STOCK TITAN

Sports Ent Financials

LTRYW
Source SEC Filings (10-K/10-Q) Data as of Sep 30, 2025 Currency USD FYE December

This page shows Sports Ent (LTRYW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI LTRYW FY2024

A much larger operating structure is being supported by just $1.1M of revenue, making scale shortfall the central mechanic.

Net loss and cash burn diverged in FY2024: net loss was $28.7M but operating cash outflow was only $1.5M. Because gross margin also improved versus FY2023, the deeper signal is a fixed-cost shell and non-cash burden that are far too large for the current sales base, rather than a simple inability to earn money on each transaction.

Liquidity tightened further: cash ended FY2024 at $68K, and the current ratio fell to 0.5x from 0.7x in FY2023. That working-capital squeeze helps explain why a $2.9M financing inflow mattered so much: day-to-day funding is not being covered internally.

Gross margin recovery did not rescue the business because revenue shrank to $1.1M while total assets still stood at $52.9M. That scale mismatch points to underused infrastructure and balance-sheet carrying costs, so the problem is less about transaction-level margin and more about too little volume to absorb the platform.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 18 / 100
Financial Health Score 18/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2024. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Sports Ent's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
3
Dilution
15
Revenue Progress
3
Burn Trend
85
Balance Sheet
1
Piotroski F-Score Partial
2/8

Sports Ent passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.05x

For every $1 of reported earnings, Sports Ent generates $0.05 in operating cash flow (-$1.5M OCF vs -$28.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-35.7x

Sports Ent earns $-35.7 in operating income for every $1 of interest expense (-$18.2M vs $509K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.1M
YoY-84.8%

Sports Ent generated $1.1M in revenue in fiscal year 2024. This represents a decrease of 84.8% from the prior year.

EBITDA
-$13.1M
YoY+36.5%

Sports Ent's EBITDA was -$13.1M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 36.5% from the prior year.

Net Income
-$28.7M
YoY-12.3%

Sports Ent reported -$28.7M in net income in fiscal year 2024. This represents a decrease of 12.3% from the prior year.

EPS (Diluted)
$-3.27
YoY+66.7%

Sports Ent earned $-3.27 per diluted share (EPS) in fiscal year 2024. This represents an increase of 66.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$68K
YoY-81.1%
5Y CAGR+4.2%

Sports Ent held $68K in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
11M
YoY+270.0%

Sports Ent had 11M shares outstanding in fiscal year 2024. This represents an increase of 270.0% from the prior year.

Margins & Returns

Gross Margin
69.9%
YoY+50.6pp

Sports Ent's gross margin was 69.9% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 50.6 percentage points from the prior year.

Operating Margin
-1704.1%
YoY-1339.4pp

Sports Ent's operating margin was -1704.1% in fiscal year 2024, reflecting core business profitability. This is down 1339.4 percentage points from the prior year.

Net Margin
-2692.8%
YoY-2328.6pp

Sports Ent's net profit margin was -2692.8% in fiscal year 2024, showing the share of revenue converted to profit. This is down 2328.6 percentage points from the prior year.

Return on Equity
-140.1%
YoY-66.0pp

Sports Ent's ROE was -140.1% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is down 66.0 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

LTRYW Income Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Revenue $138K-28.2% $192K-14.3% $224K-35.8% $349K+73.8% $201K-21.9% $257K-0.9% $259K-95.2% $5.5M
Cost of Revenue $205K+25.9% $163K+0.2% $162K+54.4% $105K+21.9% $86K+89.4% $46K-45.6% $84K-98.5% $5.5M
Gross Profit -$67K-331.5% $29K-52.7% $61K-74.8% $244K+113.1% $114K-45.9% $211K+20.4% $176K+3116.0% -$6K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $1.5M+33.4% $1.1M+52.1% $739K+719.4% $90K-86.8% $681K-52.5% $1.4M-3.1% $1.5M-36.4% $2.3M
Operating Income -$4.6M-15.4% -$3.9M-13.4% -$3.5M-15.3% -$3.0M+17.6% -$3.7M+37.9% -$5.9M-5.3% -$5.6M+62.9% -$15.1M
Interest Expense -$68K-5.3% -$64K-151.7% $125K+178.9% -$158K-24.5% -$127K-4.1% -$122K-19.2% -$102K+17.7% -$124K
Income Tax $4K+5.2% $4K0.0% $4K-20.2% $5K-59.4% $13K+208.8% $4K0.0% $4K N/A
Net Income -$4.4M-14.5% -$3.9M-17.3% -$3.3M+64.4% -$9.3M-17.1% -$7.9M-34.9% -$5.9M-5.1% -$5.6M+62.0% -$14.7M
EPS (Diluted) $-1.19-815.4% $-0.13+7.1% $-0.14 N/A $-7.86-601.8% $-1.12+20.0% $-1.40 N/A

LTRYW Balance Sheet

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Total Assets $73.4M+38.4% $53.1M-0.7% $53.4M+0.9% $52.9M-9.4% $58.4M-5.9% $62.1M-1.5% $63.1M-2.1% $64.4M
Current Assets $18.7M+9.0% $17.2M+4.4% $16.5M+3.6% $15.9M-22.5% $20.5M+0.1% $20.5M+1.0% $20.3M-0.3% $20.3M
Cash & Equivalents $321K+22.1% $263K-44.0% $469K+588.9% $68K+12.5% $60K+116.3% $28K-66.7% $84K-76.6% $360K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $762K+31.3% $580K+19.2% $487K-1.4% $494K+13.7% $434K+80.9% $240K-2.0% $245K+340.9% $56K
Goodwill $9.1M0.0% $9.1M0.0% $9.1M0.0% $9.1M+17.0% $7.7M-31.0% $11.2M0.0% $11.2M0.0% $11.2M
Total Liabilities $29.9M-7.6% $32.4M+2.7% $31.5M+3.7% $30.4M-1.1% $30.7M+4.5% $29.4M+3.4% $28.4M+2.2% $27.8M
Current Liabilities $29.9M-7.6% $32.4M+2.7% $31.5M+3.7% $30.4M-1.1% $30.7M+4.5% $29.4M+3.4% $28.4M+2.2% $27.8M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $32.9M+65.9% $19.8M-0.2% $19.9M-3.0% $20.5M-20.3% $25.7M-16.2% $30.7M-5.8% $32.5M-5.6% $34.5M
Retained Earnings -$275.4M-1.7% -$270.9M-1.5% -$266.8M-1.3% -$263.5M-3.4% -$254.9M-3.3% -$246.8M-2.5% -$240.8M-2.4% -$235.1M

LTRYW Cash Flow Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Operating Cash Flow -$4.1M-31.0% -$3.2M-442.5% $925K+137.4% -$2.5M-203.1% $2.4M+751.7% -$368K+65.9% -$1.1M+19.7% -$1.3M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$1.5M-331.8% $642K+151.3% -$1.3M-88.2% -$664K N/A N/A N/A N/A
Financing Cash Flow $5.7M+134.1% $2.4M+248.3% $697K-76.1% $2.9M+498.8% -$732K $0-100.0% $700K-50.0% $1.4M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks -$84K N/A N/A N/A N/A N/A N/A N/A

LTRYW Financial Ratios

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Gross Margin -48.8%-63.9pp 15.1%-12.3pp 27.4%-42.4pp 69.8%+12.9pp 57.0%-25.3pp 82.3%+14.6pp 67.7%+67.8pp -0.1%
Operating Margin -3308.9%-1250.4pp -2058.6%-503.9pp -1554.6%-689.5pp -865.1%+959.0pp -1824.1%+467.6pp -2291.7%-134.2pp -2157.5%-1881.3pp -276.2%
Net Margin -3226.2%-1203.9pp -2022.3%-545.2pp -1477.1%+1186.7pp -2663.8%+1290.2pp -3954.0%-1666.0pp -2288.0%-130.7pp -2157.3%-1887.6pp -269.8%
Return on Equity -13.5%+6.0pp -19.6%-2.9pp -16.7%+28.7pp -45.4%-14.5pp -30.9%-11.7pp -19.2%-2.0pp -17.2%+25.5pp -42.7%
Return on Assets -6.0%+1.3pp -7.3%-1.1pp -6.2%+11.4pp -17.5%-4.0pp -13.6%-4.1pp -9.5%-0.6pp -8.9%+14.0pp -22.9%
Current Ratio 0.63+0.1 0.530.0 0.520.0 0.52-0.1 0.67-0.0 0.70-0.0 0.71-0.0 0.73
Debt-to-Equity 0.91-0.7 1.63+0.0 1.59+0.1 1.48+0.3 1.20+0.2 0.96+0.1 0.87+0.1 0.81
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: The current ratio is below 1.0 (0.52), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Sports Ent (LTRYW) reported $1.1M in total revenue for fiscal year 2024. This represents a -84.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Sports Ent (LTRYW) revenue declined by 84.8% year-over-year, from $7.0M to $1.1M in fiscal year 2024.

No, Sports Ent (LTRYW) reported a net income of -$28.7M in fiscal year 2024, with a net profit margin of -2692.8%.

Sports Ent (LTRYW) reported diluted earnings per share of $-3.27 for fiscal year 2024. This represents a 66.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Sports Ent (LTRYW) had EBITDA of -$13.1M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

Sports Ent (LTRYW) had a gross margin of 69.9% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

Sports Ent (LTRYW) had an operating margin of -1704.1% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

Sports Ent (LTRYW) had a net profit margin of -2692.8% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Sports Ent (LTRYW) has a return on equity of -140.1% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Sports Ent (LTRYW) generated -$1.5M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Sports Ent (LTRYW) had $52.9M in total assets as of fiscal year 2024, including both current and long-term assets.

Sports Ent (LTRYW) had 11M shares outstanding as of fiscal year 2024.

Sports Ent (LTRYW) had a current ratio of 0.52 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

Sports Ent (LTRYW) had a debt-to-equity ratio of 1.48 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Sports Ent (LTRYW) had a return on assets of -54.2% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2024 data, Sports Ent (LTRYW) had $68K in cash against an annual operating cash burn of $1.5M. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Sports Ent (LTRYW) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Sports Ent (LTRYW) has an earnings quality ratio of 0.05x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Sports Ent (LTRYW) has an interest coverage ratio of -35.7x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Sports Ent (LTRYW) scores 18 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top