STOCK TITAN

Integrated BioPharma (INBP) Financials

INBP OTC
FY2026 annual
Revenue $43.9M -19.3% YoY
Net Income -$2.8M -451.7% YoY
EPS (Diluted) -$0.09 -400.0% YoY
Free Cash Flow $895K -52.2% YoY
Market Cap $5.4M as of Nov 4, 2026
Price / Sales 0.1x on $43.9M revenue, FY2026
Price / Earnings n/m net loss, so no earnings multiple, FY2026
Price / Book 0.3x on $17.7M equity, Q4 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Nov 4, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2026, ended Jun 30, 2026 Reported Currency USD FYE June

Newest figures come from the 10-K for FY2026, filed Sep 25, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the INBP SEC filings page.

Integrated BioPharma Inc (INBP) reported $43.9M in revenue for fiscal year 2026, down 19.3% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI INBP FY2026

FY2026’s revenue contraction exposed a thin-margin model: gross profit collapsed while overhead barely changed and liabilities rose.

Operating leverage turned sharply negative: revenue fell from $54.4M to $43.9M, making a modest volume decline disproportionately damaging to earnings. Meanwhile, SG&A declined only 1.0% as gross margin fell 8.4% percentage points, indicating the prior year’s improvement was not durable scale economics.

Cash conversion diverged from accounting earnings: net income became a loss of $2.8M, while operating cash flow remained positive at $1.2M. Receivables fell 38.6%, suggesting working-capital release helped cash generation even as profitability weakened.

The balance sheet shifted toward obligations: liabilities rose 67.3% while equity fell 13.0%. The current ratio dropped from 4.4x to 3.0x, narrowing the short-term cushion even though current assets still exceeded current liabilities.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

We do not publish a peer-relative financial health score for Integrated BioPharma Inc, because the score only covers companies whose filings and listing give us what it needs to compare them with their peers. The signals and metrics below are current.

Altman Z-Score Distress
0.46

Integrated BioPharma Inc scores 0.46, below the 1.81 distress threshold. The score is pulled down most by an accumulated deficit of $34.3M against total assets of $25.3M. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

Integrated BioPharma Inc passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Mixed
N/A

Integrated BioPharma Inc reported a net loss of $2.8M while generating $1.2M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Integrated BioPharma Inc reported an operating loss of $2.7M against $12K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$9.8M
YoY-30.9%
QoQ-3.1%
5Y CAGR-10.5%
10Y CAGRn/m

Integrated BioPharma Inc generated $9.8M in revenue in Q4 2026. This represents a decrease of 30.9% from the same quarter a year earlier. Against the prior quarter it is down 3.1%.

EBITDA
-$799K
YoY-220.5%
QoQn/m

Integrated BioPharma Inc's EBITDA was -$799K in Q4 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 220.5% from the same quarter a year earlier. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Net Income
-$1.4M
YoYn/m
QoQn/m

Integrated BioPharma Inc reported a net loss of $1.4M in Q4 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)
-$0.04
YoYn/m
QoQn/m

Integrated BioPharma Inc earned -$0.04 per diluted share (EPS) in Q4 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Balance Sheet

Free Cash Flow
-$1.3M
QoQ-359.8%

Integrated BioPharma Inc recorded an outflow of $1.3M in free cash flow in Q4 2026, representing a cash shortfall after capex. Against the prior quarter it is down 359.8%.

Cash & Debt
$4.5M
YoY+23.7%
QoQ-23.3%
5Y CAGR+84.3%
10Y CAGR+27.5%

Integrated BioPharma Inc held $4.5M in cash as of Q4 2026; no long-term debt figure is on record for that period.

Shares Outstanding
31M
YoY0.0%
QoQ0.0%

Integrated BioPharma Inc had 31M shares outstanding in Q4 2026. That is unchanged from the same quarter a year earlier. It is unchanged from the prior quarter.

Dividends Per Share

Not reported for Q4 2026.

Margins & Returns

Gross Margin
0.3%
YoY-10.1pp
QoQ+3.0pp
5Y change-13.0pp

Integrated BioPharma Inc's gross margin was 0.3% in Q4 2026, indicating the percentage of revenue retained after direct costs. This is down 10.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.0 percentage points.

Operating Margin
-8.9%
YoY-13.0pp
QoQ+1.9pp
5Y change-16.6pp

Integrated BioPharma Inc's operating margin was -8.9% in Q4 2026, reflecting core business profitability. This is down 13.0 percentage points from the same quarter a year earlier. Against the prior quarter it is up 1.9 percentage points.

Net Margin
-13.9%
YoY-12.7pp
QoQ-5.7pp
5Y change-40.4pp

Integrated BioPharma Inc's net profit margin was -13.9% in Q4 2026, showing the share of revenue converted to profit. This is down 12.7 percentage points from the same quarter a year earlier. Against the prior quarter it is down 5.7 percentage points.

Return on Equity
-7.7%
YoY-6.9pp
QoQ-3.3pp
5Y change-39.2pp

Integrated BioPharma Inc's quarterly ROE was -7.7% in Q4 2026: one quarter's net income over shareholder equity, not annualized. This is down 6.9 percentage points from the same quarter a year earlier. Against the prior quarter it is down 3.3 percentage points.

Capital Allocation

Capital Expenditures
$149K
QoQn/m

Integrated BioPharma Inc invested $149K in capex in Q4 2026, funding long-term assets and infrastructure. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

R&D Spending

Not reported for Q4 2026.

Share Buybacks

Not reported for Q4 2026.

INBP Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

INBP quarterly income statement
MetricQ4'2610-KQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-Q
Revenue$9.8M-30.9%$10.1M-27.5%$11.3M-10.6%$12.7M-6.8%$14.2M+11.2%$13.9M+6.1%$12.6M+9.6%$13.6M+5.4%
Cost of Revenue$9.8M-23.1%$10.4M-16.2%$11.3M-1.7%$11.7M-4.7%$12.7M+10.9%$12.4M+4.2%$11.4M+4.1%$12.2M+1.3%
Gross Profit$28K-98.1%-$276K-117.8%$29K-97.5%$1.0M-25.7%$1.5M+14.4%$1.6M+24.3%$1.2M+125.2%$1.4M+64.8%
SG&A Expenses$897K+1.9%$809K-0.4%$943K-2.7%$856K-2.8%$880K-0.2%$812K-9.1%$969K-0.3%$881K-0.6%
Operating Income-$869K-247.5%-$1.1M-246.8%-$914K-552.5%$163K-66.7%$589K+46.5%$739K+108.2%$202Kn/m$490Kn/m
EBITDA-$799K-220.5%-$1.0M-224.8%-$836K-393.3%$240K-58.3%$663K+39.0%$815K+88.7%$285Kn/m$575K+2400.0%
Interest Expense$124K+63.2%-$39Kn/m-$40Kn/m-$33Kn/m$76K+31.0%-$5K-225.0%-$11Kn/m-$14Kn/m
Income Tax$516K-33.2%-$198K-218.6%-$112K-262.3%$73K-70.2%$773K+429.5%$167K+149.3%$69Kn/m$245K+1784.6%
Net Income-$1.4Mn/m-$837K-237.0%-$762K-756.9%$123K-52.5%-$178K-166.4%$611K+114.4%$116Kn/m$259Kn/m
EPS (Basic)-$0.04n/m-$0.03-250.0%-$0.03$0.00-100.0%$0.00-100.0%$0.02+100.0%$0.00$0.01n/m
EPS (Diluted)-$0.04n/m-$0.03-250.0%-$0.03$0.00-100.0%$0.00-100.0%$0.02+100.0%$0.01$0.01n/m
Diluted Shares (Avg)N/A31M-1.4%31M31M+2.5%N/A32M+2.5%31M31M+2.3%

Not reported in any period shown, so not listed: R&D Expenses.

INBP Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

INBP quarterly balance sheet
MetricQ4'2610-KQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-Q
Total Assets$25.3M+1.8%$26.7M+3.9%$23.5M-8.2%$25.5M-2.5%$24.9M-5.0%$25.7M-4.8%$25.7M-0.2%$26.2M-1.7%
Current Assets$17.4M-7.4%$18.0M-3.1%$17.8M-1.8%$19.6M+7.2%$18.8M+5.0%$18.5M+1.6%$18.2M+6.4%$18.3M+3.1%
Cash & Equivalents$4.5M+23.7%$5.8M+96.8%$5.3M+115.9%$4.7M+108.4%$3.6M+115.6%$3.0M+46.6%$2.5M+236.2%$2.3M-12.5%
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Inventory$9.1M-2.3%$8.1M-19.4%$8.4M-24.4%$10.5M-6.7%$9.4M-16.7%$10.1M-9.8%$11.1M-8.9%$11.2M+6.8%
Accounts Receivable$3.3M-38.6%$3.7M-28.1%$3.6M-15.0%$4.0M-9.2%$5.4M+16.3%$5.1M+7.6%$4.2M+13.3%$4.4M+5.1%
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Total Liabilities$7.7M+67.3%$7.7M+45.8%$3.8M-85.3%$5.1M-23.9%$4.6M-34.2%$5.3M-34.3%$25.6M+258.4%$6.6M-14.5%
Current Liabilities$5.8M+36.6%$5.5M+11.0%$3.5M-36.5%$4.8M-21.0%$4.2M-30.6%$5.0M-28.3%$5.6M-4.4%$6.0M-2.7%
Non-Current Liabilities$1.9M+456.3%$2.2M+639.7%$237K-98.8%$287K-52.5%$336K-60.3%$292K-73.1%$20.1M+1417.9%$604K-61.3%
Total Equity$17.7M-13.0%$19.0M-6.9%$19.8M+100112.9%$20.5M+10.5%$20.3M+5.6%$20.4M+7.8%$20K-99.9%$18.6M-1.8%
Retained Earnings-$34.3Mn/m-$32.9Mn/m-$32.1Mn/m-$31.3Mn/m-$31.4Mn/m-$31.2Mn/m-$31.9Mn/m-$32.0Mn/m

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

INBP Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

INBP quarterly cash flow statement
MetricQ4'2610-KQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-Q
Operating Cash Flow-$1.2M-302.0%$517K-16.1%$617K+207.0%$1.3M+98.0%$591Kn/m$616K-62.5%$201Kn/m$657K-50.0%
Depreciation & Amortization$70K-1.4%$68K-10.5%$78K-6.0%$77K-9.4%$71K-5.3%$76K-1.3%$83K+6.4%$85K+10.4%
Stock-Based CompensationN/AN/AN/A$49K-7.5%N/AN/AN/A$53K-25.4%
Capital Expenditures$149K$0-100.0%$24K-17.2%$173K+208.9%N/A$116K-66.4%$29K+20.8%$56K+47.4%
Free Cash Flow-$1.3M$517K+3.4%$593K+244.8%$1.1M+87.7%N/A$500K-61.5%$172Kn/m$601K-52.9%
Investing Cash Flow-$149Kn/m$6Kn/m-$24Kn/m-$173Kn/m-$4Kn/m-$116Kn/m-$29Kn/m-$56Kn/m
Financing Cash Flow-$12K-117.9%-$11Kn/m-$11K-161.1%-$11Kn/m$67Kn/m$0n/m$18Kn/m-$7K-333.3%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

INBP Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

INBP quarterly financial ratios
MetricQ4'2610-KQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-Q
Gross Margin0.3%-10.1pp-2.7%-13.8pp0.3%-9.0pp8.0%-2.0pp10.4%+0.3pp11.1%+1.6pp9.3%+4.8pp10.1%+3.6pp
Operating Margin-8.9%-13.0pp-10.7%-16.0pp-8.1%-9.7pp1.3%-2.3pp4.2%+1.0pp5.3%+2.6pp1.6%+5.5pp3.6%+4.0pp
Net Margin-13.9%-12.7pp-8.3%-12.7pp-6.8%-7.7pp1.0%-0.9pp-1.3%-3.4pp4.4%+2.2pp0.9%+4.2pp1.9%+2.4pp
Return on Equity-7.7%-6.9pp-4.4%-7.4pp-3.9%-591.9pp0.6%-0.8pp-0.9%-2.3pp3.0%+1.5pp588.0%+590.1pp1.4%+1.7pp
Return on Assets-5.4%-4.7pp-3.1%-5.5pp-3.2%-3.7pp0.5%-0.5pp-0.7%-1.7pp2.4%+1.3pp0.4%+1.9pp1.0%+1.2pp
Current Ratio3.00-1.4x3.25-0.5x5.03+1.8x4.12+1.1x4.42+1.5x3.72+1.1x3.26+0.3x3.04+0.2x
Liabilities-to-Equity0.43+0.2x0.41+0.1x0.19-1299.6x0.25-0.1x0.23-0.1x0.26-0.2x1299.81+1299.4x0.36-0.1x
Asset Turnover0.39-0.2x0.38-0.2x0.480.0x0.500.0x0.57+0.1x0.54+0.1x0.490.0x0.520.0x
FCF Margin-13.7%5.1%+1.5pp5.3%+3.9pp8.9%+4.5ppN/A3.6%-6.3pp1.4%+17.4pp4.4%-5.5pp

Not reported in any period shown, so not listed: Debt-to-Equity.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it. Market cap is stated at each company's latest close.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Integrated BioPharma Inc INBP FY2026 $43.9M -$2.8M -6.5% $5.4M —
BAB Inc BABB FY2025 $3.4M $559K 16.3% $5.9M —
Limitless X Holdings Inc LIMX FY2025 $947K N/A N/A $4.6M —
Cyanotech Corp CYAN FY2025 $24.2M -$3.2M -13.2% $3.2M —

Frequently Asked Questions

Integrated BioPharma Inc (INBP) reported $43.9M in total revenue for fiscal year 2026. This represents a -19.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Integrated BioPharma Inc (INBP) revenue declined by 19.3% year-over-year, from $54.4M to $43.9M in fiscal year 2026.

No, Integrated BioPharma Inc (INBP) reported a net loss of $2.8M in fiscal year 2026, with a net profit margin of -6.5%.

Integrated BioPharma Inc (INBP) reported diluted earnings per share of -$0.09 for fiscal year 2026. This represents a -400.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Integrated BioPharma Inc (INBP) had EBITDA of -$2.4M in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization.

Integrated BioPharma Inc (INBP) had a gross margin of 1.8% in fiscal year 2026, indicating the percentage of revenue retained after direct costs of goods sold.

Integrated BioPharma Inc (INBP) had an operating margin of -6.2% in fiscal year 2026, reflecting the profitability of core business operations before interest and taxes.

Integrated BioPharma Inc (INBP) had a net profit margin of -6.5% in fiscal year 2026, representing the share of revenue converted into profit after all expenses.

Integrated BioPharma Inc (INBP) has a return on equity of -16.1% for fiscal year 2026, measuring how efficiently the company generates profit from shareholder equity.

Integrated BioPharma Inc (INBP) generated $895K in free cash flow during fiscal year 2026. This represents a -52.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Integrated BioPharma Inc (INBP) generated $1.2M in operating cash flow during fiscal year 2026, representing cash generated from core business activities.

Integrated BioPharma Inc (INBP) had $25.3M in total assets as of fiscal year 2026, including both current and long-term assets.

Integrated BioPharma Inc (INBP) invested $346K in capital expenditures during fiscal year 2026, funding long-term assets and infrastructure.

Integrated BioPharma Inc (INBP) had 31M shares outstanding as of fiscal year 2026.

Integrated BioPharma Inc (INBP) had a current ratio of 3.00 as of fiscal year 2026, which is generally considered healthy.

Integrated BioPharma Inc (INBP) had a liabilities-to-equity ratio of 0.43 as of fiscal year 2026, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2026, because the filing data we hold for that year carries no long-term debt figure.

Integrated BioPharma Inc (INBP) had a return on assets of -11.2% for fiscal year 2026, measuring how efficiently the company uses its assets to generate profit.

Integrated BioPharma Inc (INBP) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2026). The market capitalization is $5.4M as of Nov 4, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Integrated BioPharma Inc (INBP) trades at 0.1x sales, its market capitalization divided by $43.9M revenue, FY2026. The market capitalization is $5.4M as of Nov 4, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Integrated BioPharma Inc (INBP) has an Altman Z-Score of 0.46, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Integrated BioPharma Inc (INBP) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Integrated BioPharma Inc (INBP) reported a net loss of $2.8M while generating $1.2M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Integrated BioPharma Inc (INBP) reported an operating loss of $2.7M against $12K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top