STOCK TITAN

INLIF Financials

INLF
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows INLIF (INLF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI INLF FY2025

INLIF’s FY2025 growth came with a much heavier cost structure, as margin compression turned added sales into losses.

The key shift is that earnings quality deteriorated alongside profitability: in the latest year, operating cash flow was -$1.9M while net income was -$5.4M, so the loss was not just an accounting event but a cash one. That break came even as revenue reached $18.4M, because gross margin fell to 23.3% and the remaining gross profit could no longer absorb the expanded overhead base.

The company kept near-term liquidity intact because financing cash inflow of $6.9M lifted cash to $6.7M despite negative free cash flow. That means the balance sheet is still usable in the short run, but it is being supported more by outside capital than by the business itself.

Working capital became heavier: receivables rose to $5.9M and inventory to $5.5M, tying up cash in sales not yet collected or sold through. That helps explain why faster revenue did not translate into cash, making growth more operationally demanding and less self-funding than the income statement alone suggests.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 43 / 100
Financial Health Score 43/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of INLIF's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
17

INLIF has an operating margin of -31.6%, meaning the company retains $-32 of operating profit per $100 of revenue. This below-average margin results in a low score of 17/100, suggesting thin profitability after operating expenses. This is down from 8.2% the prior year.

Growth
82

INLIF's revenue surged 16.5% year-over-year to $18.4M, reflecting rapid business expansion. This strong growth earns a score of 82/100.

Leverage
59

INLIF has a moderate D/E ratio of 0.54. This balance of debt and equity financing earns a leverage score of 59/100.

Liquidity
60

INLIF's current ratio of 2.11 indicates adequate short-term liquidity, earning a score of 60/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
24

While INLIF generated -$1.9M in operating cash flow, capex of $193K consumed most of it, leaving -$2.1M in free cash flow. This results in a low score of 24/100, reflecting heavy capital investment rather than weak cash generation.

Returns
15

INLIF generates a -33.8% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 15/100. This is down from 15.7% the prior year.

Altman Z-Score Distress
0.32

INLIF scores 0.32, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

INLIF passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
0.35x

For every $1 of reported earnings, INLIF generates $0.35 in operating cash flow (-$1.9M OCF vs -$5.4M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-37.0x

INLIF earns $-37.0 in operating income for every $1 of interest expense (-$5.8M vs $157K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$18.4M
YoY+16.5%

INLIF generated $18.4M in revenue in fiscal year 2025. This represents an increase of 16.5% from the prior year.

EBITDA
-$5.5M
YoY-438.0%

INLIF's EBITDA was -$5.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 438.0% from the prior year.

Net Income
-$5.4M
YoY-439.0%

INLIF reported -$5.4M in net income in fiscal year 2025. This represents a decrease of 439.0% from the prior year.

EPS (Diluted)
$-0.33
YoY-353.8%

INLIF earned $-0.33 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 353.8% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$2.1M
YoY-234.1%

INLIF generated -$2.1M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 234.1% from the prior year.

Cash & Debt
$6.7M
YoY+172.2%

INLIF held $6.7M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
6M
YoY-48.8%

INLIF had 6M shares outstanding in fiscal year 2025. This represents a decrease of 48.8% from the prior year.

Margins & Returns

Gross Margin
23.3%
YoY-5.7pp

INLIF's gross margin was 23.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 5.7 percentage points from the prior year.

Operating Margin
-31.6%
YoY-39.8pp

INLIF's operating margin was -31.6% in fiscal year 2025, reflecting core business profitability. This is down 39.8 percentage points from the prior year.

Net Margin
-29.6%
YoY-39.8pp

INLIF's net profit margin was -29.6% in fiscal year 2025, showing the share of revenue converted to profit. This is down 39.8 percentage points from the prior year.

Return on Equity
-33.8%
YoY-49.4pp

INLIF's ROE was -33.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 49.4 percentage points from the prior year.

Capital Allocation

R&D Spending
$2.1M
YoY+32.3%

INLIF invested $2.1M in research and development in fiscal year 2025. This represents an increase of 32.3% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$193K
YoY+647.4%

INLIF invested $193K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 647.4% from the prior year.

INLF Income Statement

Metric Q4'25 Q2'25 Q4'24 Q4'23
Revenue N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A
Net Income N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A

INLF Balance Sheet

Metric Q4'25 Q2'25 Q4'24 Q4'23
Total Assets $24.8M+7.9% $23.0M+24.3% $18.5M+15.3% $16.0M
Current Assets $18.2M+6.2% $17.2M+29.5% $13.3M+41.3% $9.4M
Cash & Equivalents $6.7M+291.5% $1.7M-30.5% $2.5M+312.0% $599K
Inventory $5.5M+50.1% $3.7M-30.9% $5.3M+18.0% $4.5M
Accounts Receivable $5.9M-17.3% $7.1M+86.0% $3.8M+1.3% $3.8M
Goodwill N/A N/A N/A N/A
Total Liabilities $8.6M+21.7% $7.1M-13.4% $8.2M+16.2% $7.1M
Current Liabilities $8.6M+22.2% $7.1M-13.9% $8.2M+16.2% $7.1M
Long-Term Debt N/A N/A N/A N/A
Total Equity $16.1M+1.8% $15.9M+54.4% $10.3M+14.5% $9.0M
Retained Earnings -$2.2M-283.0% $1.2M-61.7% $3.2M+82.3% $1.8M

INLF Cash Flow Statement

Metric Q4'25 Q2'25 Q4'24 Q4'23
Operating Cash Flow N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A

INLF Financial Ratios

Metric Q4'25 Q2'25 Q4'24 Q4'23
Gross Margin N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A
Current Ratio 2.11-0.3 2.43+0.8 1.62+0.3 1.33
Debt-to-Equity 0.54+0.1 0.45-0.4 0.80+0.0 0.79
FCF Margin N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

INLIF (INLF) reported $18.4M in total revenue for fiscal year 2025. This represents a 16.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

INLIF (INLF) revenue grew by 16.5% year-over-year, from $15.8M to $18.4M in fiscal year 2025.

No, INLIF (INLF) reported a net income of -$5.4M in fiscal year 2025, with a net profit margin of -29.6%.

INLIF (INLF) reported diluted earnings per share of $-0.33 for fiscal year 2025. This represents a -353.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

INLIF (INLF) had EBITDA of -$5.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

INLIF (INLF) had a gross margin of 23.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

INLIF (INLF) had an operating margin of -31.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

INLIF (INLF) had a net profit margin of -29.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

INLIF (INLF) has a return on equity of -33.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

INLIF (INLF) generated -$2.1M in free cash flow during fiscal year 2025. This represents a -234.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

INLIF (INLF) generated -$1.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

INLIF (INLF) had $24.8M in total assets as of fiscal year 2025, including both current and long-term assets.

INLIF (INLF) invested $193K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

INLIF (INLF) invested $2.1M in research and development during fiscal year 2025.

INLIF (INLF) had 6M shares outstanding as of fiscal year 2025.

INLIF (INLF) had a current ratio of 2.11 as of fiscal year 2025, which is generally considered healthy.

INLIF (INLF) had a debt-to-equity ratio of 0.54 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

INLIF (INLF) had a return on assets of -22.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, INLIF (INLF) had $6.7M in cash against an annual operating cash burn of $1.9M. This gives an estimated cash runway of approximately 43 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

INLIF (INLF) has an Altman Z-Score of 0.32, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

INLIF (INLF) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

INLIF (INLF) has an earnings quality ratio of 0.35x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

INLIF (INLF) has an interest coverage ratio of -37.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

INLIF (INLF) scores 43 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top