This page shows Integrated Media (IMTE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
Integrated Media's revenue surged 18.4% year-over-year to $72K, reflecting rapid business expansion. This strong growth earns a score of 64/100.
Integrated Media carries a low D/E ratio of 0.15, meaning only $0.15 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 99/100, indicating a strong balance sheet with room for future borrowing.
Integrated Media's current ratio of 0.72 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 9/100, which could limit financial flexibility.
Integrated Media generates a -2.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 7/100. This is up from -12.4% the prior year.
Integrated Media passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Integrated Media generates $0.04 in operating cash flow (-$10K OCF vs -$268K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Integrated Media generated $72K in revenue in fiscal year 2025. This represents an increase of 18.4% from the prior year.
Integrated Media reported -$268K in net income in fiscal year 2025. This represents an increase of 84.5% from the prior year.
Cash & Balance Sheet
Integrated Media held $160 in cash against $0 in long-term debt as of fiscal year 2025.
Integrated Media had 3M shares outstanding in fiscal year 2025.
Margins & Returns
Integrated Media's net profit margin was -374.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2484.3 percentage points from the prior year.
Integrated Media's ROE was -2.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 10.4 percentage points from the prior year.
Capital Allocation
IMTE Income Statement
| Metric | Q4'25 | Q2'25 | Q4'24 | Q4'23 | Q4'22 |
|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A |
IMTE Balance Sheet
| Metric | Q4'25 | Q2'25 | Q4'24 | Q4'23 | Q4'22 |
|---|---|---|---|---|---|
| Total Assets | $15.7M-49.0% | $30.8M+0.5% | $30.6M+1.6% | $30.1M-22.4% | $38.8M |
| Current Assets | $1.4M-4.3% | $1.5M+10.3% | $1.4M-63.4% | $3.7M-82.7% | $21.3M |
| Cash & Equivalents | $160-99.8% | $100K+885.5% | $10K-98.5% | $676K+1152.9% | $54K |
| Inventory | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | $777K+40.6% | $553K |
| Goodwill | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $2.0M-88.5% | $17.3M+3.8% | $16.7M+23.1% | $13.5M-44.7% | $24.4M |
| Current Liabilities | $2.0M-88.2% | $16.9M+4.5% | $16.1M+576.2% | $2.4M-68.1% | $7.5M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $13.7M+1.8% | $13.5M-3.6% | $13.9M-10.7% | $15.6M+8.7% | $14.4M |
| Retained Earnings | -$54.3M+0.5% | -$54.6M-1.0% | -$54.1M-0.5% | -$53.8M-45.1% | -$37.1M |
IMTE Cash Flow Statement
| Metric | Q4'25 | Q2'25 | Q4'24 | Q4'23 | Q4'22 |
|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A |
IMTE Financial Ratios
| Metric | Q4'25 | Q2'25 | Q4'24 | Q4'23 | Q4'22 |
|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 0.72+0.6 | 0.090.0 | 0.08-1.5 | 1.55-1.3 | 2.84 |
| Debt-to-Equity | 0.15-1.1 | 1.29+0.1 | 1.19+0.3 | 0.87-0.8 | 1.70 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A |
Note: The current ratio is below 1.0 (0.72), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Integrated Media's annual revenue?
Integrated Media (IMTE) reported $72K in total revenue for fiscal year 2025. This represents a 18.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Integrated Media's revenue growing?
Integrated Media (IMTE) revenue grew by 18.4% year-over-year, from $60K to $72K in fiscal year 2025.
Is Integrated Media profitable?
No, Integrated Media (IMTE) reported a net income of -$268K in fiscal year 2025, with a net profit margin of -374.9%.
What is Integrated Media's net profit margin?
Integrated Media (IMTE) had a net profit margin of -374.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Integrated Media's return on equity (ROE)?
Integrated Media (IMTE) has a return on equity of -2.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Integrated Media's operating cash flow?
Integrated Media (IMTE) generated -$10K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Integrated Media's total assets?
Integrated Media (IMTE) had $15.7M in total assets as of fiscal year 2025, including both current and long-term assets.
What is Integrated Media's current ratio?
Integrated Media (IMTE) had a current ratio of 0.72 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Integrated Media's debt-to-equity ratio?
Integrated Media (IMTE) had a debt-to-equity ratio of 0.15 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Integrated Media's return on assets (ROA)?
Integrated Media (IMTE) had a return on assets of -1.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Integrated Media's cash runway?
Based on fiscal year 2025 data, Integrated Media (IMTE) had $160 in cash against an annual operating cash burn of $10K. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Integrated Media's Piotroski F-Score?
Integrated Media (IMTE) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Integrated Media's earnings high quality?
Integrated Media (IMTE) has an earnings quality ratio of 0.04x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Integrated Media?
Integrated Media (IMTE) scores 45 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.