2.0M-5.6%$2.1MN/AN/A
Total Liabilities$22.8M+0.3%$22.7M+91.6%$11.8M-2.0%$12.1M
Current Liabilities$19.1M-1.6%$19.4M+114.1%$9.0M-0.7%$9.1M
Non-Current Liabilities$3.7M+11.1%$3.3M+18.8%$2.8M-5.7%$3.0M
Long-Term Debt$237K+180.1%$84K+7.2%$79K-79.4%$383K
Total Equity$12.5M-60.9%$31.9M-31.5%$46.6Mn/m-$4.7M
Retained Earnings-$69.0Mn/m-$47.9Mn/m-$14.9Mn/m-$46.5M

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments.

PYRGF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PYRGF annual cash flow statement
MetricFY2210-KFY2110-KFY2010-KFY1910-K
Operating Cash Flow-$8.2Mn/m-$14.2Mn/m-$639Kn/m-$2.5M
Capital Expenditures$293K-75.1%$1.2M+113.6%$551K-13.3%$635K
Free Cash Flow-$8.5Mn/m-$15.4Mn/m-$1.2Mn/m-$3.2M
Investing Cash Flow-$272K-112.8%$2.1M-44.9%$3.9Mn/m-$572K
Financing Cash Flow$2.0M-73.7%$7.4M-32.4%$11.0M+314.5%$2.6M

Not reported in any period shown, so not listed: Depreciation & Amortization, Stock-Based Compensation, Dividends Paid, Share Buybacks.

PYRGF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PYRGF annual financial ratios
MetricFY2210-KFY2110-KFY2010-KFY1910-K
Gross Margin42.8%+2.8pp40.0%-17.9pp58.0%+31.0pp27.0%
Operating Margin-122.0%-55.8%-48.5pp-7.3%-168.5%
Net Margin-169.2%-123.7%235.0%-190.5%
Return on Equity-190.7%-96.4pp-94.3%-164.6pp70.3%N/A
Return on Assets-67.5%-12.4pp-55.1%-111.1pp56.0%+151.8pp-95.7%
Current Ratio1.06-0.5x1.57-0.6x2.20+2.1x0.11
Debt-to-Equity0.020.0x0.000.0x0.00N/A
Liabilities-to-Equity1.83+1.1x0.71+0.5x0.25N/A
Asset Turnover0.400.0x0.45+0.2x0.24-0.3x0.50
FCF Margin-60.6%+2.5pp-63.1%-54.6pp-8.5%+77.1pp-85.6%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
PYROGENESIS INC PYRGF FY2022 $14.1M -$23.8M N/A $34.6M —
HNO INTERNATIONAL INC HNOI FY2025 $66K -$6.6M N/A $2.1M —
NEWHYDROGEN INC NEWH FY2025 N/A -$2.8M N/A $14.3M —
CAVITATION TECHS INC CVAT FY2026 $3K N/A N/A $11.5M —

Frequently Asked Questions

What is PYROGENESIS INC's annual revenue?

PYROGENESIS INC (PYRGF) reported $14.1M in total revenue for fiscal year 2022. This represents a -42.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is PYROGENESIS INC's revenue growing?

PYROGENESIS INC (PYRGF) revenue declined by 42.2% year-over-year, from $24.3M to $14.1M in fiscal year 2022.

Is PYROGENESIS INC profitable?

No, PYROGENESIS INC (PYRGF) reported a net loss of $23.8M in fiscal year 2022.

PYROGENESIS INC (PYRGF) reported diluted earnings per share of -$0.14 for fiscal year 2022. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2022, PYROGENESIS INC (PYRGF) had $2.5M in cash and equivalents against $237K in long-term debt.

PYROGENESIS INC (PYRGF) had a gross margin of 42.8% in fiscal year 2022, indicating the percentage of revenue retained after direct costs of goods sold.

PYROGENESIS INC (PYRGF) has a return on equity of -190.7% for fiscal year 2022, measuring how efficiently the company generates profit from shareholder equity.

PYROGENESIS INC (PYRGF) recorded an outflow of $8.5M in free cash flow during fiscal year 2022. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

PYROGENESIS INC (PYRGF) recorded an outflow of $8.2M in operating cash flow during fiscal year 2022, representing cash used by core business activities.

PYROGENESIS INC (PYRGF) had $35.2M in total assets as of fiscal year 2022, including both current and long-term assets.

PYROGENESIS INC (PYRGF) invested $293K in capital expenditures during fiscal year 2022, funding long-term assets and infrastructure.

PYROGENESIS INC (PYRGF) invested $1.7M in research and development during fiscal year 2022.

PYROGENESIS INC (PYRGF) had 174M shares outstanding as of fiscal year 2022.

PYROGENESIS INC (PYRGF) had a current ratio of 1.06 as of fiscal year 2022, which is considered adequate.

PYROGENESIS INC (PYRGF) had a debt-to-equity ratio of 0.02 as of fiscal year 2022. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.

PYROGENESIS INC (PYRGF) had a liabilities-to-equity ratio of 1.83 as of fiscal year 2022, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity.

PYROGENESIS INC (PYRGF) had a return on assets of -67.5% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.

PYROGENESIS INC (PYRGF) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2022). The market capitalization is $34.6M as of Oct 22, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

PYROGENESIS INC (PYRGF) trades at 2.5x sales, its market capitalization divided by $14.1M revenue, FY2022. The market capitalization is $34.6M as of Oct 22, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

PYROGENESIS INC (PYRGF) has an Altman Z-Score of -3.00, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

PYROGENESIS INC (PYRGF) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

PYROGENESIS INC (PYRGF) reported a net loss of $23.8M while operations used $8.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

PYROGENESIS INC (PYRGF) reported an operating loss of $17.1M against $2K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top