STOCK TITAN

Integrated Media Technology (IMTE) Financials

IMTE NASDAQ
FY2025 annual
Revenue $72K +18.4% YoY
Net Income -$268K n/m YoY
EPS (Diluted) -$0.08 n/m YoY
Operating Cash Flow -$10K n/m YoY
Market Cap $1.5M as of Oct 30, 2026
Price / Sales 21.6x on $72K revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 0.1x on $14.5M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 30, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (20-F/6-K) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Feb 2, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the IMTE SEC filings page.

Integrated Media Technology Limited (IMTE) reported $72K in revenue for fiscal year 2025, up 18.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (20-F and 6-K reports).

Rhea AI IMTE FY2025

Debt and liabilities contracted sharply, but the business still operates with very low revenue relative to its asset base.

Cash conversion improved faster than reported earnings: FY2025 operating cash flow was a modest outflow of $10K despite a net loss of $268K, versus operating cash flow of -$1.1M and a net loss of $1.4M in FY2024. That combination suggests the latest loss was much less cash-intensive, although the company had not yet reached positive operating cash generation.

The balance sheet was substantially deleveraged: total liabilities fell 88.1% to $2.0M while assets fell 48.8% to $15.7M. However, current assets of $1.4M remained below current liabilities of $2.0M, leaving a sub-one current ratio of 0.7x.

Gross-margin expansion accompanied modest revenue recovery: FY2025 revenue rose 18.4% to $72K, while cost of revenue rose only 8.8%; gross margin reached 53.9% from 49.9%. Yet revenue remained tiny against the $15.7M asset base, so the reported margin improvement does not by itself demonstrate an efficiently scaled operating model.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

We do not publish a peer-relative financial health score for Integrated Media Technology Limited, because the score only covers companies whose filings and listing give us what it needs to compare them with their peers. The signals and metrics below are current.

Piotroski F-Score Partial
5/7

Integrated Media Technology Limited passes 5 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Integrated Media Technology Limited reported a net loss of $268K while operations used $10K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$72K
YoY+18.4%

Integrated Media Technology Limited generated $72K in revenue in fiscal year 2025. This represents an increase of 18.4% from the prior year.

Net Income
-$268K
YoYn/m

Integrated Media Technology Limited reported a net loss of $268K in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

EPS (Diluted)
-$0.08
YoYn/m

Integrated Media Technology Limited earned -$0.08 per diluted share (EPS) in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

EBITDA

Not reported for fiscal year 2025.

Cash & Balance Sheet

Cash & Debt
$160
YoY-98.4%

Integrated Media Technology Limited held $160 in cash as of fiscal year 2025; no long-term debt figure is on record for that period.

Shares Outstanding
3M

Integrated Media Technology Limited had 3M shares outstanding in fiscal year 2025.

Free Cash Flow

Not reported for fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
53.9%
YoY+4.0pp

Integrated Media Technology Limited's gross margin was 53.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 4.0 percentage points from the prior year.

Return on Equity
-1.8%
YoY+7.4pp

Integrated Media Technology Limited's ROE was -1.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 7.4 percentage points from the prior year.

Operating Margin

Not reported for fiscal year 2025.

Net Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

None of these metrics is reported for fiscal year 2025.

IMTE Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

IMTE annual income statement
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-F
Revenue$72K+18.4%$60K-29.2%$85K-76.5%$364K+152.5%$144K
Cost of Revenue$33K+8.8%$30K-88.4%$262K-45.0%$476K+325.8%$112K
Gross Profit$39K+28.0%$30Kn/m-$176Kn/m-$111K-440.6%$33K
Interest Expense$732K-13.4%$845K+223.8%$261K-50.2%$524K-63.0%$1.4M
Net Income-$268Kn/m-$1.4Mn/m-$1.4Mn/m-$10.0Mn/m-$4.7M
EPS (Basic)-$0.08n/m-$0.40n/m-$0.59n/m-$4.86-$5.07
EPS (Diluted)-$0.08n/m-$0.40n/m-$0.59n/m-$4.86-$5.07

Not reported in any period shown, so not listed: R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Income Tax, Diluted Shares (Avg).

IMTE Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

IMTE annual balance sheet
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-F
Total Assets$15.7M-48.8%$30.6M+1.6%$30.1M-22.4%$38.8MN/A
Current Assets$1.4M+5.5%$1.4M-63.4%$3.7M-82.7%$21.3MN/A
Cash & Equivalents$160-98.4%$10K-98.5%$676K+1152.9%$54K-73.0%$200K
Accounts ReceivableN/AN/A$777K+40.6%$553KN/A
Total Liabilities$2.0M-88.1%$16.7M+23.1%$13.5M+36.7%$9.9MN/A
Current Liabilities$2.0M-87.7%$16.1M+576.2%$2.4M-68.1%$7.5MN/A
Non-Current Liabilities$0-100.0%$518K-95.3%$11.1M+362.7%$2.4MN/A
Total Equity$14.5M-1.7%$14.8M-13.8%$17.1M-38.4%$27.8M+165.9%$10.5M
Retained Earnings-$54.3Mn/m-$54.1Mn/m-$53.8Mn/m-$37.1MN/A

Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Long-Term Investments, Goodwill, Long-Term Debt.

IMTE Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

IMTE annual cash flow statement
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-F
Operating Cash Flow-$10Kn/m-$1.1Mn/m-$913Kn/m-$17.2Mn/m-$5.2M
Depreciation & AmortizationN/A$1.4M+82.7%$789KN/AN/A
Capital ExpendituresN/AN/A$350-96.9%$11K-78.5%$53K
Free Cash FlowN/AN/A-$914Kn/m-$17.2Mn/m-$5.2M
Investing Cash FlowN/A-$1K-175.9%$2Kn/m-$15.1Mn/m-$11.3M
Financing Cash FlowN/A$403K-73.8%$1.5M-95.2%$32.1M+114.4%$15.0M

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

IMTE Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

IMTE annual financial ratios
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-F
Gross Margin53.9%+4.0pp49.9%-206.1%-30.5%-53.1pp22.6%
Net Margin-374.9%-2265.0%-1632.7%-2735.6%-3275.1%
Return on Equity-1.8%+7.4pp-9.3%-1.1pp-8.1%+27.7pp-35.8%+9.3pp-45.2%
Return on Assets-1.7%+2.8pp-4.5%+0.2pp-4.6%+21.0pp-25.7%N/A
Current Ratio0.72+0.6x0.08-1.5x1.55-1.3x2.84N/A
Liabilities-to-Equity0.14-1.0x1.13+0.3x0.79+0.4x0.36N/A
Asset Turnover0.000.0x0.000.0x0.000.0x0.01N/A
FCF MarginN/AN/A-1069.2%-4718.7%-3617.3%

Not reported in any period shown, so not listed: Operating Margin, Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Net Margin, FCF Margin.

Note: The current ratio is below 1.0 (0.72), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it. Market cap is stated at each company's latest close.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Integrated Media Technology Limited IMTE FY2025 $72K -$268K N/A $1.5M —
Maris-Tech Ltd. MTEK FY2025 $1.3M -$5.4M N/A $3.7M 43/100
MultiSensor AI Holdings, Inc. MSAI FY2025 $5.6M -$11.7M N/A $7.2M 47/100
Gauzy Ltd. GAUZ FY2024 $103.5M -$53.2M -51.4% $6.7M 38/100
Wetouch Technology Inc. WETH FY2025 $45.1M $7.2M 15.9% $11.4M 76/100
Neonode Inc. NEON FY2025 $2.1M N/A N/A $11.1M 47/100

Frequently Asked Questions

Integrated Media Technology Limited (IMTE) reported $72K in total revenue for fiscal year 2025. This represents a 18.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Integrated Media Technology Limited (IMTE) revenue grew by 18.4% year-over-year, from $60K to $72K in fiscal year 2025.

No, Integrated Media Technology Limited (IMTE) reported a net loss of $268K in fiscal year 2025.

Integrated Media Technology Limited (IMTE) reported diluted earnings per share of -$0.08 for fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Integrated Media Technology Limited (IMTE) had a gross margin of 53.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Integrated Media Technology Limited (IMTE) has a return on equity of -1.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Integrated Media Technology Limited (IMTE) recorded an outflow of $10K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Integrated Media Technology Limited (IMTE) had $15.7M in total assets as of fiscal year 2025, including both current and long-term assets.

Integrated Media Technology Limited (IMTE) had 3M shares outstanding as of fiscal year 2025.

Integrated Media Technology Limited (IMTE) had a current ratio of 0.72 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Integrated Media Technology Limited (IMTE) had a liabilities-to-equity ratio of 0.14 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.

Integrated Media Technology Limited (IMTE) had a return on assets of -1.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Integrated Media Technology Limited (IMTE) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $1.5M as of Oct 30, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Integrated Media Technology Limited (IMTE) trades at 21.6x sales, its market capitalization divided by $72K revenue, FY2025. The market capitalization is $1.5M as of Oct 30, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Integrated Media Technology Limited (IMTE) has a Piotroski F-Score of 5 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Integrated Media Technology Limited (IMTE) reported a net loss of $268K while operations used $10K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top