STOCK TITAN

Integrated Media Financials

IMTE
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Integrated Media (IMTE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 45 / 100
Financial Profile 45/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Growth
64

Integrated Media's revenue surged 18.4% year-over-year to $72K, reflecting rapid business expansion. This strong growth earns a score of 64/100.

Leverage
99

Integrated Media carries a low D/E ratio of 0.15, meaning only $0.15 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 99/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
9

Integrated Media's current ratio of 0.72 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 9/100, which could limit financial flexibility.

Returns
7

Integrated Media generates a -2.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 7/100. This is up from -12.4% the prior year.

Piotroski F-Score Neutral
4/9

Integrated Media passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.04x

For every $1 of reported earnings, Integrated Media generates $0.04 in operating cash flow (-$10K OCF vs -$268K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$72K
YoY+18.4%

Integrated Media generated $72K in revenue in fiscal year 2025. This represents an increase of 18.4% from the prior year.

EBITDA
N/A
Net Income
-$268K
YoY+84.5%

Integrated Media reported -$268K in net income in fiscal year 2025. This represents an increase of 84.5% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$160
YoY-98.4%

Integrated Media held $160 in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
3M

Integrated Media had 3M shares outstanding in fiscal year 2025.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
-374.9%
YoY+2484.3pp

Integrated Media's net profit margin was -374.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2484.3 percentage points from the prior year.

Return on Equity
-2.0%
YoY+10.4pp

Integrated Media's ROE was -2.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 10.4 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

IMTE Income Statement

Metric Q4'25 Q2'25 Q4'24 Q4'23 Q4'22
Revenue N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A

IMTE Balance Sheet

Metric Q4'25 Q2'25 Q4'24 Q4'23 Q4'22
Total Assets $15.7M-49.0% $30.8M+0.5% $30.6M+1.6% $30.1M-22.4% $38.8M
Current Assets $1.4M-4.3% $1.5M+10.3% $1.4M-63.4% $3.7M-82.7% $21.3M
Cash & Equivalents $160-99.8% $100K+885.5% $10K-98.5% $676K+1152.9% $54K
Inventory N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A $777K+40.6% $553K
Goodwill N/A N/A N/A N/A N/A
Total Liabilities $2.0M-88.5% $17.3M+3.8% $16.7M+23.1% $13.5M-44.7% $24.4M
Current Liabilities $2.0M-88.2% $16.9M+4.5% $16.1M+576.2% $2.4M-68.1% $7.5M
Long-Term Debt N/A N/A N/A N/A N/A
Total Equity $13.7M+1.8% $13.5M-3.6% $13.9M-10.7% $15.6M+8.7% $14.4M
Retained Earnings -$54.3M+0.5% -$54.6M-1.0% -$54.1M-0.5% -$53.8M-45.1% -$37.1M

IMTE Cash Flow Statement

Metric Q4'25 Q2'25 Q4'24 Q4'23 Q4'22
Operating Cash Flow N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A

IMTE Financial Ratios

Metric Q4'25 Q2'25 Q4'24 Q4'23 Q4'22
Gross Margin N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A
Current Ratio 0.72+0.6 0.090.0 0.08-1.5 1.55-1.3 2.84
Debt-to-Equity 0.15-1.1 1.29+0.1 1.19+0.3 0.87-0.8 1.70
FCF Margin N/A N/A N/A N/A N/A

Note: The current ratio is below 1.0 (0.72), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Integrated Media (IMTE) reported $72K in total revenue for fiscal year 2025. This represents a 18.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Integrated Media (IMTE) revenue grew by 18.4% year-over-year, from $60K to $72K in fiscal year 2025.

No, Integrated Media (IMTE) reported a net income of -$268K in fiscal year 2025, with a net profit margin of -374.9%.

Integrated Media (IMTE) had a net profit margin of -374.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Integrated Media (IMTE) has a return on equity of -2.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Integrated Media (IMTE) generated -$10K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Integrated Media (IMTE) had $15.7M in total assets as of fiscal year 2025, including both current and long-term assets.

Integrated Media (IMTE) had 3M shares outstanding as of fiscal year 2025.

Integrated Media (IMTE) had a current ratio of 0.72 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Integrated Media (IMTE) had a debt-to-equity ratio of 0.15 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Integrated Media (IMTE) had a return on assets of -1.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Integrated Media (IMTE) had $160 in cash against an annual operating cash burn of $10K. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Integrated Media (IMTE) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Integrated Media (IMTE) has an earnings quality ratio of 0.04x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Integrated Media (IMTE) scores 45 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top