STOCK TITAN

I-80 Gold Financials

IAUX
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2025 Currency USD FYE December
Export CSV

This page shows I-80 Gold (IAUX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Key Financial Metrics

Revenue
$50.3M
YoY-8.3%

I-80 Gold generated $50.3M in revenue in fiscal year 2024. This represents a decrease of 8.3% from the prior year.

EBITDA
-$85.9M
YoY+6.9%

I-80 Gold's EBITDA was -$85.9M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 6.9% from the prior year.

Free Cash Flow
-$84.5M
YoY+10.9%

I-80 Gold generated -$84.5M in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 10.9% from the prior year.

Net Income
-$121.5M
YoY-35.6%

I-80 Gold reported -$121.5M in net income in fiscal year 2024. This represents a decrease of 35.6% from the prior year.

EPS (Diluted)
$-0.34
YoY-3.0%

I-80 Gold earned $-0.34 per diluted share (EPS) in fiscal year 2024. This represents a decrease of 3.0% from the prior year.

Cash & Debt
$19.0M
YoY+16.7%

I-80 Gold held $19.0M in cash against $153.6M in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
410M
YoY+37.3%

I-80 Gold had 410M shares outstanding in fiscal year 2024. This represents an increase of 37.3% from the prior year.

Gross Margin
-31.2%
YoY-21.9pp

I-80 Gold's gross margin was -31.2% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is down 21.9 percentage points from the prior year.

Operating Margin
-177.0%
YoY+6.9pp

I-80 Gold's operating margin was -177.0% in fiscal year 2024, reflecting core business profitability. This is up 6.9 percentage points from the prior year.

Net Margin
-241.4%
YoY-78.2pp

I-80 Gold's net profit margin was -241.4% in fiscal year 2024, showing the share of revenue converted to profit. This is down 78.2 percentage points from the prior year.

Return on Equity
N/A
R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$2.0M
YoY-88.4%

I-80 Gold invested $2.0M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 88.4% from the prior year.

IAUX Income Statement

Metric Q3'25 Q2'25 Q1'25 Q3'25 Q3'25 Q2'25 Q1'25 Q4'24
Revenue $32.0M+15.0% $27.8M+98.1% $14.0M-39.5% $23.2M+101.8% $11.5M+60.2% $7.2M-14.6% $8.4M N/A
Cost of Revenue $28.4M+7.0% $26.5M+146.1% $10.8M-48.6% $20.9M+31.9% $15.9M-18.3% $19.4M+133.1% $8.3M N/A
Gross Profit $3.1M+290.7% $798K-72.5% $2.9M+61.0% $1.8M+136.7% -$4.9M+60.0% -$12.3M-4059.5% -$296K N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $7.5M+2.6% $7.3M+47.1% $5.0M-21.4% $6.3M+42.0% $4.5M-22.0% $5.7M+35.7% $4.2M N/A
Operating Income -$27.8M-48.1% -$18.8M-18.9% -$15.8M+10.1% -$17.5M+27.4% -$24.2M+22.7% -$31.3M-94.0% -$16.1M N/A
Interest Expense $7.0M-10.5% $7.8M-4.4% $8.2M+3.3% $7.9M-3.3% $8.2M-1.2% $8.3M+3.5% $8.0M N/A
Income Tax $0 $0 $0-100.0% $340K-11.9% $386K0.0% $386K0.0% $386K N/A
Net Income -$41.9M-38.6% -$30.2M+26.7% -$41.2M-132.4% -$17.7M+58.9% -$43.1M-5.1% -$41.0M-108.2% -$19.7M N/A
EPS (Diluted) $-0.050.0% $-0.05+50.0% $-0.10-66.7% $-0.06+45.5% $-0.110.0% $-0.11-83.3% $-0.06 N/A

IAUX Balance Sheet

Metric Q3'25 Q2'25 Q1'25 Q3'25 Q3'25 Q2'25 Q1'25 Q4'24
Total Assets $756.2M-3.4% $782.9M+18.8% $659.0M+0.5% $655.6M N/A N/A N/A $654.3M
Current Assets $136.4M-18.1% $166.6M+271.2% $44.9M+6.1% $42.3M N/A N/A N/A $39.8M
Cash & Equivalents $102.9M-23.1% $133.7M+892.1% $13.5M-29.1% $19.0M-12.7% $21.8M-54.5% $47.8M+265.3% $13.1M-19.6% $16.3M
Inventory $25.2M+15.4% $21.8M-9.1% $24.0M+56.6% $15.3M N/A N/A N/A $11.4M
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $333.2M+4.3% $319.3M-6.4% $341.0M+8.3% $315.0M N/A N/A N/A $309.0M
Current Liabilities $133.2M+10.5% $120.5M+40.7% $85.7M+15.7% $74.0M N/A N/A N/A $65.2M
Long-Term Debt $97.2M-1.0% $98.2M-37.3% $156.7M+2.0% $153.6M N/A N/A N/A $194.1M
Total Equity $423.0M-8.7% $463.5M+45.8% $318.0M-6.7% $340.7M-1.8% $346.9M-8.0% $377.2M+8.6% $347.2M+0.5% $345.3M
Retained Earnings -$398.1M-11.8% -$356.2M-9.3% -$326.0M-14.5% -$284.8M N/A N/A N/A -$163.3M

IAUX Cash Flow Statement

Metric Q3'25 Q2'25 Q1'25 Q3'25 Q3'25 Q2'25 Q1'25 Q4'24
Operating Cash Flow -$15.2M-34.5% -$11.3M+50.1% -$22.7M-146.1% -$9.2M+60.7% -$23.5M+4.3% -$24.6M+2.6% -$25.2M N/A
Capital Expenditures $3.3M+197.3% $1.1M+207.3% $356K-29.5% $505K+74.1% $290K-44.3% $521K-25.8% $702K N/A
Free Cash Flow -$18.5M-48.8% -$12.4M+46.1% -$23.1M-137.0% -$9.7M+59.1% -$23.8M+5.2% -$25.1M+3.3% -$25.9M N/A
Investing Cash Flow -$3.3M-197.3% -$1.1M-207.3% -$356K+29.5% -$505K-74.1% -$290K-202.1% -$96K+86.3% -$702K N/A
Financing Cash Flow -$11.9M-109.0% $132.7M+624.5% $18.3M+127.1% $8.1M+485.1% -$2.1M-103.5% $59.4M+242.9% $17.3M N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

IAUX Financial Ratios

Metric Q3'25 Q2'25 Q1'25 Q3'25 Q3'25 Q2'25 Q1'25 Q4'24
Gross Margin 9.7%+6.9pp 2.9%-17.8pp 20.7%+12.9pp 7.8%+50.5pp -42.8%+128.6pp -171.4%-167.9pp -3.5% N/A
Operating Margin -86.7%-19.4pp -67.4%+44.9pp -112.3%-36.8pp -75.5%+134.5pp -210.0%+225.2pp -435.2%-243.6pp -191.6% N/A
Net Margin -130.8%-22.2pp -108.5%+184.8pp -293.3%-217.0pp -76.3%+298.1pp -374.5%+196.3pp -570.8%-336.6pp -234.1% N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -5.5%-1.7pp -3.9%+2.4pp -6.3%-3.6pp -2.7% N/A N/A N/A N/A
Current Ratio 1.02-0.4 1.38+0.9 0.52-0.0 0.57 N/A N/A N/A 0.61
Debt-to-Equity 0.23+0.0 0.21-0.3 0.49+0.0 0.45 N/A N/A N/A 0.56
FCF Margin -57.8%-13.1pp -44.6%+119.5pp -164.1%-122.2pp -41.9%+164.8pp -206.7%+142.4pp -349.1%-41.0pp -308.2% N/A

Note: The current ratio is below 1.0 (0.57), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 20 / 100
Financial Profile 20/100
Profitability
0
Growth
5
Leverage
94
Liquidity
3
Cash Flow
0
Returns
N/A

Based on FY2024 annual data. Scores normalized against common benchmarks.

Piotroski F-Score Weak
2/9

Financial strength trend (9 signals). 7-9 = strong, 0-3 = weak.

Earnings Quality Low Quality
0.68x

Operating cash flow vs net income. Above 1.0x = cash-backed earnings.

Interest Coverage At Risk
-2.7x

Operating income vs interest expense. Above 5x = safe, below 2x = risky.

Similar Companies

Frequently Asked Questions

What is I-80 Gold's annual revenue?

I-80 Gold (IAUX) reported $50.3M in total revenue for fiscal year 2024. This represents a -8.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is I-80 Gold's revenue growing?

I-80 Gold (IAUX) revenue declined by 8.3% year-over-year, from $54.9M to $50.3M in fiscal year 2024.

Is I-80 Gold profitable?

No, I-80 Gold (IAUX) reported a net income of -$121.5M in fiscal year 2024, with a net profit margin of -241.4%.

What is I-80 Gold's earnings per share (EPS)?

I-80 Gold (IAUX) reported diluted earnings per share of $-0.34 for fiscal year 2024. This represents a -3.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is I-80 Gold's EBITDA?

I-80 Gold (IAUX) had EBITDA of -$85.9M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

How much debt does I-80 Gold have?

As of fiscal year 2024, I-80 Gold (IAUX) had $19.0M in cash and equivalents against $153.6M in long-term debt.

What is I-80 Gold's gross margin?

I-80 Gold (IAUX) had a gross margin of -31.2% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

What is I-80 Gold's operating margin?

I-80 Gold (IAUX) had an operating margin of -177.0% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

What is I-80 Gold's net profit margin?

I-80 Gold (IAUX) had a net profit margin of -241.4% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

What is I-80 Gold's free cash flow?

I-80 Gold (IAUX) generated -$84.5M in free cash flow during fiscal year 2024. This represents a 10.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

What is I-80 Gold's operating cash flow?

I-80 Gold (IAUX) generated -$82.5M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

What are I-80 Gold's total assets?

I-80 Gold (IAUX) had $655.6M in total assets as of fiscal year 2024, including both current and long-term assets.

What are I-80 Gold's capital expenditures?

I-80 Gold (IAUX) invested $2.0M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

How many shares does I-80 Gold have outstanding?

I-80 Gold (IAUX) had 410M shares outstanding as of fiscal year 2024.

What is I-80 Gold's current ratio?

I-80 Gold (IAUX) had a current ratio of 0.57 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

What is I-80 Gold's debt-to-equity ratio?

I-80 Gold (IAUX) had a debt-to-equity ratio of 0.45 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is I-80 Gold's return on assets (ROA)?

I-80 Gold (IAUX) had a return on assets of -18.5% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

What is I-80 Gold's cash runway?

Based on fiscal year 2024 data, I-80 Gold (IAUX) had $19.0M in cash against an annual operating cash burn of $82.5M. This gives an estimated cash runway of approximately 3 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

What is I-80 Gold's Piotroski F-Score?

I-80 Gold (IAUX) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals.

Are I-80 Gold's earnings high quality?

I-80 Gold (IAUX) has an earnings quality ratio of 0.68x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation.

Can I-80 Gold cover its interest payments?

I-80 Gold (IAUX) has an interest coverage ratio of -2.7x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline.

How financially healthy is I-80 Gold?

I-80 Gold (IAUX) scores 20 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks.