This page shows Lion Copper & Gold Corp (LCGMF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
External financing is funding asset buildout and ongoing burn, making reported profit a weaker guide than cash movement.
FY2025 produced positive net income of$4.4M even as the company posted a deeper operating loss of-$16.7M , which means the year’s profit did not come from the core operating line. The same year still used negative operating cash flow of-$13.2M while financing inflows reached$36.3M , so balance-sheet growth was funded externally rather than by internally generated cash.
The balance sheet became less leveraged in FY2025, with assets at
Across FY2023-FY2025, financing cash flow stayed positive while operating cash flow was negative in two of the three years, which is the pattern of a business still being funded rather than self-funding. Because liabilities fell to
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Lion Copper & Gold Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Lion Copper & Gold Corp carries a low D/E ratio of 0.26, meaning only $0.26 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 97/100, indicating a strong balance sheet with room for future borrowing.
Lion Copper & Gold Corp's current ratio of 0.48 is below the typical benchmark, resulting in a score of 4/100. This tight liquidity could limit financial flexibility if cash inflows slow.
Lion Copper & Gold Corp generates a 18.7% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -50.4% the prior year.
Lion Copper & Gold Corp passes 2 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).
For every $1 of reported earnings, Lion Copper & Gold Corp generates $-3.00 in operating cash flow (-$13.2M OCF vs $4.4M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Lion Copper & Gold Corp earns $-238.0 in operating income for every $1 of interest expense (-$16.7M vs $70K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Lion Copper & Gold Corp reported $4.4M in net income in fiscal year 2025. This represents an increase of 192.4% from the prior year.
Lion Copper & Gold Corp earned $0.03 per diluted share (EPS) in fiscal year 2025. This represents an increase of 400.0% from the prior year.
Cash & Balance Sheet
Lion Copper & Gold Corp held $2.4M in cash against $0 in long-term debt as of fiscal year 2025.
Lion Copper & Gold Corp had 413M shares outstanding in fiscal year 2025. This represents an increase of 0.5% from the prior year.
Margins & Returns
Lion Copper & Gold Corp's ROE was 18.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 69.2 percentage points from the prior year.
Capital Allocation
LCGMF Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $959K | N/A | $240K+120.2% | $109K-92.2% | $1.4M | N/A | $177K+7.9% | $164K |
| Operating Income | -$135K | N/A | -$6.0M-877.1% | -$617K+57.2% | -$1.4M | N/A | -$757K-17.4% | -$645K |
| Interest Expense | $80K | N/A | $57K | N/A | $5K | N/A | $48K+2.1% | $47K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$6.4M | N/A | -$6.3M-275.7% | -$1.7M+27.4% | -$2.3M | N/A | -$363K+69.1% | -$1.2M |
| EPS (Diluted) | $-0.02 | N/A | $-0.01 | $0.00+100.0% | $-0.01 | N/A | $0.00 | $0.00 |
LCGMF Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $55.5M+88.4% | $29.5M+82.1% | $16.2M+27.4% | $12.7M-16.8% | $15.3M-10.9% | $17.1M+19.6% | $14.3M-17.0% | $17.3M |
| Current Assets | $32.4M+1009.3% | $2.9M-60.2% | $7.3M+95.0% | $3.8M-41.4% | $6.4M-20.5% | $8.1M+44.0% | $5.6M-33.8% | $8.5M |
| Cash & Equivalents | $32.4M+1272.2% | $2.4M-66.5% | $7.0M+97.9% | $3.6M-43.8% | $6.3M-20.8% | $8.0M+45.8% | $5.5M-34.0% | $8.3M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $31.8M+422.0% | $6.1M-29.4% | $8.6M+56.0% | $5.5M-16.6% | $6.6M-14.5% | $7.7M+28.1% | $6.0M-33.6% | $9.1M |
| Current Liabilities | $31.8M+422.0% | $6.1M | N/A | N/A | N/A | $7.7M+28.3% | $6.0M-33.5% | $9.1M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $23.8M+1.7% | $23.4M+209.1% | $7.6M+5.3% | $7.2M-17.0% | $8.6M-8.0% | $9.4M+13.4% | $8.3M+1.5% | $8.2M |
| Retained Earnings | -$122.2M-5.5% | -$115.8M+15.5% | -$137.1M-2.7% | -$133.5M-1.0% | -$132.2M-1.2% | -$130.6M-0.5% | -$129.9M0.0% | -$129.9M |
LCGMF Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $29.6M+818.0% | -$4.1M-6.0% | -$3.9M-39.6% | -$2.8M-18.0% | -$2.4M-206.0% | $2.2M+180.3% | -$2.8M+24.2% | -$3.7M |
| Capital Expenditures | $39K | N/A | N/A | N/A | $0 | N/A | N/A | N/A |
| Free Cash Flow | $29.6M | N/A | N/A | N/A | -$2.4M | N/A | N/A | N/A |
| Investing Cash Flow | -$39K+99.9% | -$28.5M | $0+100.0% | -$225K | $0 | $0+100.0% | -$55K | $0 |
| Financing Cash Flow | $497K-98.2% | $27.9M+278.6% | $7.4M+2974.2% | $240K-65.5% | $696K+145.1% | $284K | $0-100.0% | $1.1M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
LCGMF Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | -26.9% | N/A | -83.5%-60.1pp | -23.4%+3.4pp | -26.8% | N/A | -4.4%+10.0pp | -14.4% |
| Return on Assets | -11.5% | N/A | -39.1%-25.8pp | -13.2%+1.9pp | -15.2% | N/A | -2.5%+4.3pp | -6.8% |
| Current Ratio | 1.02+0.5 | 0.48 | N/A | N/A | N/A | 1.04+0.1 | 0.930.0 | 0.94 |
| Debt-to-Equity | 1.34+1.1 | 0.26-0.9 | 1.14+0.4 | 0.770.0 | 0.77-0.1 | 0.82+0.1 | 0.73-0.4 | 1.11 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: The current ratio is below 1.0 (0.48), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
Is Lion Copper & Gold Corp profitable?
Yes, Lion Copper & Gold Corp (LCGMF) reported a net income of $4.4M in fiscal year 2025.
What is Lion Copper & Gold Corp's return on equity (ROE)?
Lion Copper & Gold Corp (LCGMF) has a return on equity of 18.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Lion Copper & Gold Corp's operating cash flow?
Lion Copper & Gold Corp (LCGMF) generated -$13.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Lion Copper & Gold Corp's total assets?
Lion Copper & Gold Corp (LCGMF) had $29.5M in total assets as of fiscal year 2025, including both current and long-term assets.
What is Lion Copper & Gold Corp's current ratio?
Lion Copper & Gold Corp (LCGMF) had a current ratio of 0.48 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Lion Copper & Gold Corp's debt-to-equity ratio?
Lion Copper & Gold Corp (LCGMF) had a debt-to-equity ratio of 0.26 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Lion Copper & Gold Corp's return on assets (ROA)?
Lion Copper & Gold Corp (LCGMF) had a return on assets of 14.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Lion Copper & Gold Corp's cash runway?
Based on fiscal year 2025 data, Lion Copper & Gold Corp (LCGMF) had $2.4M in cash against an annual operating cash burn of $13.2M. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Lion Copper & Gold Corp's Piotroski F-Score?
Lion Copper & Gold Corp (LCGMF) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Lion Copper & Gold Corp's earnings high quality?
Lion Copper & Gold Corp (LCGMF) has an earnings quality ratio of -3.00x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Lion Copper & Gold Corp cover its interest payments?
Lion Copper & Gold Corp (LCGMF) has an interest coverage ratio of -238.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Lion Copper & Gold Corp?
Lion Copper & Gold Corp (LCGMF) scores 17 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.