STOCK TITAN

Kubient Inc Financials

KBNT
FY2022 annual
Revenue $2.4M -12.2% YoY
Net Income -$13.6M -32.3% YoY
EPS (Diluted) -$0.95 -26.7% YoY
Free Cash Flow -$9.6M -24.7% YoY
Source SEC Filings (10-K/10-Q) Latest period Q1 FY2023, ended Mar 31, 2023 Reported Currency USD FYE December

Kubient Inc (KBNT) reported $2.4M in revenue for fiscal year 2022, down 12.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI KBNT FY2022

Operating losses are expanding faster than revenue, while near-zero capex makes cash consumption primarily an operating problem.

From FY2021 to FY2022, revenue fell 12.2% while the operating loss widened from -$10.4M to -$14.3M; the resulting margin deterioration points to cost absorption worsening as volume softened, not merely a temporary sales dip. Operating cash flow of -$9.6M was nearly identical to free cash flow of -$9.6M, showing that the cash gap was created by the operating model rather than heavy reinvestment.

The business consumed cash equal to roughly 4.0x FY2022 revenue, while selling, general and administrative expense rose to $6.6M even as revenue declined. That combination indicates the expense base did not flex down with demand, leaving less revenue to absorb overhead.

The balance sheet became smaller but remained liquid on reported measures: total assets fell from $31.7M to $15.2M, while the current ratio improved from 5.1x to 6.5x. However, liabilities remained supported mainly by equity rather than debt, with debt-to-equity at 0.2x, and the supplied liquidity measure equaled 18.4 months of reported annual outflow at FY2022 year-end.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Kubient Inc does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-5.61

Kubient Inc scores -5.61, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($1K) relative to total liabilities ($2.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/7

Kubient Inc passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Kubient Inc reported a net loss of $13.6M while operations used $9.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Kubient Inc reported an operating loss of $14.3M against $11K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.4M
YoY-12.2%

Kubient Inc generated $2.4M in revenue in fiscal year 2022. This represents a decrease of 12.2% from the prior year.

EBITDA
-$13.9M
YoY-40.3%

Kubient Inc's EBITDA was -$13.9M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 40.3% from the prior year.

Net Income
-$13.6M
YoY-32.3%

Kubient Inc reported -$13.6M in net income in fiscal year 2022. This represents a decrease of 32.3% from the prior year.

EPS (Diluted)
-$0.95
YoY-26.7%

Kubient Inc earned -$0.95 per diluted share (EPS) in fiscal year 2022. This represents a decrease of 26.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$9.6M
YoY-24.7%

Kubient Inc recorded an outflow of $9.6M in free cash flow in fiscal year 2022, representing a cash shortfall after capex. This represents a decrease of 24.7% from the prior year.

Cash & Debt
$14.7M
YoY-40.8%

Kubient Inc held $14.7M in cash as of fiscal year 2022; long-term debt is not reported for that period.

Shares Outstanding
15M
YoY+1.5%

Kubient Inc had 15M shares outstanding in fiscal year 2022. This represents an increase of 1.5% from the prior year.

Dividends Per Share

Not reported for fiscal year 2022.

Margins & Returns

Return on Equity
-106.4%
YoY-65.9pp

Kubient Inc's ROE was -106.4% in fiscal year 2022, measuring profit generated per dollar of shareholder equity. This is down 65.9 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2022.

Operating Margin

Not shown for fiscal year 2022: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2022: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

Capital Expenditures
$17K
YoY-58.0%

Kubient Inc invested $17K in capex in fiscal year 2022, funding long-term assets and infrastructure. This represents a decrease of 58.0% from the prior year.

R&D Spending

Not reported for fiscal year 2022.

Share Buybacks

Not reported for fiscal year 2022.

KBNT Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

KBNT quarterly income statement
MetricQ1'23Q4'22Q3'22Q2'22Q1'22Q4'21Q3'21Q2'21
Revenue$12K-98.2%$650K+504.6%$108K-73.1%$400K-67.9%$1.2M+373.7%$263K-61.2%$677K+36.1%$498K
SG&A Expenses$1.2M-28.3%$1.7M+53.1%$1.1M-25.0%$1.5M-30.9%$2.2M-2.5%$2.2M+47.8%$1.5M+36.7%$1.1M
Operating Income-$2.5M+1.1%-$2.5M-49.7%-$1.7M+71.3%-$5.8M-38.6%-$4.2M+6.0%-$4.5M-92.4%-$2.3M-34.3%-$1.7M
Interest Expense$2K+22.7%$2K-20.5%$3K-1.1%$3K-34.5%$4K+25.9%$3K+46.6%$2K+33.1%$2K
Net Income-$2.5M+1.7%-$2.5M-49.8%-$1.7M+71.2%-$5.8M-60.2%-$3.6M+19.1%-$4.5M-94.0%-$2.3M-35.7%-$1.7M
EPS (Diluted)-$0.170.0%-$0.17-41.7%-$0.12+70.7%-$0.41-64.0%-$0.25+21.9%-$0.32-100.0%-$0.16-33.3%-$0.12

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Income Tax.

KBNT Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

KBNT quarterly balance sheet
MetricQ1'23Q4'22Q3'22Q2'22Q1'22Q4'21Q3'21Q2'21
Total Assets$12.2M-19.6%$15.2M-14.7%$17.9M-1.8%$18.2M-32.1%$26.8M-15.5%$31.7M-1.8%$32.3M-4.4%$33.7M
Current Assets$12.2M-19.6%$15.2M-14.7%$17.8M-1.8%$18.2M-22.6%$23.5M-16.8%$28.2M-5.1%$29.7M-4.4%$31.1M
Cash & Equivalents$11.8M-19.8%$14.7M-12.8%$16.9M-4.4%$17.7M-14.6%$20.7M-16.9%$24.9M-13.4%$28.7M-5.6%$30.5M
Accounts Receivable$98K-27.7%$136K-69.8%$449K+72.9%$260K-89.0%$2.4M+2.7%$2.3M+514.4%$373K-24.6%$495K
GoodwillN/AN/AN/AN/A$463K0.0%$463KN/AN/A
Total Liabilities$1.8M-25.8%$2.4M-8.7%$2.7M+78.8%$1.5M-67.3%$4.5M-27.1%$6.2M+146.6%$2.5M+28.6%$2.0M
Current Liabilities$1.7M-26.7%$2.3M-9.0%$2.6M+83.1%$1.4M-68.3%$4.4M-19.8%$5.5M+126.2%$2.5M+29.8%$1.9M
Total Equity$10.4M-18.4%$12.8M-15.8%$15.2M-9.0%$16.7M-24.9%$22.2M-12.6%$25.5M-14.4%$29.7M-6.4%$31.8M
Retained Earnings-$42.7M-6.1%-$40.2M-6.7%-$37.7M-4.6%-$36.0M-19.2%-$30.2M-13.6%-$26.6M-20.3%-$22.1M-11.7%-$19.8M

Not reported in any period shown, so not listed: Inventory, Long-Term Debt.

KBNT Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

KBNT quarterly cash flow statement
MetricQ1'23Q4'22Q3'22Q2'22Q1'22Q4'21Q3'21Q2'21
Operating Cash Flow-$2.8M-36.5%-$2.1M-201.5%-$687K+76.0%-$2.9M+27.8%-$4.0M-28.3%-$3.1M-93.9%-$1.6M-8.2%-$1.5M
Capital ExpendituresN/A$0$0-100.0%$9K+20.1%$8K-50.1%$15K+6.6%$14K+70.5%$8K
Free Cash FlowN/A-$2.1M-201.5%-$687K+76.1%-$2.9M+27.8%-$4.0M-27.9%-$3.1M-93.1%-$1.6M-8.6%-$1.5M
Investing Cash FlowN/A$0$0+100.0%-$9K-20.1%-$8K+98.5%-$515K-1453.8%-$33K+96.9%-$1.1M
Financing Cash Flow-$82K+4.0%-$86K+13.5%-$99K+33.7%-$149K+31.5%-$218K+3.7%-$227K-164.8%-$86K-118.6%$459K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

KBNT Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

KBNT quarterly financial ratios
MetricQ1'23Q4'22Q3'22Q2'22Q1'22Q4'21Q3'21Q2'21
Operating Margin-21159.9%-386.5%-1560.9%-1459.8%-338.5%-1705.2%-344.2%-348.6%
Net Margin-20988.0%-385.8%-1556.8%-1451.2%-291.3%-1704.8%-341.3%-342.3%
Return on Equity-23.6%-4.0pp-19.6%-8.6pp-11.0%+23.8pp-34.8%-18.5pp-16.3%+1.3pp-17.6%-9.8pp-7.8%-2.4pp-5.4%
Return on Assets-20.1%-3.7pp-16.5%-7.1pp-9.4%+22.6pp-31.9%-18.4pp-13.5%+0.6pp-14.1%-7.0pp-7.2%-2.1pp-5.1%
Current Ratio7.11+0.6x6.48-0.4x6.91-6.0x12.89+7.6x5.28+0.2x5.09-7.0x12.13-4.3x16.48
Debt-to-Equity0.170.0x0.190.0x0.17+0.1x0.09-0.1x0.200.0x0.24+0.2x0.090.0x0.06
FCF MarginN/A-318.7%-639.2%-718.3%-319.7%-1183.8%-238.0%-298.3%

Not reported in any period shown, so not listed: Gross Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

What is Kubient Inc's annual revenue?

Kubient Inc (KBNT) reported $2.4M in total revenue for fiscal year 2022. This represents a -12.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Kubient Inc's revenue growing?

Kubient Inc (KBNT) revenue declined by 12.2% year-over-year, from $2.7M to $2.4M in fiscal year 2022.

Is Kubient Inc profitable?

No, Kubient Inc (KBNT) reported a net income of -$13.6M in fiscal year 2022.

Kubient Inc (KBNT) reported diluted earnings per share of -$0.95 for fiscal year 2022. This represents a -26.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Kubient Inc (KBNT) had EBITDA of -$13.9M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization.

Kubient Inc (KBNT) has a return on equity of -106.4% for fiscal year 2022, measuring how efficiently the company generates profit from shareholder equity.

Kubient Inc (KBNT) recorded an outflow of $9.6M in free cash flow during fiscal year 2022. This represents a -24.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Kubient Inc (KBNT) recorded an outflow of $9.6M in operating cash flow during fiscal year 2022, representing cash used by core business activities.

Kubient Inc (KBNT) had $15.2M in total assets as of fiscal year 2022, including both current and long-term assets.

Kubient Inc (KBNT) invested $17K in capital expenditures during fiscal year 2022, funding long-term assets and infrastructure.

Kubient Inc (KBNT) had 15M shares outstanding as of fiscal year 2022.

Kubient Inc (KBNT) had a current ratio of 6.48 as of fiscal year 2022, which is generally considered healthy.

Kubient Inc (KBNT) had a debt-to-equity ratio of 0.19 as of fiscal year 2022, measuring the company's financial leverage by comparing total debt to shareholder equity.

Kubient Inc (KBNT) had a return on assets of -89.4% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2022, Kubient Inc (KBNT) held $14.7M in cash, cash equivalents and investments, and reported an operating cash outflow of $9.6M over that year. Dividing the one by the other, the reported balance equals about 18 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Kubient Inc (KBNT) has an Altman Z-Score of -5.61, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Kubient Inc (KBNT) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Kubient Inc (KBNT) reported a net loss of $13.6M while operations used $9.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Kubient Inc (KBNT) reported an operating loss of $14.3M against $11K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top