STOCK TITAN

Jet.AI Inc. Financials

JTAI
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2025 Currency USD FYE December

This page shows Jet.AI Inc. (JTAI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 51 / 100
Financial Profile 51/100

Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
0

Jet.AI Inc. has an operating margin of -89.6%, meaning the company retains $-90 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -102.4% the prior year.

Growth
71

Jet.AI Inc.'s revenue grew 14.8% year-over-year to $14.0M, a solid pace of expansion. This earns a growth score of 71/100.

Leverage
87

Jet.AI Inc. carries a low D/E ratio of 0.66, meaning only $0.66 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 87/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
47

Jet.AI Inc.'s current ratio of 1.68 indicates adequate short-term liquidity, earning a score of 47/100. The company can meet its near-term obligations, though with limited headroom.

Piotroski F-Score Neutral
4/9

Jet.AI Inc. passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
0.65x

For every $1 of reported earnings, Jet.AI Inc. generates $0.65 in operating cash flow (-$8.2M OCF vs -$12.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-75.2x

Jet.AI Inc. earns $-75.2 in operating income for every $1 of interest expense (-$12.6M vs $167K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV
Revenue
$14.0M
YoY+14.8%

Jet.AI Inc. generated $14.0M in revenue in fiscal year 2024. This represents an increase of 14.8% from the prior year.

EBITDA
-$12.6M
YoY-1.5%

Jet.AI Inc.'s EBITDA was -$12.6M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 1.5% from the prior year.

Free Cash Flow
N/A
Net Income
-$12.7M
YoY-0.9%

Jet.AI Inc. reported -$12.7M in net income in fiscal year 2024. This represents a decrease of 0.9% from the prior year.

EPS (Diluted)
$-47.93

Jet.AI Inc. earned $-47.93 per diluted share (EPS) in fiscal year 2024. This represents an increase of 89.4% from the prior year.

Cash & Debt
$5.9M
YoY+179.6%

Jet.AI Inc. held $5.9M in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
2M

Jet.AI Inc. had 2M shares outstanding in fiscal year 2024. This represents a decrease of 81.9% from the prior year.

Gross Margin
-6.9%
YoY-5.4pp

Jet.AI Inc.'s gross margin was -6.9% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is down 5.4 percentage points from the prior year.

Operating Margin
-89.6%
YoY+12.8pp

Jet.AI Inc.'s operating margin was -89.6% in fiscal year 2024, reflecting core business profitability. This is up 12.8 percentage points from the prior year.

Net Margin
-90.8%
YoY+12.5pp

Jet.AI Inc.'s net profit margin was -90.8% in fiscal year 2024, showing the share of revenue converted to profit. This is up 12.5 percentage points from the prior year.

Return on Equity
N/A
R&D Spending
$162K
YoY+0.8%

Jet.AI Inc. invested $162K in research and development in fiscal year 2024. This represents an increase of 0.8% from the prior year.

Share Buybacks
N/A
Capital Expenditures
N/A

JTAI Income Statement

Metric Q3'25 Q2'25 Q1'25 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Revenue $1.7M-23.1% $2.2M-35.9% $3.5M+9.5% $3.2M+2.9% $3.1M-19.9% $3.8M-7.9% $4.2M+24.1% $3.4M
Cost of Revenue $2.0M-14.4% $2.3M-34.9% $3.6M+0.2% $3.6M+2.3% $3.5M-11.9% $4.0M-6.6% $4.3M+33.0% $3.2M
Gross Profit -$288K-161.5% -$110K+4.5% -$116K+71.8% -$409K+1.8% -$417K-235.3% -$124K-70.0% -$73K-142.9% $170K
R&D Expenses $39K-4.2% $41K-62.3% $109K+100.8% $54K+45.1% $37K+14.9% $33K-30.9% $47K-3.6% $49K
SG&A Expenses $1.4M-37.3% $2.2M-15.3% $2.7M-5.1% $2.8M+4.9% $2.7M+4.6% $2.5M-7.8% $2.8M-34.7% $4.2M
Operating Income -$2.0M+17.9% -$2.5M+21.8% -$3.2M+4.3% -$3.3M-2.9% -$3.2M-2.2% -$3.1M-2.4% -$3.1M+27.9% -$4.3M
Interest Expense N/A N/A N/A N/A N/A $79K N/A $24K
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$2.0M+17.6% -$2.4M+24.8% -$3.2M+6.8% -$3.4M-5.6% -$3.2M+0.3% -$3.2M-2.3% -$3.2M+26.4% -$4.3M
EPS (Diluted) $-0.59+35.9% $-0.92+50.3% $-1.85-101.6% $116.63 $-56.66+11.6% $-64.08+79.4% $-311.55-126.5% $-137.55

JTAI Balance Sheet

Metric Q3'25 Q2'25 Q1'25 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Total Assets $12.9M-10.9% $14.5M-21.6% $18.5M+71.0% $10.8M+158.7% $4.2M-25.0% $5.6M-3.0% $5.7M+20.5% $4.8M
Current Assets $6.9M-20.6% $8.7M-33.3% $13.0M+104.0% $6.4M+228.5% $1.9M-38.8% $3.2M-0.8% $3.2M+54.1% $2.1M
Cash & Equivalents $3.5M-58.0% $8.3M-32.5% $12.2M+108.5% $5.9M+1012.0% $528K-11.3% $596K-71.6% $2.1M+132.4% $904K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $195K+73.9% $112K-71.9% $399K+201.7% $132K-75.3% $536K+228.9% $163K+68.8% $97K-53.1% $206K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $3.7M+16.7% $3.1M-35.1% $4.8M+12.8% $4.3M-48.6% $8.3M+0.1% $8.3M-13.9% $9.7M+7.3% $9.0M
Current Liabilities $3.6M+22.7% $2.9M-34.9% $4.5M+18.1% $3.8M-35.6% $5.9M+2.5% $5.7M-17.4% $7.0M+12.8% $6.2M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $9.2M-18.5% $11.3M-16.9% $13.6M+109.2% $6.5M+256.2% -$4.2M-50.6% -$2.8M+29.7% -$3.9M+7.5% -$4.3M
Retained Earnings -$60.1M-3.4% -$58.1M-4.3% -$55.7M-6.0% -$52.5M-14.9% -$45.7M-7.6% -$42.5M-8.2% -$39.3M-8.7% -$36.1M

JTAI Cash Flow Statement

Metric Q3'25 Q2'25 Q1'25 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Operating Cash Flow -$3.9M-40.2% -$2.8M-28.6% -$2.2M+35.6% -$3.4M-54.9% -$2.2M+13.3% -$2.5M-142.7% -$1.0M-25.9% -$825K
Capital Expenditures N/A N/A N/A N/A N/A N/A $0+100.0% -$1
Free Cash Flow N/A N/A N/A N/A N/A N/A -$1.0M-25.9% -$825K
Investing Cash Flow -$551K-10.2% -$500K+57.5% -$1.2M+50.9% -$2.4M-2420556.6% -$99+99.2% -$13K+39.8% -$21K+55.2% -$48K
Financing Cash Flow -$307K+54.5% -$675K-106.9% $9.7M-14.2% $11.3M+435.7% $2.1M+105.8% $1.0M-54.4% $2.3M+98.2% $1.1M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

JTAI Financial Ratios

Metric Q3'25 Q2'25 Q1'25 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Gross Margin -16.9%-11.9pp -5.0%-1.6pp -3.3%+9.6pp -12.9%+0.6pp -13.5%-10.3pp -3.2%-1.5pp -1.8%-6.8pp 5.1%
Operating Margin -119.0%-7.6pp -111.4%-20.1pp -91.3%+13.2pp -104.5%-0.0pp -104.4%-22.6pp -81.8%-8.2pp -73.6%+53.1pp -126.7%
Net Margin -114.9%-7.8pp -107.1%-15.9pp -91.2%+16.0pp -107.2%-2.8pp -104.4%-20.5pp -83.9%-8.3pp -75.6%+51.9pp -127.4%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -15.3%+1.2pp -16.5%+0.7pp -17.2%+14.3pp -31.5%+45.6pp -77.2%-19.1pp -58.0%-3.0pp -55.0%+35.1pp -90.1%
Current Ratio 1.92-1.1 2.97+0.1 2.90+1.2 1.68+1.3 0.33-0.2 0.55+0.1 0.46+0.1 0.34
Debt-to-Equity 0.40+0.1 0.28-0.1 0.35-0.3 0.66+2.7 -2.00+1.0 -3.01-0.6 -2.46-0.3 -2.12
FCF Margin N/A N/A N/A N/A N/A N/A -24.9%-0.3pp -24.5%

Similar Companies

Frequently Asked Questions

What is Jet.AI Inc.'s annual revenue?

Jet.AI Inc. (JTAI) reported $14.0M in total revenue for fiscal year 2024. This represents a 14.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Jet.AI Inc.'s revenue growing?

Jet.AI Inc. (JTAI) revenue grew by 14.8% year-over-year, from $12.2M to $14.0M in fiscal year 2024.

Is Jet.AI Inc. profitable?

No, Jet.AI Inc. (JTAI) reported a net income of -$12.7M in fiscal year 2024, with a net profit margin of -90.8%.

What is Jet.AI Inc.'s earnings per share (EPS)?

Jet.AI Inc. (JTAI) reported diluted earnings per share of $-47.93 for fiscal year 2024. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is Jet.AI Inc.'s EBITDA?

Jet.AI Inc. (JTAI) had EBITDA of -$12.6M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

What is Jet.AI Inc.'s gross margin?

Jet.AI Inc. (JTAI) had a gross margin of -6.9% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

What is Jet.AI Inc.'s operating margin?

Jet.AI Inc. (JTAI) had an operating margin of -89.6% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

What is Jet.AI Inc.'s net profit margin?

Jet.AI Inc. (JTAI) had a net profit margin of -90.8% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

What is Jet.AI Inc.'s operating cash flow?

Jet.AI Inc. (JTAI) generated -$8.2M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

What are Jet.AI Inc.'s total assets?

Jet.AI Inc. (JTAI) had $10.8M in total assets as of fiscal year 2024, including both current and long-term assets.

How much does Jet.AI Inc. spend on research and development?

Jet.AI Inc. (JTAI) invested $162K in research and development during fiscal year 2024.

How many shares does Jet.AI Inc. have outstanding?

Jet.AI Inc. (JTAI) had 2M shares outstanding as of fiscal year 2024.

What is Jet.AI Inc.'s current ratio?

Jet.AI Inc. (JTAI) had a current ratio of 1.68 as of fiscal year 2024, which is generally considered healthy.

What is Jet.AI Inc.'s debt-to-equity ratio?

Jet.AI Inc. (JTAI) had a debt-to-equity ratio of 0.66 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is Jet.AI Inc.'s return on assets (ROA)?

Jet.AI Inc. (JTAI) had a return on assets of -117.9% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

What is Jet.AI Inc.'s cash runway?

Based on fiscal year 2024 data, Jet.AI Inc. (JTAI) had $5.9M in cash against an annual operating cash burn of $8.2M. This gives an estimated cash runway of approximately 9 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

What is Jet.AI Inc.'s Piotroski F-Score?

Jet.AI Inc. (JTAI) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are Jet.AI Inc.'s earnings high quality?

Jet.AI Inc. (JTAI) has an earnings quality ratio of 0.65x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Can Jet.AI Inc. cover its interest payments?

Jet.AI Inc. (JTAI) has an interest coverage ratio of -75.2x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

How financially healthy is Jet.AI Inc.?

Jet.AI Inc. (JTAI) scores 51 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.