STOCK TITAN

Lion Copper (OTCQB: LCGMF) Q1 loss $6,393 but cash at $32,438

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
10-Q

Rhea-AI Filing Summary

Lion Copper and Gold Corp. reported a net loss of $6,393 for the three months ended March 31, 2026, as it continues to advance its Yerington Copper Project in Nevada. The loss was driven mainly by a $3,755 share of loss from associate Falcon Copper Corp. and a $2,677 fair value loss on derivative liabilities, while operating loss was modest at $135 after Nuton funding offsets.

Cash and cash equivalents increased sharply to $32,438 from $2,364 at December 31, 2025, primarily after receiving $30,500 of Stage 3 funding under the Nuton earn-in agreement, bringing cumulative Nuton funding to $58,500. Total assets were $55,531 and total liabilities $31,750, including a $28,857 Nuton deposit and $2,339 in convertible debentures, resulting in shareholders’ equity of $23,781 and working capital of $698. The company highlights that it has no revenue, an accumulated deficit of $122,219 and upcoming debenture maturities, and states that these factors raise substantial doubt about its ability to continue as a going concern, despite Nuton’s funding of feasibility and permitting work.

Positive

  • None.

Negative

  • None.

Insights

Nuton funding boosts liquidity, but going concern risk remains.

Lion Copper remains a pre-revenue explorer, posting a Q1 2026 net loss of $6,393. Most of the loss reflects non-cash items, notably a $3,755 equity-method loss on Falcon Copper and a $2,677 fair value loss on derivative liabilities, rather than core cash spending.

Liquidity improved substantially as cash rose to $32,438 from $2,364, largely due to $30,500 of Stage 3 funding under the Nuton earn-in agreement, taking cumulative Nuton contributions to $58,500. This funding supports the Definitive Feasibility Study and permitting for the Yerington Copper Project, while also offsetting exploration and some general and administrative costs.

Despite stronger cash and a move to positive working capital of $698, the company discloses an accumulated deficit of $122,219, no operating revenue, and convertible debentures of $2,339 coming due in November 2026. Management explicitly states these factors raise substantial doubt about its ability to continue as a going concern, so future progress will depend on continued Nuton support and additional financing.

Net loss $6,393 Three months ended March 31, 2026
Cash and cash equivalents $32,438 As of March 31, 2026
Nuton Stage 3 funding received $30,500 Contributed in January 2026
Cumulative Nuton funding $58,500 Under the earn-in agreement as of March 31, 2026
Total assets $55,531 As of March 31, 2026
Total liabilities $31,750 As of March 31, 2026
Working capital $698 As of March 31, 2026
Accumulated deficit $122,219 As of March 31, 2026
earn-in agreement financial
"under the Nuton Agreement, Nuton was granted an exclusive option to acquire an initial 65% interest"
An earn-in agreement is a contract where one company gradually gains ownership in a project or business by meeting agreed milestones, usually through funding, completing work, or making payments. It matters to investors because it spreads risk and cost over time, like paying for a car in installments only if it runs as promised, and signals future ownership shifts and potential dilution or value creation for current shareholders.
Definitive Feasibility Study technical
"appointed Samuel Engineering, Inc. as lead consultant for the Definitive Feasibility Study"
A definitive feasibility study is a detailed, near-final assessment that shows whether a proposed project—often a mine, infrastructure or major industrial venture—can be built and operated profitably. It combines precise engineering plans, realistic cost estimates, production schedules and risk analysis to give lenders and investors a clear picture of expected returns and potential pitfalls, like a full blueprint and budget that helps decide whether to greenlight financing and construction.
net smelter return royalty financial
"It is subject to a 2% net smelter return royalty upon commencing commercial production"
A net smelter return (NSR) royalty is a contractual right to receive a percentage of the revenue from minerals sold after they are processed and refined, with common deductions for transportation and refining fees. Investors care because an NSR provides a predictable slice of mining project income without owning the mine, so it affects expected cash flow, risk exposure to commodity prices, and the valuation of both the royalty and the operating project—similar to collecting a portion of rent after paying building maintenance costs.
going concern financial
"These conditions and events raise substantial doubt about the Company's ability to continue as a going concern"
A going concern is a business that is expected to continue its operations and meet its obligations for the foreseeable future, rather than shutting down or selling off assets. This assumption matters to investors because it indicates stability and ongoing profitability, making the business a more reliable investment. Think of it as believing a restaurant will stay open and serve customers, rather than closing down suddenly.
derivative liabilities financial
"The Company's derivative liabilities are measured at its fair value at the end of each reporting period"
Derivative liabilities are obligations a company records when it owes money under financial contracts whose value depends on something else, like interest rates, stock prices, or currencies. Think of them as bets or insurance policies that can create future cash payments; they matter to investors because they can cause sudden changes in a company’s reported debt, profits and cash flow and reveal exposure to market risks that could affect valuation.
Unlimited Unlimited 0001339688 false Q1 --12-31 0001339688 2026-01-01 2026-03-31 0001339688 2026-05-15 0001339688 lcgmf:SingatsePeakServicesMember 2026-03-31 0001339688 2025-01-01 2025-03-31 0001339688 lcgmf:NutonLlcMember 2026-01-01 2026-03-31 0001339688 lcgmf:NutonLlcMember 2025-01-01 2025-03-31 0001339688 lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:FalconCopperCorpMember 2026-03-31 0001339688 lcgmf:FalconCopperCorpMember 2025-12-31 0001339688 lcgmf:FalconCopperCorpMember 2026-03-31 0001339688 lcgmf:FalconCopperCorpMember 2025-12-31 0001339688 lcgmf:FalconCopperCorpMember lcgmf:ButteValleyPropertyMember 2026-01-01 2026-03-31 0001339688 lcgmf:FalconCopperCorpMember lcgmf:ButteValleyPropertyMember 2026-03-31 0001339688 lcgmf:FalconButteMineralsCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:DirectorsAndOfficersMember 2026-01-01 2026-03-31 0001339688 lcgmf:DirectorsAndOfficersMember 2025-01-01 2025-03-31 0001339688 2026-03-31 0001339688 2025-12-31 0001339688 2025-01-01 2025-12-31 0001339688 lcgmf:FalconCopperCorpMember 2025-03-31 0001339688 2024-12-31 0001339688 lcgmf:FalconCopperCorpMember us-gaap:ConvertibleDebtMember 2025-02-03 0001339688 lcgmf:FalconCopperCorpMember us-gaap:ConvertibleDebtMember 2025-03-11 0001339688 lcgmf:FalconCopperCorpMember us-gaap:ConvertibleDebtMember 2025-02-01 2025-02-03 0001339688 lcgmf:FalconCopperCorpMember us-gaap:ConvertibleDebtMember 2025-03-01 2025-03-11 0001339688 us-gaap:CommonStockMember 2024-12-31 0001339688 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001339688 us-gaap:RetainedEarningsMember 2024-12-31 0001339688 us-gaap:NoncontrollingInterestMember 2026-03-31 0001339688 us-gaap:RetainedEarningsMember 2026-03-31 0001339688 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0001339688 us-gaap:CommonStockMember 2026-03-31 0001339688 us-gaap:RetainedEarningsMember 2026-01-01 2026-03-31 0001339688 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-03-31 0001339688 us-gaap:NoncontrollingInterestMember 2024-12-31 0001339688 us-gaap:NoncontrollingInterestMember 2025-01-01 2025-03-31 0001339688 lcgmf:CommitmentToIssueSharesMember 2024-12-31 0001339688 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001339688 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001339688 2025-03-31 0001339688 us-gaap:NoncontrollingInterestMember 2025-03-31 0001339688 lcgmf:CommitmentToIssueSharesMember 2025-03-31 0001339688 us-gaap:RetainedEarningsMember 2025-03-31 0001339688 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001339688 us-gaap:CommonStockMember 2025-03-31 0001339688 us-gaap:CommonStockMember 2026-01-01 2026-03-31 0001339688 lcgmf:CommitmentToIssueSharesMember 2026-03-31 0001339688 us-gaap:NoncontrollingInterestMember 2025-12-31 0001339688 lcgmf:CommitmentToIssueSharesMember 2025-12-31 0001339688 us-gaap:RetainedEarningsMember 2025-12-31 0001339688 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0001339688 us-gaap:CommonStockMember 2025-12-31 0001339688 lcgmf:CommitmentToIssueSharesMember 2026-01-01 2026-03-31 0001339688 lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2024-12-31 0001339688 lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2024-12-31 0001339688 lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2024-12-31 0001339688 lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2024-12-31 0001339688 lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-12-31 0001339688 lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-12-31 0001339688 lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-12-31 0001339688 lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-12-31 0001339688 lcgmf:HunewillMember lcgmf:SingatsePeakServicesMember 2025-12-31 0001339688 lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2025-12-31 0001339688 lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2025-12-31 0001339688 lcgmf:MacarthurAndYeringtonPropertiesMember lcgmf:SingatsePeakServicesMember 2026-03-31 0001339688 lcgmf:MacarthurProjectMember 2026-03-31 0001339688 lcgmf:MacarthurProjectMember 2026-01-01 2026-03-31 0001339688 lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2015-05-31 0001339688 lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2013-03-01 2015-05-31 0001339688 lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2026-03-31 0001339688 srt:MaximumMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2026-03-31 0001339688 lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2026-03-31 0001339688 lcgmf:NutonLlcMember lcgmf:OptionToEarnInAgreementMember 2022-03-01 2022-03-18 0001339688 lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2024-12-31 0001339688 lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-12-31 0001339688 lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2025-12-31 0001339688 lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember lcgmf:ConvergentMiningLlcMember 2023-08-20 2023-08-21 0001339688 lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2024-12-31 0001339688 lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-12-31 0001339688 lcgmf:AssayLabsMember 2026-01-01 2026-03-31 0001339688 lcgmf:AssayLabsMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:AssayLabsMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:AssayLabsMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:AssayLabsMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:AssayLabsMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:DrillingMember 2026-01-01 2026-03-31 0001339688 lcgmf:DrillingMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:DrillingMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:DrillingMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:DrillingMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:DrillingMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:EnvironmentalMember 2026-01-01 2026-03-31 0001339688 lcgmf:EnvironmentalMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:EnvironmentalMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:EnvironmentalMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:EnvironmentalMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:EnvironmentalMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:GeophysicalSurveysMember 2026-01-01 2026-03-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:TechnicalStudyMember 2026-01-01 2026-03-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:FieldSupportMember 2026-01-01 2026-03-31 0001339688 lcgmf:FieldSupportMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:FieldSupportMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:FieldSupportMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:FieldSupportMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:FieldSupportMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:NutonLlcMember 2026-01-01 2026-03-31 0001339688 lcgmf:NutonLlcMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:NutonLlcMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:NutonLlcMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:NutonLlcMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:NutonLlcMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 srt:ParentCompanyMember 2026-01-01 2026-03-31 0001339688 srt:ParentCompanyMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 srt:ParentCompanyMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 srt:ParentCompanyMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 srt:ParentCompanyMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 srt:ParentCompanyMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:AssayLabsMember lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:DrillingMember lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:EnvironmentalMember lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:FieldSupportMember lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:NutonLlcMember lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 srt:ParentCompanyMember lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:AssayLabsMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:DrillingMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:EnvironmentalMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:FieldSupportMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:NutonLlcMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 srt:ParentCompanyMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:NutonLlcMember 2025-01-01 2025-12-31 0001339688 lcgmf:NutonLlcMember 2025-12-31 0001339688 lcgmf:NutonLlcMember 2024-12-31 0001339688 lcgmf:NutonLlcMember 2026-03-31 0001339688 lcgmf:AssayLabsMember 2025-01-01 2025-03-31 0001339688 lcgmf:AssayLabsMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:AssayLabsMember lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:AssayLabsMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:AssayLabsMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:AssayLabsMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:AssayLabsMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:AssayLabsMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:DrillingMember 2025-01-01 2025-03-31 0001339688 lcgmf:DrillingMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:DrillingMember lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:DrillingMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:DrillingMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:DrillingMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:DrillingMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:DrillingMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:EnvironmentalMember 2025-01-01 2025-03-31 0001339688 lcgmf:EnvironmentalMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:EnvironmentalMember lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:EnvironmentalMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:EnvironmentalMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:EnvironmentalMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:EnvironmentalMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:EnvironmentalMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:GeophysicalSurveysMember 2025-01-01 2025-03-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:GeophysicalSurveysMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:TechnicalStudyMember 2025-01-01 2025-03-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:TechnicalStudyMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:FieldSupportMember 2025-01-01 2025-03-31 0001339688 lcgmf:FieldSupportMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:FieldSupportMember lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:FieldSupportMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:FieldSupportMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:FieldSupportMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:FieldSupportMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:FieldSupportMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:NutonLlcMember 2025-01-01 2025-03-31 0001339688 lcgmf:NutonLlcMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:NutonLlcMember lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:NutonLlcMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:NutonLlcMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:NutonLlcMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:NutonLlcMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:NutonLlcMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 srt:ParentCompanyMember 2025-01-01 2025-03-31 0001339688 srt:ParentCompanyMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 srt:ParentCompanyMember lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 srt:ParentCompanyMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 srt:ParentCompanyMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 srt:ParentCompanyMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 srt:ParentCompanyMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 srt:ParentCompanyMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:PropertyMaintenanceMember 2025-01-01 2025-03-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:OtherMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-03-31 0001339688 lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2025-12-31 0001339688 lcgmf:HunewillMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-12-31 0001339688 lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2024-12-31 0001339688 lcgmf:GroundhogMember lcgmf:FalconCopperCorpMember 2024-12-31 0001339688 lcgmf:HunewillMember lcgmf:SingatsePeakServicesMember 2024-12-31 0001339688 lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2025-12-31 0001339688 lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-12-31 0001339688 lcgmf:GroundhogMember lcgmf:FalconCopperCorpMember 2025-01-01 2025-12-31 0001339688 lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2025-12-31 0001339688 lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2025-12-31 0001339688 lcgmf:GroundhogMember lcgmf:FalconCopperCorpMember 2026-01-01 2026-03-31 0001339688 lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:HunewillMember lcgmf:SingatsePeakServicesMember 2026-01-01 2026-03-31 0001339688 lcgmf:GroundhogMember lcgmf:FalconCopperCorpMember 2026-03-31 0001339688 lcgmf:SchellCreekMember lcgmf:FalconCopperCorpMember 2026-03-31 0001339688 lcgmf:BlueCopperMember lcgmf:FalconCopperCorpMember 2026-03-31 0001339688 lcgmf:CopperCanyonMember lcgmf:SingatsePeakServicesMember 2026-03-31 0001339688 lcgmf:HunewillMember lcgmf:SingatsePeakServicesMember 2026-03-31 0001339688 lcgmf:YeringtonMember lcgmf:SingatsePeakServicesMember 2026-03-31 0001339688 lcgmf:MacarthurMember lcgmf:SingatsePeakServicesMember 2026-03-31 0001339688 lcgmf:YeringtonCopperProjectMember 2025-11-01 2025-11-30 0001339688 lcgmf:WorkProgramStageThreeMember lcgmf:NutonLlcMember lcgmf:OptionToEarnInAgreementMember 2026-01-01 2026-03-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:WassukMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:PropertyMaintenanceMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2025-01-01 2025-03-31 0001339688 lcgmf:WorkProgramStageThreeMember lcgmf:NutonLlcMember lcgmf:OptionToEarnInAgreementMember 2026-01-31 0001339688 srt:MinimumMember lcgmf:BearMember lcgmf:SingatsePeakServicesMember 2026-03-31 0001339688 lcgmf:GroundhogMember lcgmf:FalconCopperCorpMember 2025-12-31 0001339688 us-gaap:SubsequentEventMember 2026-05-01 2026-05-12 0001339688 lcgmf:YeringtonCopperProjectMember us-gaap:SubsequentEventMember 2026-05-01 2026-05-12 0001339688 lcgmf:DerivativeLiabilityMember 2026-01-01 2026-03-31 0001339688 lcgmf:WarrantsGrantDateOneMember 2025-12-31 0001339688 lcgmf:WarrantsGrantDateOneMember 2026-03-31 0001339688 lcgmf:WarrantsGrantDateTwoMember 2025-12-31 0001339688 lcgmf:WarrantsGrantDateTwoMember 2026-03-31 0001339688 lcgmf:WarrantsGrantDateThreeMember 2025-12-31 0001339688 lcgmf:WarrantsGrantDateThreeMember 2026-03-31 0001339688 lcgmf:WarrantsGrantDateFourMember 2025-12-31 0001339688 lcgmf:WarrantsGrantDateFourMember 2026-03-31 0001339688 lcgmf:AwardGrantDateOneMember 2026-03-31 0001339688 lcgmf:AwardGrantDateOneMember 2026-01-01 2026-03-31 0001339688 lcgmf:AwardGrantDateOneMember 2025-12-31 0001339688 lcgmf:AwardGrantDateTwoMember 2026-03-31 0001339688 lcgmf:AwardGrantDateTwoMember 2026-01-01 2026-03-31 0001339688 lcgmf:AwardGrantDateTwoMember 2025-12-31 0001339688 lcgmf:AwardGrantDateThreeMember 2026-03-31 0001339688 lcgmf:AwardGrantDateThreeMember 2026-01-01 2026-03-31 0001339688 lcgmf:AwardGrantDateThreeMember 2025-12-31 0001339688 lcgmf:AwardGrantDateFourMember 2026-03-31 0001339688 lcgmf:AwardGrantDateFourMember 2026-01-01 2026-03-31 0001339688 lcgmf:AwardGrantDateFourMember 2025-12-31 0001339688 lcgmf:AwardGrantDateFiveMember 2026-03-31 0001339688 lcgmf:AwardGrantDateFiveMember 2026-01-01 2026-03-31 0001339688 lcgmf:AwardGrantDateFiveMember 2025-12-31 0001339688 lcgmf:AwardGrantDateSixMember 2026-03-31 0001339688 lcgmf:AwardGrantDateSixMember 2026-01-01 2026-03-31 0001339688 lcgmf:AwardGrantDateSixMember 2025-12-31 0001339688 lcgmf:AwardGrantDateSevenMember 2026-03-31 0001339688 lcgmf:AwardGrantDateSevenMember 2026-01-01 2026-03-31 0001339688 lcgmf:AwardGrantDateSevenMember 2025-12-31 0001339688 lcgmf:AwardGrantDateEightMember 2026-03-31 0001339688 lcgmf:AwardGrantDateEightMember 2026-01-01 2026-03-31 0001339688 lcgmf:AwardGrantDateEightMember 2025-12-31 0001339688 lcgmf:AwardGrantDateNineMember 2026-03-31 0001339688 lcgmf:AwardGrantDateNineMember 2026-01-01 2026-03-31 0001339688 lcgmf:AwardGrantDateNineMember 2025-12-31 0001339688 lcgmf:AwardGrantDateTenMember 2026-03-31 0001339688 lcgmf:AwardGrantDateTenMember 2026-01-01 2026-03-31 0001339688 lcgmf:AwardGrantDateTenMember 2025-12-31 0001339688 lcgmf:AwardGrantDateElevenMember 2026-01-01 2026-03-31 0001339688 lcgmf:AwardGrantDateElevenMember 2026-03-31 0001339688 lcgmf:AwardGrantDateElevenMember 2025-12-31 0001339688 2025-04-05 2025-04-05 iso4217:CAD xbrli:shares xbrli:pure xbrli:shares iso4217:USD iso4217:USD xbrli:shares

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2026

[  ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________ to __________________

000-55139

(Commission File Number)

LION COPPER AND GOLD CORP.

(Exact name of registrant as specified in its charter)

British Columbia, Canada 98-1664106
(State or other jurisdiction of incorporation or organization)  (I.R.S. Employer Identification No.)

143 S Nevada St., Yerington, NV 89447

(Address of principal executive offices) (Zip Code)

775-463-9600 

(Registrant's telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.                                                                                                  Yes [X]  No [  ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).              Yes [X]  No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.


 

Large accelerated filer [  ] Accelerated filer [  ]
Non-accelerated filer [  ]  Smaller reporting company [ X ]
  Emerging growth company [ X ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ]  No [ X ]

Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date: As of May 15, 2026, the registrant's outstanding common stock consisted of 431,137,702 shares.


Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of applicable United States and Canadian securities legislations ("Forward-Looking Statements"). Forward-Looking Statements reflect the expectations of management and consist of statements that are not only historical fact but also relate to predictions, expectations, belief, plans, projections, objectives, assumptions, future events, or future performance. Forward-Looking Statements may be identified by such terms as "believes", "anticipates", "expects", "estimates", "may", "could", "would", "will", "plan" or similar words. Although the Company believes that such information is reasonable, it can give no assurance that such expectations will prove to be correct. The Company cautions investors that any Forward-Looking Statements provided by the Company is not a guarantee of future results or performance, and that actual results may differ materially from those in Forward-Looking Statements as a result of various estimates, risks, and uncertainties. Readers should not place undue reliance on Forward-Looking Statements. Forward-Looking Statements in this annual report and in documents incorporated by reference herein include, but are not limited to, statements with regard to:

 planned exploration activity including both expected drilling and geological and geophysical related activities;

 future foreign exchange rates;

 future sources of liquidity, cash flows and their uses;

 realization of anticipated benefits of acquisitions and dispositions;

 expected levels of operating costs, general and administrative costs, costs of services and others; and

 treatment under government regulation and taxation regimes.

Forward-Looking Statements are subject to a variety of known and unknown risks, uncertainties and other factors which could cause actual events or results to differ from those expressed or implied by the Forward-Looking Statements, including, without limitation:

 risks related to exploration and development of natural resource properties;

 the uncertain nature of estimating mineral resources and mineral reserves;

 uncertainty in the Company's ability to obtain funding;

 copper price fluctuations;

 recent market events and conditions;

 risks related to governmental regulations;

 risks related to the Company's business being subject to environmental laws and regulations;

 risks related to the Company's inability to meet its financial obligations under agreements to which it is a party; and

 risks related to the Company's ability to recruit and retain qualified personnel.

These Forward-Looking Statements are based on the beliefs of our management as well as on assumptions made by and information currently available to us at the time such statements were made. We undertake no obligation to update forward-looking statements should circumstances or estimates or opinions change.


PART I - FINANCIAL INFORMATION

Item 1. Financial Statements


tmp-finx001.jpg

 

Lion Copper and Gold Corp.

 

Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2026 and 2025

(Expressed in thousands of U.S. Dollars except for shares and per share amounts)

(Unaudited)

 


Lion Copper and Gold Corp.
Condensed Interim Consolidated Balance Sheets
As of March 31, 2026 and December 31, 2025
(Unaudited - In thousands of U.S. Dollars)

 

      March 31,     December 31,  
  Notes   2026     2025  
               
ASSETS              
Current              
Cash and cash equivalents   $ 32,438   $ 2,364  
Other receivables 3   10     557  
Prepaid and deposit     -     4  
      32,448     2,925  
Non-Current              
Mineral properties 4   7,986     7,986  
Reclamation bonds     9     9  
Investment  in associate 3   14,074     17,829  
Investment other 3   975     719  
Property and equipment     39     -  
Total assets   $ 55,531   $ 29,468  
               
LIABILITIES              
Current              
Accounts payable and accrued liabilities   $ 554   $ 228  
Nuton LLC deposit 4   28,857     204  
Convertible debentures 7   2,339     2,086  
Derivative liabilities  8   -     3,564  
Total current liabilities     31,750     6,082  
Total liabilities     31,750     6,082  
               
Shareholders' Equity              
Share capital, no pair value, unlimited common shares authorized; 421,997,186 issued and outstanding (December 31, 2025 - 413,234,899) 9   111,770     110,702  
Additional paid-in capital 10   34,230     28,500  
Commitment to issue shares     -     10  
Deficit     (122,219 )   (115,826 )
Total shareholders' equity     23,781     23,386  
Total liabilities and shareholders' equity   $ 55,531   $ 29,468  

The accompanying notes form an integral part of these condensed interim consolidated financial statements.

On behalf of the Board of Directors on May 15, 2026

/s/ "Thomas Patton"                              /s/ "Tony Alford"                                        
   
Director Director

 

2 | Page


Lion Copper and Gold Corp.
Condensed Interim Consolidated Statements of Operations and Comprehensive Loss
For the three months ended March 31, 2026 and 2025
(Unaudited - In thousands of U.S. Dollars, except for shares and per share amounts)

 

      For the three months ended March 31,  
  Notes   2026     2025  
               
Operating expenses              
Exploration and evaluation 4 $ 934   $ 1,163  
General and administrative 5   959     1,406  
Share-based compensation 10   7     1,086  
Nuton LLC deposit 4   (1,765 )   (2,213 )
Operating loss     (135 )   (1,442 )
               
Non-operating income (expenses)              
Accretion expense 7   (173 )   -  
Fair value loss on derivative liabilities 8   (2,677 )   (774 )
Foreign exchange gain (loss)     3     (30 )
Interest income and other     101     129  
Loss on shares issued for services 9   (13 )   -  
Share of loss in associate 3   (3,755 )   (201 )
Unrealized gain on investments 3   256     -  
      (6,258 )   (876 )
               
Net loss and comprehensive loss for period   $ (6,393 ) $ (2,318 )
               
Net loss and comprehensive loss attributed to:              
Shareholders of the Company   $ (6,393 ) $ (1,555 )
Non-controlling interest   $ -   $ (763 )
      (6,393 )   (2,318 )
Loss per share, basic and diluted   $ (0.02 ) $ (0.01 )
Weighted average number of shares outstanding basic and diluted     416,411,259     411,011,264  

The accompanying notes form an integral part of these condensed interim consolidated financial statements.

3 | Page


Lion Copper and Gold Corp.
Condensed Interim Consolidated Statements of Changes in Equity
For the three months ended March 31, 2026 and 2025
(Unaudited - In thousands of U.S. Dollars, except for shares)

 

  Notes   Number of
Shares
    Share
Capital
    Additional
Paid-in
Capital
    Deficit     Commitment
to Issue
Shares
    Non-
Controlling
Interest
    Total Equity  
Balance, December 31, 2024     411,011,264   $ 110,459   $ 25,877   $ (130,597 ) $ -   $ 3,660   $ 9,399  
Share-based compensation     -     -     48     -     -     1,038     1,086  
Shares issued by Falcon Copper Corp.     -     -     -     -     -     482     482  
Net loss and comprehensive loss for the period     -     -     -     (1,555 )   -     (763 )   (2,318 )
Balance, March 31, 2025     411,011,264     110,459     25,925     (132,152 )   -     4,417     8,649  
                                             
Balance, December 31, 2025     413,234,899   $ 110,702   $ 28,500   $ (115,826 ) $ 10   $ -   $ 23,386  
Shares issued for option and warrant exercises 9   8,504,062     1,015     (209 )   -     -     -     806  
Shares issued for services 9   258,225     53     -     -     (10 )   -     43  
Modification of warrants 8   -     -     5,932     -     -     -     5,932  
Share-based compensation 6, 10   -     -     7     -     -     -     7  
Net loss and comprehensive loss for the period     -     -     -     (6,393 )   -     -     (6,393 )
Balance, March 31, 2026     421,997,186   $ 111,770   $ 34,230   $ (122,219 ) $ -   $ -   $ 23,781  

The accompanying notes form an integral part of these condensed interim consolidated financial statements.

4 | Page


Lion Copper and Gold Corp.
Condensed Interim Consolidated Statements of Cash Flow
For the three months ended March 31, 2026 and 2025
(Unaudited - In thousands of U.S. Dollars)

 

      Three months ended March 31,  
  Note   2026     2025  
Operating activities              
Loss for the period   $ (6,393 ) $ (2,318 )
Non-cash transactions              
Accretion expense     173     -  
Fair value gain on derivative liabilities     2,677     774  
Interest expenses     80     5  
Share of loss in associate     3,755     201  
Shares-based compensation     7     1,086  
Amortization of ROU asset     -     10  
Shares issued for services     30     -  
Unrealized gain on investments     (256 )   -  
Loss on shares issued for services     13     -  
               
Changes in non-cash operating assets and liabilities              
Other receivable     547     14  
Prepaid expenses and deposit     4     (22 )
Accounts payable and accrued liabilities     326     192  
Lease liabilities     -     (10 )
Nuton LLC deposit     28,653     (2,294 )
Cash flow provided (used) by operating activities     29,616     (2,362 )
               
Investing activities              
Mineral properties     (82 )   (231 )
Nuton LLC deposit applied     82     231  
Purchase of property and equipment     (39 )   -  
Cash used by investing activities     (39 )   -  
               
Financing activities              
Proceeds from private placements     -     482  
Issuance of convertible debentures     -     220  
Repayment of convertible debentures     -     (6 )
Proceeds from warrants and options exercised     497     -  
Cash provided by financing activities     497     696  
               
Increase (decrease) in cash and cash equivalents     30,074     (1,666 )
Cash and cash equivalents, beginning of period     2,364     7,999  
Cash and cash equivalents, end of period   $ 32,438   $ 6,333  

The accompanying notes form an integral part of these condensed interim consolidated financial statements.

5 | Page

Lion Copper and Gold Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
(Unaudited - In thousands of U.S. Dollars except for shares and per share amounts)

1. NATURE OF OPERATIONS AND GOING CONCERN

Lion Copper and Gold Corp. ("LCG"), together with its subsidiaries, collectively, the "Company", is engaged in the acquisition, exploration and development of copper properties in the United States. The Company is currently advancing its flagship Yerington Copper Project in Nevada toward a Feasibility Study (the "FS"), pursuant to an earn-in agreement with Nuton LLC ("Nuton"), a Rio Tinto venture.

LCG was incorporated in British Columbia, Canada on May 11, 1993. Its common shares are listed on the Canadian Securities Exchange ("CSE") under the symbol "LEO" and are quoted for trading on the OTCQB Market under the symbol "LCGMF".

The Company acquires mineral properties through option agreements and claim staking. The carrying value of its mineral properties represents the acquisition costs and does not reflect present or future values. The recoverability of these assets  is dependent on the discovery of mineral reserves, the Company's ability to secure sufficient financing for corporate and other obligations, and the successful development or disposition of the  properties.

The Company's development activities on the Yerington Copper Project are substantially funded under an earn-in agreement with Nuton rather than direct Company funding.

These condensed interim consolidated financial statements ("Interim Financial Statements") have been prepared on a going concern basis, which assumes the Company will continue to operate for the foreseeable future and realize its assets and discharges its liabilities in the normal course of business.

As of March 31, 2026, the Company had an accumulated deficit of $122,219 (December 31, 2025 - $115,826), and working capital of $698 (December 31, 2025 - working capital deficiency of $3,157).

The Company has not generated revenue and will require additional financing to fund general corporate and administrative activities and repay its outstanding convertible debt obligations when due. Although the Company has historically been successful in raising capital, there can be no assurance that additional financing will be available on acceptable terms, or at all. These conditions and events raise substantial doubt about the Company's ability to continue as a going concern. 

The Interim Financial Statements do not include any adjustments that would be necessary if the Company were unable to continue as a going concern. Such adjustments could be material.

 

2. SIGNIFICANT ACCOUNTING POLICIES

a) Statement of compliance and consolidation

The Interim Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States ("U.S. GAAP") and are presented in United States dollars ("$" or "USD"), unless otherwise indicated.

The Interim Financial Statements include the accounts of LCG and its wholly owned subsidiaries, Quaterra Alaska Inc. ("QTA") which holds a 100% interest in Singatse Peak Services LLC ("SPS") and MRE LLC, , as well as its partially owned consolidated entity, Blue Copper Royalties LLC ("BCR"). Falcon Copper Corp. ("FCC") was deconsolidated effective December 31, 2025 (Note 3).

6 | Page


Lion Copper and Gold Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
(Unaudited - In thousands of U.S. Dollars except for shares and per share amounts)

The Company consolidates entities over which it has control. Control exists when the Company has power over the relevant activities, exposure to variable returns, and the ability to affect those returns through its power over the entity.

The Company reassesses control when events or circumstances indicate a change in its ability to direct the activities of a subsidiary. Changes in consolidation status are applied prospectively, with assets and liabilities initially recorded at fair value. A gain or loss may be recognized upon deconsolidation of a subsidiary, depending on the carrying amounts of deconsolidated assets and liabilities compared to the fair value of retained interests and ongoing contractual arrangements.

The significant accounting policies applied in the preparation of these Interim Financial Statements are consistent with those  disclosed in Note 3 of the Company's audited consolidated financial statements for the year ended December 31, 2025.

In preparing these Interim Financial Statements, management has applied the same judgements, estimates and assumptions as those applied to the audited consolidated financial statements as at and for the year ended December 31, 2025.

 

3. INVESTMENTS

a) Falcon Copper Corp. ("FCC")

Falcon Copper Corp., formerly Blue Copper Resources Corp, is a privately held company incorporated in Wyoming, United States. Prior to December 31, 2025, the Company consolidated FCC due to a majority representation on FCC's board of directors.

On December 31, 2025, FCC restructured its board  such that the Company  no longer had a controlling financial interest. Accordingly, the Company deconsolidated FCC in accordance with ASC 810, Consolidation.

Upon deconsolidation, the Company derecognized the assets, liabilities and non-controlling interests of FCC and recognized its retained investment in FCC at fair value of $17,829, based on FCC's share price of $0.31

As of March 31, 2026 and December 31, 2025, the Company held 57,513,764 common shares of FCC, representing 33.69% of FCC's issued and outstanding shares. The investment is accounted for using the equity method with  the continuity listed below:

Balance, December 31, 2025 $ 17,829  
Share of loss in associate   (3,755 )
Balance, March 31, 2026 $ 14,074  

 

7 | Page


Lion Copper and Gold Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
(Unaudited - In thousands of U.S. Dollars except for shares and per share amounts)

The Company's share of FCC's net loss was based on FCC's unaudited net loss of $11,148 for the three months ended March 31, 2026. Based on its 33.69% ownership interest, the Company recognized its proportionate share of the loss in the interim financial statements.

Summarized financial information of FCC is presented below:

Summarized balance sheet:

    March 31, 2026     December 31, 2025  
Assets            
Cash $ 19,122   $ 24,090  
Prepaid expenses   553     175  
Mineral properties   3,275     1,550  
Investment in associate   8,892     8,927  
Total Assets $ 31,842   $ 34,742  
             
Liabilities            
Accounts payable & accrued liabilities $ 552   $ 1,259  
Convertible debentures   27,421     24,364  
Derivative liabilities   13,347     10,490  
Total Liabilities $ 41,320   $ 36,113  

 

Summarized statement of loss

   

Three months ended

March 31, 2026

   

Three months ended

March 31, 2025

 
Operating expenses            
General and administrative expenses $ 341   $ 37  
Exploration & evaluation   76     74  
Professional fees   1,948     589  
Salaries & benefits   2,320     686  
Travel   110     3  
Reimbursement of contractor services   (21 )   (49 )
Total operating expenses   4,774     1,340  
             
Interest expense   1     5  
Fair value loss on derivative liability   2,857     -  
Other income   (40 )   -  
Accretion expense   3,521     -  
Share of loss in associate   35     -  
Net loss  $ 11,148   $ 1,345  

 

8 | Page


Lion Copper and Gold Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
(Unaudited - In thousands of U.S. Dollars except for shares and per share amounts)

b) FCC Warrants

As of December 31, 2025, the Company held 6,564,180 FCC share purchase warrants classified as financial assets with a fair value of $719. The warrants are revalued at each period end, with changes in fair value recognized in the Condensed Interim Consolidated Statements of Operations and Comprehensive Loss.

Each warrant entitles the Company to acquire one common share of FCC for a period of five years. The price is variable and determined based on the lower of a valuation cap or discounts to future financing or market prices.

As at March 31, 2026, the fair value of the warrants was $975, which was measured using a Monte Carlo simulation method.

The following table summarizes the continuity of the FCC warrants during the three months ended March 31, 2026:

Balance, December 31, 2025 $ 719  
Unrealized gain on investments   256  
Balance, March 31, 2026 $ 975  

 

9 | Page


Lion Copper and Gold Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
(Unaudited - In thousands of U.S. Dollars except for shares and per share amounts)

4. MINERAL PROPERTIES

Total mineral property acquisition costs are listed in the table below:

    Singatse Peak Services LLC     Falcon Copper Copr.              
    MacArthur     Yerington     Bear     Hunewill     Wassuk     Copper
Canyon
    Blue
Copper
    Schell
Creek
    Groundhog     Total  
Balance, December 31, 2024 $ 2,489   $ 1,195   $ 1,575   $ -   $ 1,405   $ 10   $ 1,028   $ 200   $ -   $ 7,902  
Acquisition   -     -     -     1,312     -     -     -     -     -     1,312  
Option payments   -     -     231     -     -     -     225     50     47     553  
Funded by Nuton LLC   -     -     (231 )   -     -     -     -     -     -     (231 )
Deconsolidation of Falcon
       Copper Corp.
  -     -     -     -     -     -     (1,253 )   (250 )   (47 )   (1,550 )
    -     -     -     1,312     -     -     (1,028 )   (200 )   -     84  
Balance, December 31, 2025   2,489     1,195     1,575     1,312     1,405     10     -     -     -     7,986  
Acquisition   -     -     81     -     -     -     -     -     -     81  
Option payments   -     -     1     -     -     -     -     -     -     1  
Funded by Nuton LLC   -     -     (82 )   -     -     -     -     -     -     (82 )
Balance, March 31, 2026 $ 2,489   $ 1,195   $ 1,575   $ 1,312   $ 1,405   $ 10   $ -   $ -   $ -   $ 7,986  

 

10 | Page


Lion Copper and Gold Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
(Unaudited - In thousands of U.S. Dollars except for shares and per share amounts)

Total exploration expenditures recorded on the condensed interim consolidated statements of operations and comprehensive loss are listed in the tables below:

    Singatse Peak Services LLC     Falcon Copper Corp.        
Three months ended March 31,
2026
  MacArthur     Yerington     Bear     Wassuk     Blue
Copper
    Schell
Creek
    Other     Total  
Assay & Labs $ -   $ 67   $ -   $ -   $ -   $ -   $ -   $ 67  
Drilling   -     84     -     -     -     -     -     84  
Environmental   -     439     -     -     -     -     -     439  
Geophysical   -     1     -     -     -     -     -     1  
Technical Study   -     296     18     -     -     -     -     314  
Field Support   11     17     1     -     -     -     -     29  
    11     904     19     -     -     -     -     934  
Funded by Nuton LLC   (11 )   (904 )   (19 )   -     -     -     -     (934 )
  $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -  
Three months ended March 31,
2025
                                               
Property Maintenance $ -   $ -   $ -   $ 1   $ 31   $ -   $ 22   $ 54  
Assay & Labs   -     9     -     -     -     -     -     9  
Drilling   -     119     -     -     -     -     -     119  
Environmental   1     150     -     -     -     -     -     151  
Geophysical   -     -     -     -     -     10     -     10  
Technical Study   32     763     5     -     -     -     -     800  
Field Support   -     8     -     -     12     -     -     20  
    33     1,049     5     1     43     10     22     1,163  
Funded by Nuton LLC   (33 )   (1,049 )   (5 )   (1 )   -     -     -     (1,088 )
  $ -   $ -   $ -   $ -   $ 43   $ 10   $ 22   $ 75  

 

11 | Page


Lion Copper and Gold Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
(Unaudited - In thousands of U.S. Dollars except for shares and per share amounts)

a) Nuton Agreement

On March 18, 2022, the Company entered into an option earn-in agreement with Nuton LLC ("Nuton"), a subsidiary of Rio Tinto, as subsequently amended (the "Nuton Agreement"). Under the Nuton Agreement, Nuton was granted an exclusive option to acquire an initial 65% interest in the Company's Yerington, MacArthur, Wassuk, Bear projects, together with the associated water rights (collectively, the "Mining Assets") through the completion of staged work programs and funding commitments totaling up to $59,000.

Following the completion of Stage 1 and Stage 2, Nuton elected to advance to Stage 3 in November 2025, and the parties entered into a Stage 3  Earn-In Agreement dated December 19, 2025. In January 2026, Nuton contributed $30,500 to fund feasibility study and project permitting activities. As of March 31, 2026, cumulative funding received under the Nuton Agreement totaled $58,500.

Upon completion of the feasibility study, Nuton and the Company will determine whether to establish a separate investment vehicle to hold the Mining Assets, with Nuton retaining a minimum 65% ownership interest.

Funds received under the Nuton  Agreement do not represent revenue to the Company. Accordingly, such amounts are recorded as a deposit liability until eligible project expenditures are incurred in accordance with the staged work programs. As expenditure is incurred, the deposit liability is reduced, with corresponding amounts recognized as associated expenses or capitalized to mineral properties, consistent with the Company's accounting policies.

The continuity of the Company's Nuton LLC deposit is as follows:

Balance December 31, 2024 $ 6,645  
Funds applied to capitalized acquisition   (231 )
Funds applied to exploration and evaluation   (2,805 )
Funds applied to general and administrative   (3,405 )
Balance December 31, 2025 $ 204  
Funds received   30,500  
       
Funds applied to capitalized acquisition   (82 )
Funds applied to exploration and evaluation   (934 )
Funds applied to general and administrative   (831 )
Balance March 31, 2026 $ 28,857  

b) MacArthur and Yerington Properties, Nevada

Located in the historic copper district of Yerington, Nevada, the Company's MacArthur and Yerington are 100% owned by SPS, a wholly owned subsidiary of Quaterra Alaska Inc.

The MacArthur property consists of unpatented lode claims and placer claims and covers lands administered by the U.S. Department of Interior - Bureau of Land Management ("BLM"). It is subject to a 2% net smelter return royalty upon commencing commercial production, which can be reduced to a 1% NSR in consideration of $1,000.

12 | Page


Lion Copper and Gold Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
(Unaudited - In thousands of U.S. Dollars except for shares and per share amounts)

The Yerington property is centered on the former Anaconda open pit copper mine. This includes simple parcels and patented mining claims as well as unpatented lode and placer claims on land administered by BLM.  The Yerington deposit is subject to a 2% NSR upon commencing commercial production. The total lifetime royalty is capped at $7,500.

On March 13, 2025, the Company announced the successful negotiation of a Settlement Agreement with the Nevada Division of Water Resources and the Nevada State Engineering (collectively, the "State") to reinstate 3,452.8 ac-ft of previously forfeited water rights essential for the development of the Yerington Copper project. As a result, the State has officially rescinded its notice of forfeiture, thus restoring all the Company's 6,014.5 ac-ft of water rights to good standing. This Settlement Agreement effectively terminates the legal proceedings initiated by the Company to defend its water rights.

c) Bear Deposit, Nevada

The Bear deposit consists of private land located to the northeast of the Yerington deposit.

The Company has five option agreements, entered between March 2013 and May 2015, subsequently amended, pursuant to which it may acquire a 100% interest in private lands covering the Bear deposit. Under the terms of these option agreements, the Company is required to make aggregate cash payments of $5,988 over 15 years, of which $5,916 had been paid as of March 31, 2026, in order to maintain its exclusive right to purchase the land, mineral rights, and certain water rights, and to conduct mineral exploration activities on the properties.

Two of the properties are subject to a 2% NSR upon commencing commercial production, which can be reduced to a 1% NSR in consideration of $1,250 in total.

The remaining payments required to keep the option agreements in good standing consist of $150 due in 2026 and $51 annually from 2027 through 2029, for a total of $302.

These option agreements also contain purchase provisions with cash payments ranging from $6,250 to $22,770, subject to varying written notice requirements ranging from no prior notice to 12-months' notice. 

d) Hunewill, Nevada

In November 2025, the Company acquired a parcel of land adjacent to its Yerington Copper Project for total cash consideration of $1,312, including transaction costs. The acquisition was undertaken to expand the Company's land position for potential future exploration and development activities.

The transaction was accounted for as an asset acquisition, and the entire purchase price was capitalized as mineral property costs and allocated to the Hunewill property.

13 | Page


Lion Copper and Gold Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
(Unaudited - In thousands of U.S. Dollars except for shares and per share amounts)

e) Wassuk, Nevada

The Wassuk property consists of unpatented lode claims on land administered by the BLM. The property is subject to a 3% NSR upon commencing commercial production, which can be reduced to a 2% NSR royalty in consideration of $1,500.

f) Copper Canyon, Nevada

On August 21, 2023, the Company purchased the title to the Copper Canyon claims from Convergent Mining, LLC and paid $10 in mineral claim fees. Further, the Company is required to pay an exploration fee to Convergent Mining, LLC calculated as the 5% of the first $2,000 of qualifying exploration costs, not exceeding $100.

 

5. GENERAL AND ADMINISTRATIVE EXPENSES

Certain general and administrative expenses were funded by Nuton, including salaries of $303 (2025 - $325), legal and consulting fees of $111 (2025 - $467), and other general administration expenses of $417 (2025 - $333).

A detailed breakdown of general and administrative expenses is provided below:

    Three months ended March 31  
    2026     2025  
Professional fees $ 383   $ 704  
Salaries, bonuses and benefits   361     495  
Office expenses   101     108  
Travel   14     43  
Investor relations   57     19  
Transfer agent and regulatory   43     37  
  $ 959   $ 1,406  
Nuton LLC deposit applied   (831 )   (1,125 )

 

6. NON-CONTROLLING INTEREST ("NCI")

There were no transactions involving NCI during the three months ended March 31, 2026, as FCC, the entity giving rise to the NCI balance, was deconsolidated effective December 31, 2025.

During the three months ended March 31, 2025, FCC completed a private placement issuing 4,150,000 common shares at $0.116 per common share for gross proceeds of $482. In addition, FCC granted 10,900,000 stock options with an estimated fair value of $1,038.

 

7. CONVERTIBLE DEBENTURES 

On February 3, 2025, and March 11, 2025, FCC entered into convertible loan agreements for $200, and $20, respectively. The loans bear interest at 5% per annum and have 12 months' terms. The principal and accrued interest are convertible into common shares of FCC at the lower of the price per share in the lowest equity financing undertaken by FCC during the term of the loan or $0.106.

14 | Page


Lion Copper and Gold Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
(Unaudited - In thousands of U.S. Dollars except for shares and per share amounts)

Under ASC 815, the conversion feature does not require bifurcation. Therefore, both the debt and the conversion option were accounted for as a single liability carried at book value plus accrued interest.

The following table summarizes the continuity of the convertible debentures for the three months ended March 31, 2026 and year ended December 31, 2025:

Balance as at December 31, 2024 $ 257  
Issued   24,590  
Accretion   2,125  
Interest   70  
Converted   (586 )
Repayment   (6 )
Deconsolidation of FCC   (24,364 )
Balance as at December 31, 2025 $ 2,086  
Accretion   173  
Interest   80  
Balance as at March 31, 2026 $ 2,339  

 

8. DERIVATIVE LIABILITIES

During the year ended December 31, 2024, the Company issued certain share purchase warrants that can be exercised in USD or CAD. The warrants were classified as derivative liabilities, carried at fair value and revalued at each reporting date.

During the three months ended March 31, 2026, 2,380,952 warrants were exercised resulting in a decrease of $309 to the derivative liability.

On March 31, 2026, the Company modified the exercise price of the warrants such that they are only exercisable in USD, the functional currency of the Company. As such, the warrants no longer meet the definition of derivative liability, and the fair value of the warrants of $5,932 on March 31, 2026 was reclassified to equity.

The following table summarizes the continuity of the derivative liabilities for the three months ended March 31, 2026 and year ended December 31, 2025:

Balance December 31, 2024 $ 289  
Issuance of convertible debentures with variable conversion price   10,393  
Deconsolidation of Falcon Copper   (10,490 )
Fair value change on derivative liabilities   3,372  
Balance December 31, 2025 $ 3,564  
Exercise of warrants   (309 )
Fair value change on derivative liabilities   2,677  
Modification of warrants   (5,932 )
Balance March 31, 2026 $ -  

 

15 | Page


Lion Copper and Gold Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
(Unaudited - In thousands of U.S. Dollars except for shares and per share amounts)

9. SHARE CAPITAL

The Company is authorized to issue an unlimited number of common shares without par value.

During the three months ended March 31, 2026, the Company issued 258,225 common shares in consideration for services received, with an aggregate deemed value of $40, including $10 relating to amounts accrued as a commitment to issue shares as of December 31, 2025. The common shares issued had a fair value of $53, resulting in a loss of $13 recognized during the period.

During the three months ended March 31, 2026, the Company issued 8,504,062 common shares pursuant to the exercise of warrants and stock options for total proceeds of $497. In connection with these exercises, $209 was reclassified from additional paid-in capital and $309 was reclassified from derivative liability to share capital.

No common shares were issued during the three months ended March 31, 2025.

 

10. ADDITIONAL PAID-IN CAPITAL

a) Stock options

The Company is authorized to grant stock options to directors, employees, and consultants pursuant to its stock option plan for up to 20% of the Company's issued and outstanding common shares. Stock options are granted at the discretion of the Board of Directors and may vest immediately or upon the achievement of specified performance milestones.

The exercise price of each option cannot be lower than the closing market share price of the Company's common shares on the trading day preceding the grant. Most options are granted for a term of five years and invested immediately, except for those subject to performance milestones.

The following table summarizes the continuity of the number of stock options issued and outstanding:

    March 31, 2026     December 31, 2025  
    Number
of options
    Weighted
average exercise
price (CAD)
    Number
of options
    Weighted
average exercise
price (CAD)
 
Outstanding, beginning of period   88,540,965     0.10     63,735,248   $ 0.09  
Granted   -     -     29,000,000     0.05  
Exercised   (4,950,000 )   (0.08 )   (2,223,635 )   (0.08 )
Expired   -     -     (1,970,648 )   (0.08 )
Outstanding, ending of period   83,590,965     0.10     88,540,965     0.10  
Exercisable, ending of period   76,090,965     0.10     81,040,965     0.10  

As of March 31, 2026, all stock options were fully vested except for 7,500,000 granted on April 5, 2025.

The following table summarizes the Company's stock options outstanding as of March 31, 2026 and December 31, 2025, with weighted-average remaining contractual life of 3.3 and 3.6 years, respectively.

16 | Page


Lion Copper and Gold Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
(Unaudited - In thousands of U.S. Dollars except for shares and per share amounts)

        Exercise                    
  Grant Date     Price (CAD)     Expiry Date     March 31, 2026     December 31, 2025  
  June 18, 2021     0.245     June 18, 2026     2,550,000     2,550,000  
  October 21, 2021     0.09     October 21, 2026     900,000     900,000  
  May 25, 2022     0.085     May 25, 2027     2,000,000     2,000,000  
  March 3, 2023     0.095     March 2, 2028     350,000     350,000  
  July 22, 2023     0.08     July 21, 2028     15,715,965     16,215,965  
  March 1, 2024     0.07     March 1, 2029     12,865,000     12,865,000  
  July 26, 2024     0.08     July 26, 2029     7,500,000     7,500,000  
  December 10, 2024     0.085     December 10, 2029     12,710,000     17,160,000  
  April 4, 2025     USD 0.08     April 4, 2030     7,500,000     7,500,000  
  September 5, 2025     0.12     September 5, 2030     20,000,000     20,000,000  
  September 8, 2025     0.135     September 8, 2030     1,500,000     1,500,000  
                    83,590,965     88,540,965  

During the three months ended March 31, 2026, the Company recognized shared-based compensation expense of $7 (2025 - $1,086) related to the vesting of options. Share-based compensation expense is recorded over the vesting period of the respective awards.

b) Share purchase warrants

 The following table summarizes the continuity of the number of warrants issued and outstanding:

    March 31, 2026     December 31, 2025  
   

Number

of warrants

   

Weighted

average

exercise price

   

Number

of warrants

   

Weighted

average exercise

price

 
Outstanding, beginning of period   122,759,564   $ 0.06     110,477,171   $ 0.06  
Warrants issued   -     -     27,979,275     0.10  
Warrants exercised   (3,554,062 )   (0.06 )   -     -  
Warrants expired   -     -     (15,696,882 )   (0.06 )
Outstanding, end of period   119,205,502   $ 0.06     122,759,564   $ 0.06  

The following table summarizes warrants outstanding as of March 31, 2026 and December 31, 2025:

  Grant Date     Exercise
Price ($)
    Expiry Date     March 31, 2026     December 31, 2025  
  March 8, 2024     0.056     March 8, 2029     25,536,568     27,917,520  
  September 19, 2024     0.056     September 19, 2029     40,978,549     41,707,215  
  November 8, 2024     0.06     November 8, 2029     24,711,110     25,155,554  
  November 6, 2025     0.0965     November 6, 2030     27,979,275     27,979,275  
                    119,205,502     122,759,564  

 

17 | Page


Lion Copper and Gold Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
(Unaudited - In thousands of U.S. Dollars except for shares and per share amounts)

11. RELATED PARTY TRANSACTIONS

The Company's key management personnel consist of its directors and executive officers. Compensation for key management personnel was as below:

    Three months ended March 31,  
  2026     2025  
Salaries and bonuses $ 138   $ 215  
Share-based compensation   7     658  
  $ 145   $ 873  

Certain officers are entitled to payment upon a change of control in accordance with their employment agreements. Share-based compensation represents the fair value of stock options granted to directors and officers during the year.

 

12. SEGMENTED INFORMATION

The Company operates as a single operating segment focused on exploration and development in the United States. Although general and administrative expenses are incurred across multiple legal entities, the chief operating decision maker ("CODM"), the Company's board of directors, evaluates performance and allocates resources on a consolidated basis. The accounting policies used to measure the profit and loss of the segment are the same as those described in the summary of significant accounting policies. The measure of segment assets is reported on the consolidated balance sheet as total assets.

 

13. COMMITMENTS

To acquire certain mineral property interests as per Note 4, the Company must make optional acquisition expenditures to satisfy the terms of existing option agreements, failing which the rights to such mineral properties will revert to the property vendors.

 

14. FINANCIAL INSTRUMENT RISKS

The board of directors has overall responsibility for establishing and oversight of the Company's risk management framework. The Company examines the various financial instrument risks to which it is exposed and assesses the impact and likelihood of those risks. Financial instruments consist of cash and cash equivalents, accounts payable, accrued liabilities, lease liabilities, Nuton LLC deposit, convertible debentures, derivative liabilities.

Financial instruments recorded at fair value on the consolidated statements of financial position are classified using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The three levels of the fair value hierarchy are:

  • Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities.
  • Level 2 - Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and
  • Level 3 - Inputs that are not based on observable market data.

18 | Page


Lion Copper and Gold Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
(Unaudited - In thousands of U.S. Dollars except for shares and per share amounts)

The Company's activities expose it to financial risks of varying degrees of significance, which could affect its ability to achieve its strategic objectives for growth and stockholder returns. The principal financial risks to which the Company is exposed are liquidity risk, currency risk, interest rate risk, credit risk and commodity price risk. The Board of Directors has overall responsibility for the establishment and oversight of the Company's risk management framework and reviews the Company's policies on an ongoing basis.

The carrying values of cash, accounts payable, accrued liabilities, convertible debentures, and Nuton LLC deposit approximate their fair values because of their immediate or short term to maturity and are recorded at amortized cost.

The Company's derivative liabilities are measured at its fair value at the end of each reporting period and are categorized as Level 2 in the fair value hierarchy based on the use of observable indirect market data like government bond yields to estimate risk-free rates and dividend yields based on historical dividend patterns. The Company's investment other is categorized as Level 3 in the fair value hierarchy.

a) Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure. To mitigate this risk, the Company has a planning and budgeting process in place to determine the funds required to support its ongoing operations and capital expenditures. The Company ensures that sufficient funds are raised from equity offerings or debt financing to meet its operating requirements, after considering existing cash and expected exercise of stock options and share purchase warrants. See Note 1 for further discussion.

b) Currency risk

Foreign exchange risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Company operates in the United States and Canada; and is exposed to currency risk from transactions denominated in CAD. Currently, the Company does not have any foreign exchange hedge programs and manages its operational CAD requirements through spot purchases in the foreign exchange markets. Based on CAD financial assets and liabilities' magnitude, the Company does not have material sensitivity to CAD to USD exchange rates.

c) Interest rate risk

Interest rate risk is the risk that the fair value or future cash flow of a financial instrument will fluctuate due to changes in market interest rates. The Company is exposed to the interest rate risk on its liabilities through its outstanding borrowings and the interest earned on cash balances. The Company monitors its exposure to interest rates and maintains an investment policy that focuses primarily on the preservation of capital and liquidity.

19 | Page


Lion Copper and Gold Corp.
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2026 and 2025
(Unaudited - In thousands of U.S. Dollars except for shares and per share amounts)

d) Credit risk

Credit risk is the risk of a financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations. The Company is exposed to credit risk through its cash and cash equivalents. Cash and cash equivalents are held in large Canadian and US financial institutions that have high credit ratings assigned by international credit rating agencies.

 

15. SUBSEQUENT EVENTS

a) Subsequent to period end, 9,107,656 shares were issued on the exercise of warrants for total proceeds of $717.

b) Subsequent to period end, 3,750,000 of these performance options vested upon satisfaction of the applicable vesting criteria.

c) Subsequent to period end, 32,860 shares were issued for service received in April 2026.

d) Subsequent to period end, the Company exercised two mineral property purchase options and acquired additional land for aggregate cash consideration of approximately $3,614 in support of the Yerington Copper Project development.  

 

20 | Page

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations


 

form10qxm002.jpg

Lion Copper and Gold Corp.

 

Management's Discussion and Analysis

For the three months ended March 31, 2026

Dated: May 15, 2026

(In thousands of U.S. dollars except for shares and per share amounts)

 

 

 

 


This Management's Discussion and Analysis ("MD&A") of Lion Copper and Gold Corp. and its subsidiaries (collectively, "Lion Copper" or the "Company"), dated May 15, 2026, should be read in conjunction with the condensed interim consolidated financial statements for the three months ended March 31, 2026 and the audited consolidated financial statements for the year ended December 31, 2025, and related notes thereto which have been prepared in accordance with accounting principles generally accepted in the United States ("U.S. GAAP"). 

Additional information about the Company, including the Company's press releases, quarterly and annual reports is available through the Company's filings with the regulatory authorities in Canada at www.sedarplus.com or the United States Securities Exchange Commission ("SEC") at www.sec.gov/edgar. Information about mineral resources, as well as risks associated with investing in the Company's securities is also contained in the Company's most recently filed Form 10-K.

John Banning, Chief Executive officer, of the Company, is a Qualified Person ("QP") under National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101"), and has approved the scientific and technical information in this MD&A.

ABOUT LION COPPER

Lion Copper was incorporated in British Columbia, Canada, on May 11, 1993, and its common shares are listed on the Canadian Securities Exchange ("CSE") under the symbol "LEO "and quoted for trading on the OTCQB Market under the symbol "LCGMF".

The Company continues to advance its strategic arrangement with Nuton LLC ("Nuton") in respect of the Yerington Copper Project located in Nevada, United States.

Under the March 2022 option to earn-in agreement, Nuton may earn a 65% interest in the Company's copper project through a three-stage funding framework. Following completion of Stage 1 and Stage 2, Nuton elected to proceed to Stage 3 in November 2025, and the parties executed a definitive earn-in agreement on December 19, 2025. 

In January 2026, the Company finalized the Stage 3 program budget and received $30,500 from Nuton to advance Stage 3 activities. Nuton funding continues to support advancement of the project while reducing the need for significant direct funding by the Company.

The Company expects to continue advancing feasibility study ("FS") and permitting throughout 2026 and will provide updates as material development occur.

Upon completion of the FS, Nuton and the Company will determine whether to establish an investment vehicle to which the Mining Assets will be transferred, with Nuton holding a minimum 65% interest.

Page 2 of 6


MINERAL PROPERTIES

Yerington Copper Project

During the three months ended March 31, 2026, the Company commenced execution of Stage 3, focused on advancing the DFS and supporting permitting efforts.

The Company has appointed Samuel Engineering, Inc. ("Samuel") as lead consultant for the Definitive Feasibility Study ("DFS") of its flagship Yerington Copper Project in Nevada, USA and NEXUS Environmental Consultants Inc. ("NEXUS") as lead consultant for permitting and environmental management. Lion hosted a mult-day DFS and permitting workshop at the Yerington project site, bringing together all core members of the study team.

Multiple drilling campaigns have also commenced to de-risk and optimize project design. Resource drilling commenced to upgrade the mineral resource of the Vat Leach Tailings ("VLT") to reserve status. This drilling program started in February 2026 and is to be completed in May 2026. The additional reserve will be incorporated into the DFS. Additionally, piezometer and geotechnical drilling have started within the Yerington pit area. This drilling started in March 2026 and is to be completed June 2026. These drilling programs are designed to advance the understanding of groundwater conditions, optimize pit slope design and stability analysis, and advance environmental and permitting workstreams.

Nuton continues to advance metallurgical studies on sulfides via column testing.

RESULTS OF OPERATIONS

For the three months ended March 31, 2026, the Company reported net loss of $6,393, primarily driven by non-cash $3,755 loss in investment of Falcon Copper Corp. ("FCC") and $2,677 fair value loss on derivative liabilities.

Following the deconsolidation of FCC effective December 31, 2025, FCC's operating expenses are no longer included in the Company's consolidated financial statements. As a result, the current financial results are not directly comparable to those of the same period last year. Accordingly, the decrease in the current period operating expenses primarily reflects the accounting impact of the deconsolidation and related changes in presentation, rather than a reduction in the underlying operating costs of the Company.

Operating expenses includes personnel, professional fees, and share-based compensation, as well as exploration and evaluation expenditures related to the Yerington Copper Project.

As an exploration and development company with no operating revenues, the Company's financial results continue to be influenced by non-cash items, such as share-based compensation as well as financing and investing activities.

Page 3 of 6


(in thousands of U.S. dollars except for share and per
share amounts)
  Three months ended March 31, 2026  
  2026     2025  
Expenses            
             
Exploration and evaluation $ 934   $ 1,163  
General and administration   959     1,406  
Share-based compensation   7     1,086  
Nuton LLC Deposit   (1,765 )   (2,213 )
Other expenses   6,258     876  
Net loss and comprehensive loss   (6,393 )   (2,318 )
Loss and comprehensive loss attributable to:            
Lion Copper and Gold Corp.   (6,393 )   (1,555 )
Non-controlling interest   -     (763 )
             
loss per share, basic and diluted $ (0.02 ) $ (0.01 )
Weighted average number of common shares outstanding   416,411,259     411,011,264  

SUMMARY OF QUARTERLY RESULTS

(in thousands except for per share
amounts)
  Q1'26     Q4'25     Q3'25     Q2'25     Q1'25     Q4'24     Q3'24     Q2'24  
Exploration expenditures $ (934 ) $ (849 ) $ (1,033 ) $ (987 ) $ (1,163 ) $ (1,603 ) $ (1,591 ) $ (2,389 )
General administration   (959 )   (4,374 )   (2,887 )   (1,399 )   (1,406 )   (1,122 )   (1,373 )   (1,358 )
    (1,893 )   (5,223 )   (3,920 )   (2,386 )   (2,569 )   (2,725 )   (2,964 )   (3,747 )
Fair value (loss) gain on derivative liabilities    (2,677 )   (1,851 )   261     (1,008 )   (774 )   39     439     (427 )
Foreign exchange gain (loss)    3     (2 )   (21 )   19     (30 )   (28 )   (4 )   (7 )
Interest and other   (3,584 )   (1,254 )   (530 )   (76 )   (72 )   387     (41 )   (95 )
Gain on deconsolidation   -     26,381     -     -     -     -     -     -  
Share-based compensation   (7 )   (3,932 )   (3,583 )   (171 )   (1,086 )   (734 )   (129 )   -  
    (8,158 )   14,119     (7,793 )   (3,622 )   (4,531 )   (3,061 )   (2,699 )   (4,276 )
Nuton LLC funded   1,765     583     1,474     1,940     2,213     2,310     2,336     3,102  
Net (loss) income for period   (6,393 )   14,702     (6,319 )   (1,682 )   (2,318 )   (751 )   (363 )   (1,174 )
Basic(loss) income per share $ (0.02 ) $ 0.05   $ (0.01 ) $ (0.00 ) $ (0.00 ) $ (0.00 ) $ (0.00 ) $ (0.00 )

LIQUIDITY AND CAPITAL RESOURCES

The Company has not earned any revenue. Its operations have been dependent mainly on the Nuton LLC funding in the last few years without diluting shareholders' value.

In January 2026, the Company received $30,500 from Nuton in connection with Stage 3 funding, with aggregate total of $58,500 as of this MD&A date under the Nuton agreement.

Nuton funding is intended to support costs associated with the Yerington Copper Project, including technical studies, engineering, permitting and certain allocable project overhead expenses. While a portion of general and administrative costs is covered by this funding, the Company remains responsible for the balance of its corporate general and administrative expenses.

In January 2026, the Company also received $557 cash dividend from Falcon Butte Minerals Corp. in connection with the disposal of its shares in December 2025. 

Page 4 of 6


Cash on hand is approximately $29,250 as of May 15, 2026.

The following table summarizes the Company's cash flow for the three months ended March 31, 2026, and 2025:

    2026     2025  
Cash provided (used) by operating activities $ 29,616   $ (2,362 )
Cash used in investing activities   (39 )   -  
Cash provided by financing activities   497     696  
Increase (decrease) in cash and cash equivalents   30,074     (1,666 )
Cash and cash equivalents, beginning of period   2,364     7,999  
Cash and cash equivalents, end of period $ 32,438   $ 6,333  

Year to date the Company has received aggregate proceeds of $1,214 from the exercise of stock options and warrants.

Management believes that  cash, including the Stage 3 funding for project expenditure, is sufficient to support planned FS activities. The Company may require additional financing to repay its outstanding debentures due in November 2026 and to advance corporate initiatives. 

(in thousands)   March 31, 2026     December 31, 2025  
Financial Position            
Cash $ 32,438   $ 2,364  
Investments   15,049     18,548  
Mineral properties   7,986     7,986  
Other assets   58     570  
Total assets $ 55,531   $ 29,468  
Total Liabilities $ 31,750   $ 6,082  
Total equity $ 23,781   $ 23,386  
Working capital (deficiency) $ 698   $ (3,157 )
             

TRANSACTIONS WITH RELATED PARTIES

The Company's related parties include its directors and officers whose remuneration was as follows, subject to change of control provisions for officers:

    Three months ended March 31,  
  2026     2025  
Salaries and bonuses $ 138   $ 215  
Share-based compensation   7     658  
  $ 145   $ 873  

These transactions have occurred in the normal course of the business and are measured at the equivalent amount of the services rendered.

Page 5 of 6


OUTSTANDING SHARE INFORMATION

As of the date of this MD&A, the Company has:

  • 431,137,702 common shares;
  • 76,090,965 stock options, exercisable at prices ranging from CAD 0.07 to CAD 0.245, with expiration dates between June 18, 2026 and September 8, 2030; and
  • 7,500,000 performance options, exercisable at $0.08, with an expiration date of April 5, 2030; and
  • 119,205,501 warrants exercisable ranging from $0.056 - $0.0965 expiring from March 8, 2029 through November 6, 2030.

OFF - BALANCE SHEET ARRANGEMENTS

The Company does not have any off-balance sheet arrangements as of this MD&A date.

PROPOSED TRANSACTIONS

The Company is exploring potential strategic initiatives to support growth and operations. These initiatives are at an early stage, and no decisions have been made.

FORWARD-LOOKING STATEMENTS

This MD&A contains forward-looking statements within the meaning of applicable United States and Canadian securities laws, including the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are often identified by words such as "believe", "anticipate", "expect", "estimate", "may", "plan", "potential", "will", "should" or similar expressions.

These forward-looking statements include, but are not limited to, statements regarding the economic projections, development potential, and anticipated outcomes described in our 2025 pre-feasibility study for the Yerington Copper Project, as well as statements regarding our future operations, objectives, expectations, and financial performance. These statements reflect management's current expectations, estimates, assumptions, and beliefs as of the date of this MD&A regarding future events and results.

Forward-looking statements are subject to several known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from those expressed or implied by such statements. These risks include, among others, uncertainties related to mineral resource and mineral reserve estimates; assumptions underlying our pre-feasibility study; the availability of financing; reliance on third-party partners; permitting and regulatory approvals; environmental, technical and operational risks; and general economic and market conditions. For a more detailed discussion of these risks, see Item 1A - Risk Factors in our most recent Annual Report on Form 10-K.

Forward-looking statements concerning mineral resources, mineral reserves, and project economics are based on technical reports prepared in accordance with applicable disclosure standards. Such technical information is inherently uncertain and subject to significant assumptions regarding geological interpretation, engineering and metallurgical performance, capital and operating costs, copper prices, and other factors, many of which are beyond our control and difficult to predict accurately.

Readers are cautioned not to place undue reliance on forward-looking statements. Except as required by applicable law, we undertake no obligation to update or revise any forward-looking statements to reflect new information, future events, or otherwise. 

Page 6 of 6


Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

Item 4. Controls and Procedures

Disclosure controls and procedures

The Company's management is responsible for establishing and maintaining adequate disclosure controls and procedures. The Company's management, including our principal executive officer and our principal financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of the end of the period covered by this report. Based on that evaluation, the principal executive officer and principal financial officer concluded that as of the end of the period covered by this report, the Company has maintained effective disclosure controls and procedures in all material respects, including those necessary to ensure that information required to be disclosed in reports filed or submitted with the SEC (i) is recorded, processed, and reported within the time periods specified by the SEC, and (ii) is accumulated and communicated to management, including the principal executive officer and principal financial officer, as appropriate to allow for timely decision regarding required disclosure.

Changes in Internal Control over Financial Reporting

There have been no changes in internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.


PART II - OTHER INFORMATION

Item 1. Legal Proceedings

We are not aware of any material current, pending, or threatened litigation with respect to the Company.

Item 1A. Risk Factors

Not applicable.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Not applicable.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

The Company has no active mining operations or dormant mining assets currently and has no outstanding mine safety violations or other regulatory safety matters to report.

Item 5. Other Information

Not applicable.


Item 6. Exhibits

3.1(1) Articles dated June 21, 2018
   
3.2(2) Certificate of Incorporation and Certificates of Change of Name
   
3.3(3) Notice of Articles dated July 29, 2025
   
31.1 Certification of the Principal Executive Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the U.S. Securities Exchange Act of 1934 (filed herewith)
   
31.2 Certification of the Principal Financial Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the U.S. Securities Exchange Act of 1934 (filed herewith)
   
32.1 Section 1350 Certification of the Principal Executive Officer (filed herewith)
   
32.2 Section 1350 Certification of the Principal Financial Officer (filed herewith)
   
101.INS Inline XBRL Instance Document–the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document
   
101.SCH Inline XBRL Taxonomy Extension Schema Document
   
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
   
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
   
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
   
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
   
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

________________

(1) Previously filed as exhibit to the Form 20-F filed April 30, 2020 and incorporated herein by reference.

(2) Previously filed as exhibit to the Form 10-K filed March 31, 2023 and incorporated herein by reference.

(3) Previously filed as exhibit to the Form 10-Q filed August 14, 2025 and incorporated herein by reference.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: May 15, 2026

  LION COPPER AND GOLD CORP.
  (Registrant)
     
  By: /s/ John Banning
    Principal Executive Officer
     
  By: /s/ Lei Wang
    Principal Financial Officer 

 


FAQ

How did Lion Copper and Gold Corp. (LCGMF) perform in Q1 2026?

Lion Copper and Gold reported a net loss of $6,393 for Q1 2026. The result was driven mainly by a $3,755 loss from its Falcon Copper investment and a $2,677 fair value loss on derivative liabilities, while core operating loss remained relatively small at $135.

What is Lion Copper and Gold Corp. (LCGMF)’s cash position as of March 31, 2026?

Lion Copper and Gold held cash and cash equivalents of $32,438 at March 31, 2026. This was a major increase from $2,364 at year-end 2025, primarily due to receiving $30,500 of Stage 3 funding from Nuton LLC under the Yerington Copper Project earn-in agreement.

How much funding has Lion Copper and Gold (LCGMF) received from Nuton LLC to date?

Cumulative funding from Nuton LLC under the earn-in agreement totaled $58,500 as of March 31, 2026. In January 2026, Nuton contributed $30,500 for Stage 3, supporting feasibility study and permitting work on the Yerington Copper Project while reducing direct funding needs for Lion Copper.

What are the key risks to Lion Copper and Gold Corp. (LCGMF)’s going concern status?

Lion Copper and Gold cites its lack of revenue, accumulated deficit of $122,219 and need to refinance or repay $2,339 of convertible debentures due November 2026. Management states these factors raise substantial doubt about the company’s ability to continue as a going concern without additional financing.

What progress did Lion Copper and Gold (LCGMF) make on the Yerington Copper Project in Q1 2026?

In Q1 2026, Lion Copper began Stage 3 work, appointing Samuel Engineering for the Definitive Feasibility Study and NEXUS for permitting. It launched resource, geotechnical and piezometer drilling at Yerington, while Nuton continued metallurgical testing on sulfide material via column tests to support project design.

What is Lion Copper and Gold Corp. (LCGMF)’s capital structure as of May 15, 2026?

As of May 15, 2026, Lion Copper had 431,137,702 common shares outstanding. It also reported 76,090,965 stock options, 7,500,000 performance options and 119,205,501 share purchase warrants outstanding, with option exercise prices ranging from CAD 0.07 to CAD 0.245 and warrants from $0.056 to $0.0965.