This page shows Kaival Brnds Innovatns Grp Inc (KAVL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Kaival’s dominant business mechanic is balance-sheet shrinkage outrunning sales, leaving a tiny revenue base to carry fixed corporate costs and ongoing cash burn.
From FY2024 to FY2025, revenue fell from$6.9M to$485K . Meanwhile operating cash burn hit-$2.8M against only$931K of total assets, showing the remaining cost structure is still far larger than the current business can support and that downsizing has not yet translated into self-funding operations.
The reported gross margin moved from
Debt-to-equity moved from 0.1x in FY2024 to 0.9x in FY2025. That was driven less by new obligations than by equity erosion, with total equity down to
Financial Health Signals
We are recalculating Kaival Brnds Innovatns Grp Inc's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Kaival Brnds Innovatns Grp Inc passes 2 of 5 computable financial strength tests (4 of the nine could not be computed from available data). No profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.
Key Financial Metrics
Earnings & Revenue
Kaival Brnds Innovatns Grp Inc generated $485K in revenue in fiscal year 2025. This represents a decrease of 93.0% from the prior year.
Kaival Brnds Innovatns Grp Inc earned $-1.51 per diluted share (EPS) in fiscal year 2025. This represents an increase of 6.8% from the prior year.
Cash & Balance Sheet
Kaival Brnds Innovatns Grp Inc held $0 in cash against $0 in long-term debt as of fiscal year 2025.
Kaival Brnds Innovatns Grp Inc had 14M shares outstanding in fiscal year 2025. This represents an increase of 17.3% from the prior year.
Margins & Returns
Kaival Brnds Innovatns Grp Inc's gross margin was 100.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 62.2 percentage points from the prior year.
Capital Allocation
KAVL Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $38K-59.6% | $93K+0.4% | $93K-35.0% | $142K+202.7% | $47K-76.8% | $203K-72.4% | $735K+3.0% | $714K |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | $196K-43.2% | $345K |
| Gross Profit | $38K | N/A | $93K-35.0% | $142K+202.7% | $47K-76.8% | $203K-62.4% | $539K+46.1% | $369K |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $612K-14.2% | $714K | N/A | $701K-47.3% | $1.3M-68.9% | $4.3M+130.1% | $1.9M+5.9% | $1.8M |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | $0-100.0% | $836-79.6% | $4K0.0% | $4K0.0% | $4K-97.3% | $154K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | -$19K-200.0% | $19K | $0 |
| Net Income | -$575K+7.4% | -$621K | N/A | -$559K+72.0% | -$2.0M+50.8% | -$4.1M-173.2% | -$1.5M+5.4% | -$1.6M |
| EPS (Diluted) | $-0.04+20.0% | $-0.05 | N/A | $-0.05+70.6% | $-0.17+60.5% | $-0.43 | N/A | $-0.39 |
KAVL Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $424K-54.5% | $931K+39.2% | $669K-94.2% | $11.5M-5.9% | $12.2M-13.1% | $14.1M-12.1% | $16.0M-8.8% | $17.5M |
| Current Assets | $424K-54.5% | $931K+39.2% | $669K-52.6% | $1.4M-27.3% | $1.9M-31.3% | $2.8M-37.4% | $4.5M-22.2% | $5.8M |
| Cash & Equivalents | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $200K |
| Accounts Receivable | $80K-33.3% | $120K0.0% | $120K0.0% | $120K+71.4% | $70K-66.2% | $207K-21.5% | $264K-49.5% | $522K |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $444K+2.3% | $434K-23.7% | $569K-59.9% | $1.4M-10.7% | $1.6M+10.8% | $1.4M-34.5% | $2.2M-45.4% | $4.0M |
| Current Liabilities | $444K+2.3% | $434K-23.7% | $569K-34.2% | $865K-16.4% | $1.0M+25.3% | $825K-45.9% | $1.5M-53.6% | $3.3M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$21K-104.2% | $497K+397.2% | $100K-99.0% | $10.1M-5.2% | $10.6M-15.8% | $12.6M-8.5% | $13.8M+2.1% | $13.5M |
| Retained Earnings | -$55.3M-1.1% | -$54.7M-1.1% | -$54.1M-22.7% | -$44.1M-1.3% | -$43.5M-4.8% | -$41.5M-10.8% | -$37.5M-4.1% | -$36.0M |
KAVL Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$420K+44.2% | -$752K0.0% | -$752K-40.1% | -$537K+7.2% | -$578K+36.2% | -$906K-14.2% | -$793K-33.4% | -$595K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0 |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -$595K |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0 |
| Financing Cash Flow | $0-100.0% | $1.0M+5698.6% | $18K | $0+100.0% | -$44K+92.3% | -$569K-433.2% | $171K-96.3% | $4.6M |
| Dividends Paid | N/A | N/A | $0 | $0 | $0-100.0% | $405K | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
KAVL Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 100.0% | N/A | 100.0%0.0pp | 100.0%0.0pp | 100.0%0.0pp | 100.0%+26.7pp | 73.3%+21.6pp | 51.7% |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | -1530.9%-862.9pp | -668.0% | N/A | -392.7%+3853.5pp | -4246.3%-2241.8pp | -2004.4%-1802.2pp | -202.3%+17.9pp | -220.2% |
| Return on Equity | N/A | -124.9% | N/A | -5.5%+13.2pp | -18.8%+13.4pp | -32.1%-21.4pp | -10.8%+0.9pp | -11.6% |
| Return on Assets | -135.6%-68.9pp | -66.6% | N/A | -4.9%+11.5pp | -16.3%+12.5pp | -28.9%-19.6pp | -9.3%-0.3pp | -9.0% |
| Current Ratio | 0.95-1.2 | 2.14+1.0 | 1.18-0.5 | 1.63-0.2 | 1.88-1.5 | 3.42+0.5 | 2.95+1.2 | 1.76 |
| Debt-to-Equity | -21.51-22.4 | 0.87-4.8 | 5.69+5.6 | 0.140.0 | 0.15+0.0 | 0.11-0.0 | 0.16-0.1 | 0.30 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -83.3% |
Similar Companies
Frequently Asked Questions
What is Kaival Brnds Innovatns Grp Inc's annual revenue?
Kaival Brnds Innovatns Grp Inc (KAVL) reported $485K in total revenue for fiscal year 2025. This represents a -93.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Kaival Brnds Innovatns Grp Inc's revenue growing?
Kaival Brnds Innovatns Grp Inc (KAVL) revenue declined by 93% year-over-year, from $6.9M to $485K in fiscal year 2025.
What is Kaival Brnds Innovatns Grp Inc's gross margin?
Kaival Brnds Innovatns Grp Inc (KAVL) had a gross margin of 100.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Kaival Brnds Innovatns Grp Inc's operating cash flow?
Kaival Brnds Innovatns Grp Inc (KAVL) generated -$2.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Kaival Brnds Innovatns Grp Inc's total assets?
Kaival Brnds Innovatns Grp Inc (KAVL) had $931K in total assets as of fiscal year 2025, including both current and long-term assets.
What is Kaival Brnds Innovatns Grp Inc's current ratio?
Kaival Brnds Innovatns Grp Inc (KAVL) had a current ratio of 2.14 as of fiscal year 2025, which is generally considered healthy.
What is Kaival Brnds Innovatns Grp Inc's debt-to-equity ratio?
Kaival Brnds Innovatns Grp Inc (KAVL) had a debt-to-equity ratio of 0.87 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Kaival Brnds Innovatns Grp Inc's cash runway?
Based on fiscal year 2025 data, Kaival Brnds Innovatns Grp Inc (KAVL) had $0 in cash against an annual operating cash burn of $2.8M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Kaival Brnds Innovatns Grp Inc's Piotroski F-Score?
Kaival Brnds Innovatns Grp Inc (KAVL) has a Piotroski F-Score of 2 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.