STOCK TITAN

Wk Kellogg Company Financials

KLG
Source SEC Filings (10-K/10-Q) Updated Jun 28, 2025 Currency USD FYE December

This page shows Wk Kellogg Company (KLG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI KLG FY2024

WK Kellogg’s margin gains are being offset by weaker cash conversion and a balance sheet that depends on turnover.

FY2024 showed higher margins on a softer top line: gross margin reached 29.7% from 27.4%, implying the earnings engine improved even without revenue growth. Yet cash conversion broke down, with operating cash flow falling from $422M to $107M and free cash flow turning negative, so reported profit became much less spendable cash.

The company’s liquidity cushion is thin: cash was only $47M against $460M of long-term debt. With the current ratio below 1.0x, day-to-day funding depends more on inventory turning over and continued market access than on cash sitting on the balance sheet.

Return on equity of 24.7% looks better than return on assets of 4.1%, which shows leverage is doing part of the work in making profitability look stronger. Capital spending of $129M also exceeded operating cash flow of $107M, so reinvestment absorbed more cash than the business generated before financing.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 40 / 100
Financial Profile 40/100

Based on FY2024 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Wk Kellogg Company's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
31

Wk Kellogg Company has an operating margin of 4.4%, meaning the company retains $4 of operating profit per $100 of revenue. This results in a moderate score of 31/100, indicating healthy but not exceptional operating efficiency. This is up from 3.4% the prior year.

Growth
34

Wk Kellogg Company's revenue declined 2% year-over-year, from $2.8B to $2.7B. This contraction results in a growth score of 34/100.

Leverage
73

Wk Kellogg Company carries a low D/E ratio of 1.40, meaning only $1.40 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 73/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
10

Wk Kellogg Company's current ratio of 0.75 is below the typical benchmark, resulting in a score of 10/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
31

While Wk Kellogg Company generated $107.0M in operating cash flow, capex of $129.0M consumed most of it, leaving -$22.0M in free cash flow. This results in a low score of 31/100, reflecting heavy capital investment rather than weak cash generation.

Returns
62

Wk Kellogg Company's ROE of 24.7% shows moderate profitability relative to equity, earning a score of 62/100. This is down from 37.1% the prior year.

Altman Z-Score Grey Zone
2.18

Wk Kellogg Company scores 2.18, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.

Piotroski F-Score Neutral
5/9

Wk Kellogg Company passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
1.32x

For every $1 of reported earnings, Wk Kellogg Company generates $1.32 in operating cash flow ($107.0M OCF vs $81.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
4.0x

Wk Kellogg Company earns $4.0 in operating income for every $1 of interest expense ($120.0M vs $30.0M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.7B
YoY-2.0%

Wk Kellogg Company generated $2.7B in revenue in fiscal year 2024. This represents a decrease of 2.0% from the prior year.

EBITDA
$198.0M
YoY+23.0%

Wk Kellogg Company's EBITDA was $198.0M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 23.0% from the prior year.

Net Income
$81.0M
YoY-27.7%

Wk Kellogg Company reported $81.0M in net income in fiscal year 2024. This represents a decrease of 27.7% from the prior year.

EPS (Diluted)
$0.91
YoY-30.5%

Wk Kellogg Company earned $0.91 per diluted share (EPS) in fiscal year 2024. This represents a decrease of 30.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$22.0M
YoY-108.1%

Wk Kellogg Company generated -$22.0M in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 108.1% from the prior year.

Cash & Debt
$47.0M
YoY-47.2%

Wk Kellogg Company held $47.0M in cash against $460.0M in long-term debt as of fiscal year 2024.

Dividends Per Share
$0.64
YoY+300.0%

Wk Kellogg Company paid $0.64 per share in dividends in fiscal year 2024. This represents an increase of 300.0% from the prior year.

Shares Outstanding
86M

Wk Kellogg Company had 86M shares outstanding in fiscal year 2024.

Margins & Returns

Gross Margin
29.7%
YoY+2.3pp

Wk Kellogg Company's gross margin was 29.7% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 2.3 percentage points from the prior year.

Operating Margin
4.4%
YoY+1.0pp

Wk Kellogg Company's operating margin was 4.4% in fiscal year 2024, reflecting core business profitability. This is up 1.0 percentage points from the prior year.

Net Margin
3.0%
YoY-1.1pp

Wk Kellogg Company's net profit margin was 3.0% in fiscal year 2024, showing the share of revenue converted to profit. This is down 1.1 percentage points from the prior year.

Return on Equity
24.7%
YoY-12.4pp

Wk Kellogg Company's ROE was 24.7% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is down 12.4 percentage points from the prior year.

Capital Allocation

R&D Spending
$24.0M
YoY-4.0%

Wk Kellogg Company invested $24.0M in research and development in fiscal year 2024. This represents a decrease of 4.0% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$129.0M
YoY-14.0%

Wk Kellogg Company invested $129.0M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 14.0% from the prior year.

KLG Income Statement

Metric Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Revenue $613.0M-7.5% $663.0M+3.6% $640.0M-7.1% $689.0M+2.5% $672.0M-5.0% $707.0M+8.6% $651.0M-7.0% $700.0M
Cost of Revenue $446.0M-5.1% $470.0M+6.3% $442.0M-10.0% $491.0M+4.7% $469.0M-6.6% $502.0M+8.7% $462.0M-9.2% $509.0M
Gross Profit $167.0M-13.5% $193.0M-2.5% $198.0M0.0% $198.0M-2.5% $203.0M-1.0% $205.0M+8.5% $189.0M-1.0% $191.0M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $143.0M-7.7% $155.0M-4.9% $163.0M+0.6% $162.0M+8.7% $149.0M-5.1% $157.0M-4.8% $165.0M+1.2% $163.0M
Operating Income $10.0M-58.3% $24.0M+20.0% $20.0M+1100.0% -$2.0M-103.7% $54.0M+12.5% $48.0M+100.0% $24.0M-14.3% $28.0M
Interest Expense $6.0M+100.0% $3.0M-57.1% $7.0M0.0% $7.0M-12.5% $8.0M0.0% $8.0M-20.0% $10.0M $0
Income Tax $3.0M-40.0% $5.0M+171.4% -$7.0M-133.3% -$3.0M-123.1% $13.0M+8.3% $12.0M+71.4% $7.0M-12.5% $8.0M
Net Income $8.0M-61.9% $21.0M+16.7% $18.0M+325.0% -$8.0M-121.6% $37.0M+8.8% $34.0M+100.0% $17.0M-37.0% $27.0M
EPS (Diluted) $0.09-62.5% $0.24+20.0% $0.20+300.0% $-0.10-123.8% $0.42+7.7% $0.39+85.7% $0.21-34.4% $0.32

KLG Balance Sheet

Metric Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Total Assets $2.1B+4.4% $2.0B+2.6% $2.0B+3.3% $1.9B+0.4% $1.9B+1.0% $1.9B+0.1% $1.9B N/A
Current Assets $742.0M+10.7% $670.0M+4.7% $640.0M+2.9% $622.0M-5.3% $657.0M-1.9% $670.0M-5.5% $709.0M N/A
Cash & Equivalents $120.0M+344.4% $27.0M-42.6% $47.0M-7.8% $51.0M+8.5% $47.0M-33.8% $71.0M-20.2% $89.0M+4350.0% $2.0M
Inventory $393.0M+1.0% $389.0M+6.0% $367.0M+3.4% $355.0M-4.6% $372.0M+11.7% $333.0M-4.3% $348.0M N/A
Accounts Receivable $200.0M-13.4% $231.0M+16.1% $199.0M0.0% $199.0M-8.3% $217.0M-11.1% $244.0M0.0% $244.0M N/A
Goodwill $53.0M0.0% $53.0M0.0% $53.0M0.0% $53.0M0.0% $53.0M0.0% $53.0M0.0% $53.0M N/A
Total Liabilities $1.8B+5.1% $1.7B+2.3% $1.7B+4.0% $1.6B+1.6% $1.6B-0.4% $1.6B-1.0% $1.6B N/A
Current Liabilities $749.0M-10.8% $840.0M-1.3% $851.0M+9.4% $778.0M-0.8% $784.0M-1.0% $792.0M-5.4% $837.0M N/A
Long-Term Debt $681.0M+35.7% $502.0M+9.1% $460.0M-2.5% $472.0M-1.3% $478.0M-1.2% $484.0M-0.6% $487.0M N/A
Total Equity $345.0M+1.2% $341.0M+4.0% $328.0M0.0% $328.0M-4.9% $345.0M+7.8% $320.0M+6.0% $302.0M-53.5% $650.0M
Retained Earnings $26.0M-21.2% $33.0M+22.2% $27.0M+17.4% $23.0M-50.0% $46.0M+100.0% $23.0M+666.7% $3.0M N/A

KLG Cash Flow Statement

Metric Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Operating Cash Flow $25.0M+377.8% -$9.0M-200.0% $9.0M-85.2% $61.0M+125.9% $27.0M+170.0% $10.0M-95.8% $238.0M+205.1% $78.0M
Capital Expenditures $64.0M+6.7% $60.0M+81.8% $33.0M-32.7% $49.0M+28.9% $38.0M+322.2% $9.0M-84.2% $57.0M+96.6% $29.0M
Free Cash Flow -$39.0M+43.5% -$69.0M-187.5% -$24.0M-300.0% $12.0M+209.1% -$11.0M-1200.0% $1.0M-99.4% $181.0M+269.4% $49.0M
Investing Cash Flow -$64.0M-6.7% -$60.0M-71.4% -$35.0M+25.5% -$47.0M-23.7% -$38.0M-322.2% -$9.0M+84.2% -$57.0M-128.0% -$25.0M
Financing Cash Flow $132.0M+169.4% $49.0M+104.2% $24.0M+340.0% -$10.0M+16.7% -$12.0M+33.3% -$18.0M+88.5% -$157.0M-201.9% -$52.0M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

KLG Financial Ratios

Metric Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Gross Margin 27.2%-1.9pp 29.1%-1.8pp 30.9%+2.2pp 28.7%-1.5pp 30.2%+1.2pp 29.0%-0.0pp 29.0%+1.7pp 27.3%
Operating Margin 1.6%-2.0pp 3.6%+0.5pp 3.1%+3.4pp -0.3%-8.3pp 8.0%+1.2pp 6.8%+3.1pp 3.7%-0.3pp 4.0%
Net Margin 1.3%-1.9pp 3.2%+0.4pp 2.8%+4.0pp -1.2%-6.7pp 5.5%+0.7pp 4.8%+2.2pp 2.6%-1.3pp 3.9%
Return on Equity 2.3%-3.8pp 6.2%+0.7pp 5.5%+7.9pp -2.4%-13.2pp 10.7%+0.1pp 10.6%+5.0pp 5.6%+1.5pp 4.2%
Return on Assets 0.4%-0.7pp 1.0%+0.1pp 0.9%+1.3pp -0.4%-2.4pp 1.9%+0.1pp 1.8%+0.9pp 0.9% N/A
Current Ratio 0.99+0.2 0.80+0.0 0.75-0.0 0.80-0.0 0.840.0 0.850.0 0.85 N/A
Debt-to-Equity 1.97+0.5 1.47+0.1 1.40-0.0 1.44+0.1 1.39-0.1 1.51-0.1 1.61 N/A
FCF Margin -6.4%+4.0pp -10.4%-6.7pp -3.8%-5.5pp 1.7%+3.4pp -1.6%-1.8pp 0.1%-27.7pp 27.8%+20.8pp 7.0%

Note: The current ratio is below 1.0 (0.75), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Wk Kellogg Company (KLG) reported $2.7B in total revenue for fiscal year 2024. This represents a -2.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Wk Kellogg Company (KLG) revenue declined by 2% year-over-year, from $2.8B to $2.7B in fiscal year 2024.

Yes, Wk Kellogg Company (KLG) reported a net income of $81.0M in fiscal year 2024, with a net profit margin of 3.0%.

Wk Kellogg Company (KLG) reported diluted earnings per share of $0.91 for fiscal year 2024. This represents a -30.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Wk Kellogg Company (KLG) had EBITDA of $198.0M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2024, Wk Kellogg Company (KLG) had $47.0M in cash and equivalents against $460.0M in long-term debt.

Wk Kellogg Company (KLG) had a gross margin of 29.7% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

Wk Kellogg Company (KLG) had an operating margin of 4.4% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

Wk Kellogg Company (KLG) had a net profit margin of 3.0% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Yes, Wk Kellogg Company (KLG) paid $0.64 per share in dividends during fiscal year 2024.

Wk Kellogg Company (KLG) has a return on equity of 24.7% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Wk Kellogg Company (KLG) generated -$22.0M in free cash flow during fiscal year 2024. This represents a -108.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Wk Kellogg Company (KLG) generated $107.0M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Wk Kellogg Company (KLG) had $2.0B in total assets as of fiscal year 2024, including both current and long-term assets.

Wk Kellogg Company (KLG) invested $129.0M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Wk Kellogg Company (KLG) invested $24.0M in research and development during fiscal year 2024.

Wk Kellogg Company (KLG) had 86M shares outstanding as of fiscal year 2024.

Wk Kellogg Company (KLG) had a current ratio of 0.75 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

Wk Kellogg Company (KLG) had a debt-to-equity ratio of 1.40 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Wk Kellogg Company (KLG) had a return on assets of 4.1% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Wk Kellogg Company (KLG) has an Altman Z-Score of 2.18, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Wk Kellogg Company (KLG) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Wk Kellogg Company (KLG) has an earnings quality ratio of 1.32x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Wk Kellogg Company (KLG) has an interest coverage ratio of 4.0x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Wk Kellogg Company (KLG) scores 40 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top