STOCK TITAN

Idacorp Financials

IDA
FY2025 annual
Revenue $1.7B -1.2% YoY
Net Income $323.5M +11.9% YoY
EPS (Diluted) $5.90 +7.3% YoY
Free Cash Flow -$577.5M -39.2% YoY
Source SEC Filings (10-K/10-Q) Data as of Apr 30, 2026 Currency USD FYE December

Idacorp (IDA) reported $1.7B in revenue for fiscal year 2025, down 1.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI IDA FY2025

IDA’s dominant mechanic is heavy reinvestment: operating cash becomes capital spending, leaving earnings positive while free cash flow remains negative.

FY2025 operating cash flow was $602M, nearly 1.9x net income, so reported earnings are converting into cash before reinvestment. Capital spending of $1.2B then exceeded that cash generation, leaving free cash flow at -$577M and making expansion the main financing pressure.

With revenue edging down, operating margin rose to 20.3% from 18.5%, pointing to cost absorption or mix improvement rather than sales-volume growth. Operating income reached $354M, reinforcing that profitability improved even without top-line expansion.

Debt-to-equity rose to 0.9x in FY2024 from 0.7x in FY2021, indicating the capital program increasingly relied on balance-sheet funding. The current ratio fell to 1.4x from 1.8x, leaving less short-term flexibility even though current assets still exceeded current liabilities.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 52 / 100
Financial Health Score 52/100
Scored as: Utilities peer group

Scored against utilities for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Idacorp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
58
Growth
36
Leverage
85
Liquidity
86
Cash Flow
12
Returns
37
Earnings Quality Cash-Backed
1.86x

For every $1 of reported earnings, Idacorp generates $1.86 in operating cash flow ($601.8M OCF vs $323.5M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
2.10x

Idacorp earns $2.10 in operating income for every $1 of interest expense ($354.0M vs $168.2M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.7B
YoY-1.2%
5Y CAGR+6.3%
10Y CAGR+3.2%

Idacorp generated $1.7B in revenue in fiscal year 2025. This represents a decrease of 1.2% from the prior year.

EBITDA
$612.4M
YoY+10.2%
5Y CAGR+4.8%
10Y CAGR+3.7%

Idacorp's EBITDA was $612.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 10.2% from the prior year.

Net Income
$323.5M
YoY+11.9%
5Y CAGR+6.4%
10Y CAGR+5.2%

Idacorp reported $323.5M in net income in fiscal year 2025. This represents an increase of 11.9% from the prior year.

EPS (Diluted)
$5.90
YoY+7.3%
5Y CAGR+4.7%
10Y CAGR+4.3%

Idacorp earned $5.90 per diluted share (EPS) in fiscal year 2025. This represents an increase of 7.3% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$577.5M
YoY-39.2%

Idacorp recorded an outflow of $577.5M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 39.2% from the prior year.

Cash & Debt
Debt $3.3B

Idacorp carried $3.3B in long-term debt as of fiscal year 2025; cash and equivalents are not reported for that period.

Dividends Per Share
$3.46
YoY+3.3%
5Y CAGR+4.9%
10Y CAGR+7.0%

Idacorp paid $3.46 per share in dividends in fiscal year 2025. This represents an increase of 3.3% from the prior year.

Shares Outstanding
55M
YoY+1.7%
5Y CAGR+1.7%

Idacorp had 55M shares outstanding in fiscal year 2025. This represents an increase of 1.7% from the prior year.

Margins & Returns

Operating Margin
20.3%
YoY+1.7pp
5Y CAGR-3.8pp
10Y CAGR-1.9pp

Idacorp's operating margin was 20.3% in fiscal year 2025, reflecting core business profitability. This is up 1.7 percentage points from the prior year.

Net Margin
18.5%
YoY+2.2pp
5Y CAGR+0.1pp
10Y CAGR+3.2pp

Idacorp's net profit margin was 18.5% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.2 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Return on Equity

Not reported for fiscal year 2025.

Capital Allocation

Share Buybacks
$3.3M
YoY-11.8%
5Y CAGR-6.4%
10Y CAGR+0.2%

Idacorp spent $3.3M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 11.8% from the prior year.

Capital Expenditures
$1.2B
YoY+16.8%
5Y CAGR+30.6%
10Y CAGR+14.9%

Idacorp invested $1.2B in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 16.8% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

IDA Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

IDA annual income statement
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Revenue$1.7B-1.2%$1.8B+7.9%$1.6B+5.2%$1.6B+12.7%$1.4B+7.5%$1.3B+0.1%$1.3B-2.0%$1.3B-0.6%$1.3B+8.5%$1.2B-4.2%$1.3B-1.0%$1.3B+2.9%$1.2B+15.3%$1.1B+5.3%$1.0B
Operating Income$354.0M+8.0%$327.8M+4.6%$313.5M-4.2%$327.2M-0.8%$329.7M+6.5%$309.5M+3.8%$298.3M+0.5%$296.9M-5.9%$315.5M+11.3%$283.6M+0.5%$282.1M+11.2%$253.7M-13.0%$291.7M+20.3%$242.6M+56.2%$155.4M
Interest Expense$168.2M+23.8%$135.9M+16.7%$116.5M+30.3%$89.4M+3.1%$86.7M-0.8%$87.4M+1.1%$86.5M+0.6%$85.9M+2.6%$83.7M+2.1%$82.0M+0.1%$81.9M+2.7%$79.8M-1.5%$81.0M+9.7%$73.9M+3.3%$71.5M
Income Tax-$13.7M-191.1%$15.1M-44.9%$27.3M-27.9%$37.8M+2.5%$36.9M+28.6%$28.7M+17.1%$24.5M+41.0%$17.4M-64.3%$48.7M+33.6%$36.4M-20.4%$45.8M+172.8%$16.8M-76.8%$72.2M+113.7%$33.8M+176.2%-$44.4M
Net Income$323.5M+11.9%$289.2M+10.7%$261.2M+0.9%$259.0M+5.5%$245.6M+3.4%$237.4M+2.0%$232.9M+2.7%$226.8M+6.8%$212.4M+7.1%$198.3M+1.9%$194.7M+0.6%$193.5M+6.1%$182.4M+5.4%$173.0M+1.8%$170.0M
EPS (Diluted)$5.90+7.3%$5.50+7.0%$5.14+0.6%$5.11+5.4%$4.85+3.4%$4.69+1.7%$4.61+2.7%$4.49+6.7%$4.21+6.9%$3.94+1.8%$3.87+0.5%$3.85+5.8%$3.64+5.2%$3.46+0.9%$3.43

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses.

IDA Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

IDA annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Total AssetsN/A$9.2B+9.0%$8.5B+12.4%$7.5B+4.6%$7.2B+1.6%$7.1B+6.8%$6.6B+4.0%$6.4B+5.6%$6.0B-3.9%$6.3B+4.4%$6.0B+5.7%$5.7B+6.6%$5.3B+1.1%$5.3B+7.4%$4.9B
Current AssetsN/A$988.5M-1.6%$1.0B+44.7%$693.7M+16.4%$595.9M-7.2%$642.4M+13.7%$565.1M-5.4%$597.6M+34.7%$443.6M+0.7%$440.3M-4.7%$462.0M+4.5%$442.1M-7.2%$476.6M+29.8%$367.3M+18.1%$311.0M
Cash & EquivalentsN/A$368.9M+12.7%$327.4M+84.4%$177.6M-17.5%$215.2M-21.8%$275.1M+26.6%$217.3M-18.8%$267.5M+249.0%$76.6M+24.7%$61.5M-46.4%$114.8M+102.1%$56.8M-27.3%$78.2M+194.7%$26.5M-4.6%$27.8M
Accounts ReceivableN/A$114.8M+7.1%$107.3M-6.1%$114.2M+44.9%$78.8M+8.2%$72.8M+0.2%$72.7M-5.8%$77.2M+2.6%$75.2M+5.2%$71.6M-2.7%$73.5M-7.1%$79.1M-19.2%$97.9M+48.0%$66.1M-0.3%$66.3M
Total LiabilitiesN/A$5.9B+6.1%$5.6B+17.6%$4.7B+4.3%$4.5B+0.2%$4.5B+8.6%$4.2B+4.1%$4.0B+5.8%$3.8B-8.3%$4.1B+4.3%$4.0B+5.8%$3.7B+7.2%$3.5B-1.5%$3.5B+7.9%$3.3B
Current LiabilitiesN/A$700.8M+10.5%$634.1M+15.6%$548.6M+68.5%$325.6M+13.2%$287.6M-23.3%$374.9M+45.0%$258.6M+28.8%$200.7M-19.6%$249.7M+3.1%$242.3M+0.2%$241.8M-3.4%$250.4M-28.7%$351.3M-4.6%$368.2M
Long-Term Debt$3.3B+9.1%$3.1B+10.0%$2.8B+26.5%$2.2B+9.7%$2.0B0.0%$2.0B+15.2%$1.7B-5.3%$1.8B+5.1%$1.7B+0.1%$1.7B+1.1%$1.7B+7.9%$1.6B-1.0%$1.6B+10.1%$1.5B+5.7%$1.4B
Total EquityN/A$3.3B+14.6%$2.9B+3.6%$2.8B+5.2%$2.7B+4.2%$2.6B+3.9%$2.5B+4.0%$2.4B+5.3%$2.3B+4.5%$2.2B+4.7%$2.1B+5.4%$2.0B+5.5%$1.9B+6.3%$1.7B+6.4%$1.6B
Retained EarningsN/A$2.1B+5.6%$2.0B+5.1%$1.9B+5.7%$1.8B+5.7%$1.7B+6.1%$1.6B+6.7%$1.5B+7.4%$1.4B+7.8%$1.3B+7.6%$1.2B+8.6%$1.1B+10.2%$1.0B+11.2%$924.0M+12.7%$819.7M

Not reported in any period shown, so not listed: Inventory, Goodwill.

IDA Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

IDA annual cash flow statement
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Operating Cash Flow$601.8M+1.2%$594.4M+122.6%$267.0M-24.0%$351.3M-3.3%$363.3M-6.4%$388.1M+5.9%$366.6M-25.4%$491.6M+13.0%$435.2M+26.4%$344.2M-2.5%$353.2M-3.1%$364.3M+19.2%$305.5M+22.6%$249.3M-19.7%$310.2M
Capital Expenditures$1.2B+16.8%$1.0B+65.1%$611.1M+41.3%$432.6M+44.2%$300.0M-3.5%$310.9M+11.6%$278.7M+0.3%$277.9M-2.7%$285.5M-3.9%$296.9M+1.0%$294.0M+7.3%$274.1M+11.1%$246.7M+2.9%$239.8M-29.0%$337.8M
Free Cash Flow-$577.5M-39.2%-$414.9M-20.6%-$344.1M-323.2%-$81.3M-228.5%$63.3M-18.0%$77.2M-12.2%$87.9M-58.9%$213.8M+42.8%$149.7M+216.8%$47.2M-20.2%$59.2M-34.4%$90.2M+53.3%$58.9M+521.0%$9.5M+134.4%-$27.5M
Investing Cash Flow-$1.0B-12.1%-$917.7M-55.5%-$589.9M-39.1%-$424.3M-55.0%-$273.7M+21.2%-$347.3M-23.8%-$280.5M-8.6%-$258.2M+7.9%-$280.4M+4.6%-$293.9M-0.8%-$291.7M-7.1%-$272.4M-15.1%-$236.6M+3.0%-$243.8M+26.6%-$332.4M
Financing Cash Flow$273.9M-24.9%$364.7M-22.9%$472.8M+1238.7%$35.3M+123.6%-$149.5M-979.9%$17.0M+112.5%-$136.4M-220.1%-$42.6M+69.5%-$139.6M-34.7%-$103.6M-2864.6%-$3.5M+96.9%-$113.3M-554.0%-$17.3M-157.2%-$6.7M+96.2%-$178.7M
Dividends Paid$188.5M+6.7%$176.6M+8.0%$163.5M+6.0%$154.3M+5.6%$146.1M+6.0%$137.8M+6.3%$129.7M+6.8%$121.4M+7.3%$113.1M+7.8%$105.0M+8.4%$96.8M+9.4%$88.5M+12.3%$78.8M+14.4%$68.9M+15.5%$59.7M
Share Buybacks$3.3M-11.8%$3.8M+15.5%$3.3M+5.2%$3.1M+2.6%$3.0M-34.7%$4.6M+11.6%$4.2M+15.1%$3.6M+12.5%$3.2M-3.5%$3.3M+1.6%$3.3M+19.7%$2.7M+28.9%$2.1M+3.0%$2.1M+6.7%$1.9M

IDA Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

IDA annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Operating Margin20.3%+1.7pp18.5%-0.6pp19.1%-1.9pp21.0%-2.8pp23.8%-0.2pp24.1%+0.9pp23.2%+0.6pp22.6%-1.3pp23.9%+0.6pp23.3%+1.1pp22.2%+2.4pp19.8%-3.6pp23.4%+1.0pp22.4%+7.3pp15.1%
Net Margin18.5%+2.2pp16.4%+0.4pp15.9%-0.7pp16.6%-1.1pp17.8%-0.7pp18.4%+0.3pp18.1%+0.8pp17.3%+1.2pp16.1%-0.2pp16.3%+1.0pp15.3%+0.2pp15.1%+0.5pp14.6%-1.4pp16.0%-0.6pp16.6%
Return on EquityN/A8.7%-0.3pp9.0%-0.2pp9.2%0.0pp9.2%-0.1pp9.3%-0.2pp9.4%-0.1pp9.6%+0.1pp9.4%+0.2pp9.2%-0.3pp9.5%-0.4pp9.9%+0.1pp9.9%-0.1pp9.9%-0.5pp10.4%
Return on AssetsN/A3.1%+0.1pp3.1%-0.3pp3.4%0.0pp3.4%+0.1pp3.4%-0.2pp3.5%0.0pp3.5%0.0pp3.5%+0.4pp3.1%-0.1pp3.2%-0.2pp3.4%0.0pp3.4%+0.1pp3.3%-0.2pp3.5%
Current RatioN/A1.41-0.2x1.58+0.3x1.26-0.6x1.83-0.4x2.23+0.7x1.51-0.8x2.31+0.1x2.21+0.4x1.76-0.1x1.91+0.1x1.83-0.1x1.90+0.9x1.05+0.2x0.84
Debt-to-EquityN/A0.920.0x0.95+0.2x0.780.0x0.750.0x0.78+0.1x0.70-0.1x0.770.0x0.780.0x0.810.0x0.840.0x0.82-0.1x0.870.0x0.840.0x0.85
FCF Margin-33.1%-9.6pp-23.4%-2.5pp-21.0%-15.8pp-5.2%-9.8pp4.6%-1.4pp6.0%-0.8pp6.8%-9.4pp16.3%+4.9pp11.3%+7.5pp3.9%-0.8pp4.7%-2.4pp7.0%+2.3pp4.7%+3.8pp0.9%+3.6pp-2.7%

Not reported in any period shown, so not listed: Gross Margin.

Similar Companies

Frequently Asked Questions

What is Idacorp's annual revenue?

Idacorp (IDA) reported $1.7B in total revenue for fiscal year 2025. This represents a -1.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Idacorp's revenue growing?

Idacorp (IDA) revenue declined by 1.2% year-over-year, from $1.8B to $1.7B in fiscal year 2025.

Is Idacorp profitable?

Yes, Idacorp (IDA) reported a net income of $323.5M in fiscal year 2025, with a net profit margin of 18.5%.

Idacorp (IDA) reported diluted earnings per share of $5.90 for fiscal year 2025. This represents a 7.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Idacorp (IDA) had EBITDA of $612.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Idacorp (IDA) had an operating margin of 20.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Idacorp (IDA) had a net profit margin of 18.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Idacorp (IDA) paid $3.46 per share in dividends during fiscal year 2025.

Idacorp (IDA) recorded an outflow of $577.5M in free cash flow during fiscal year 2025. This represents a -39.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Idacorp (IDA) generated $601.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Idacorp (IDA) invested $1.2B in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Idacorp (IDA) spent $3.3M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Idacorp (IDA) had 55M shares outstanding as of fiscal year 2025.

Idacorp (IDA) has an earnings quality ratio of 1.86x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Idacorp (IDA) has an interest coverage ratio of 2.10x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Idacorp (IDA) scores 52 out of 100 on our Financial Health Score, indicating moderate standing within its utilities peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top