STOCK TITAN

LIVEWIRE GROUP INC Financials

LVWR
Source SEC Filings (10-K/10-Q) Updated Feb 20, 2026 Currency USD FYE February

This page shows LIVEWIRE GROUP INC (LVWR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 78 / 100
Financial Profile 78/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
100

LIVEWIRE GROUP INC has an operating margin of 294.0%, meaning the company retains $294 of operating profit per $100 of revenue. This strong profitability earns a score of 100/100, reflecting efficient cost management and pricing power. This is up from -414.4% the prior year.

Growth
18

LIVEWIRE GROUP INC's revenue declined 3.6% year-over-year, from $26.6M to $25.7M. This contraction results in a growth score of 18/100.

Leverage
51

LIVEWIRE GROUP INC has a moderate D/E ratio of 1.61. This balance of debt and equity financing earns a leverage score of 51/100.

Liquidity
100

With a current ratio of 4.63, LIVEWIRE GROUP INC holds $4.63 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.

Cash Flow
100

LIVEWIRE GROUP INC converts 193.7% of revenue into free cash flow ($49.7M). This strong cash generation earns a score of 100/100.

Returns
100

LIVEWIRE GROUP INC earns a strong 163.2% return on equity (ROE), meaning it generates $163 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 100/100.

Altman Z-Score Safe
8.27

LIVEWIRE GROUP INC scores 8.27, well above the 2.99 safe threshold. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Neutral
5/9

LIVEWIRE GROUP INC passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
0.71x

For every $1 of reported earnings, LIVEWIRE GROUP INC generates $0.71 in operating cash flow ($53.5M OCF vs $75.1M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage Safe
296.0x

LIVEWIRE GROUP INC earns $296.0 in operating income for every $1 of interest expense ($75.5M vs $255K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV
Revenue
$25.7M
YoY-3.6%
5Y CAGR-3.6%

LIVEWIRE GROUP INC generated $25.7M in revenue in fiscal year 2025. This represents a decrease of 3.6% from the prior year.

EBITDA
$85.6M
YoY+185.4%

LIVEWIRE GROUP INC's EBITDA was $85.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 185.4% from the prior year.

Free Cash Flow
$49.7M
YoY+148.8%

LIVEWIRE GROUP INC generated $49.7M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 148.8% from the prior year.

Net Income
$75.1M
YoY+180.0%

LIVEWIRE GROUP INC reported $75.1M in net income in fiscal year 2025. This represents an increase of 180.0% from the prior year.

EPS (Diluted)
$0.37
YoY+180.4%

LIVEWIRE GROUP INC earned $0.37 per diluted share (EPS) in fiscal year 2025. This represents an increase of 180.4% from the prior year.

Cash & Debt
$82.8M
YoY+28.5%
5Y CAGR+103.0%

LIVEWIRE GROUP INC held $82.8M in cash against $74.2M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
204M
YoY+0.5%

LIVEWIRE GROUP INC had 204M shares outstanding in fiscal year 2025. This represents an increase of 0.5% from the prior year.

Gross Margin
57.4%
YoY+105.4pp
5Y CAGR+138.3pp

LIVEWIRE GROUP INC's gross margin was 57.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 105.4 percentage points from the prior year.

Operating Margin
294.0%
YoY+708.4pp
5Y CAGR+543.7pp

LIVEWIRE GROUP INC's operating margin was 294.0% in fiscal year 2025, reflecting core business profitability. This is up 708.4 percentage points from the prior year.

Net Margin
292.6%
YoY+645.3pp
5Y CAGR+543.9pp

LIVEWIRE GROUP INC's net profit margin was 292.6% in fiscal year 2025, showing the share of revenue converted to profit. This is up 645.3 percentage points from the prior year.

Return on Equity
163.2%

LIVEWIRE GROUP INC's ROE was 163.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

R&D Spending
$23.9M
YoY-42.8%
5Y CAGR+0.7%

LIVEWIRE GROUP INC invested $23.9M in research and development in fiscal year 2025. This represents a decrease of 42.8% from the prior year.

Share Buybacks
$1.0M
YoY-29.1%

LIVEWIRE GROUP INC spent $1.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 29.1% from the prior year.

Capital Expenditures
$3.8M
YoY-52.8%
5Y CAGR+3.3%

LIVEWIRE GROUP INC invested $3.8M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 52.8% from the prior year.

LVWR Income Statement

Metric Q3'25 Q2'25 Q1'25 Q4'23 Q3'24 Q2'24 Q1'24 Q4'22
Revenue $5.7M-2.9% $5.9M+114.1% $2.7M-81.8% $15.1M+85.3% $8.1M+15.9% $7.0M-9.5% $7.8M-15.8% $9.2M
Cost of Revenue $8.6M+61.6% $5.3M+8.4% $4.9M-75.8% $20.3M+187.6% $7.1M-29.2% $10.0M+53.4% $6.5M-6.4% $6.9M
Gross Profit -$2.9M-628.4% $549K+125.3% -$2.2M+58.2% -$5.2M-575.1% $1.1M+137.1% -$2.9M-332.6% $1.3M-44.5% $2.3M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $15.9M-15.4% $18.8M+1.7% $18.5M-35.2% $28.6M+8.1% $26.4M-9.0% $29.0M+11.0% $26.2M-16.0% $31.2M
Operating Income -$18.8M-3.0% -$18.3M+11.6% -$20.7M+38.8% -$33.8M-33.2% -$25.3M+20.8% -$32.0M-28.4% -$24.9M+13.7% -$28.9M
Interest Expense $1.3M-21.6% $1.6M-20.8% $2.0M-14.8% $2.4M-13.2% $2.7M-1.0% $2.8M+2.3% $2.7M+121.7% $1.2M
Income Tax $92K+1020.0% -$10K-171.4% $14K-6.7% $15K+1600.0% -$1K-101.6% $64K $0+100.0% -$192K
Net Income -$19.4M-3.0% -$18.8M+2.3% -$19.3M+41.8% -$33.1M-127.0% -$14.6M+64.2% -$40.7M-92.6% -$21.1M+5.8% -$22.4M
EPS (Diluted) $-0.10-11.1% $-0.090.0% $-0.09+47.1% $-0.17-142.9% $-0.07+65.0% $-0.20-100.0% $-0.10+9.1% $-0.11

LVWR Balance Sheet

Metric Q3'25 Q2'25 Q1'25 Q4'23 Q3'24 Q2'24 Q1'24 Q4'22
Total Assets $89.2M-18.7% $109.8M-14.4% $128.3M-51.8% $266.1M-10.1% $295.9M-4.7% $310.5M-4.7% $325.8M-7.4% $351.8M
Current Assets $46.3M-28.7% $64.9M-20.5% $81.6M-61.3% $210.7M-12.2% $239.9M-6.2% $255.8M-6.2% $272.8M-9.6% $301.9M
Cash & Equivalents $16.3M-44.3% $29.3M-36.6% $46.2M-72.5% $167.9M-16.0% $199.9M-7.4% $215.9M-8.5% $236.0M-11.0% $265.2M
Inventory $22.9M-17.2% $27.6M-3.1% $28.5M-11.3% $32.1M-2.0% $32.8M+1.9% $32.2M+3.4% $31.1M+6.5% $29.2M
Accounts Receivable N/A N/A N/A N/A N/A N/A $930K-60.0% $2.3M
Goodwill $8.3M0.0% $8.3M0.0% $8.3M0.0% $8.3M0.0% $8.3M0.0% $8.3M0.0% $8.3M0.0% $8.3M
Total Liabilities $27.4M-8.9% $30.1M-3.1% $31.1M-48.5% $60.3M+5.0% $57.4M-6.4% $61.3M+60.2% $38.3M-14.9% $45.0M
Current Liabilities $24.1M-11.7% $27.2M-4.7% $28.6M-38.2% $46.3M+1.9% $45.4M+11.2% $40.8M+40.4% $29.1M-15.6% $34.4M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $61.8M-22.4% $79.7M-18.0% $97.2M-52.8% $205.9M-13.7% $238.5M-4.3% $249.1M-13.3% $287.5M-6.3% $306.8M
Retained Earnings -$283.4M-7.3% -$264.0M-7.7% -$245.2M-85.8% -$132.0M-33.5% -$98.9M-17.3% -$84.3M-93.5% -$43.6M-94.2% -$22.4M

LVWR Cash Flow Statement

Metric Q3'25 Q2'25 Q1'25 Q4'23 Q3'24 Q2'24 Q1'24 Q4'22
Operating Cash Flow -$13.3M+10.7% -$14.9M+14.9% -$17.5M+36.6% -$27.6M-87.9% -$14.7M+11.8% -$16.6M+32.2% -$24.6M+3.7% -$25.5M
Capital Expenditures $735K-48.6% $1.4M+133.3% $613K-75.4% $2.5M-10.8% $2.8M-20.8% $3.5M-24.1% $4.6M-9.8% $5.2M
Free Cash Flow -$14.0M+14.0% -$16.3M+9.9% -$18.1M+39.8% -$30.1M-72.1% -$17.5M+13.4% -$20.2M+30.9% -$29.2M+4.7% -$30.6M
Investing Cash Flow -$735K+48.6% -$1.4M-133.3% -$613K+75.4% -$2.5M+10.8% -$2.8M+20.8% -$3.5M+24.1% -$4.6M+9.8% -$5.2M
Financing Cash Flow $1.0M+303.9% -$509K-103.6% -$250K+87.3% -$2.0M-226.7% $1.6M+77500.0% $2K $0-100.0% $193.7M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $0-100.0% $509K+103.6% $250K-87.3% $2.0M $0 $0 $0 N/A

LVWR Financial Ratios

Metric Q3'25 Q2'25 Q1'25 Q4'23 Q3'24 Q2'24 Q1'24 Q4'22
Gross Margin -50.9%-60.2pp 9.3%+88.4pp -79.0%-44.7pp -34.4%-47.8pp 13.4%+55.3pp -41.8%-58.1pp 16.3%-8.4pp 24.7%
Operating Margin -330.0%-19.0pp -311.0%+442.4pp -753.4%-529.7pp -223.7%+87.5pp -311.2%+144.0pp -455.2%-134.3pp -320.9%-7.6pp -313.3%
Net Margin -340.2%-19.7pp -320.5%+382.0pp -702.5%-483.3pp -219.3%-40.3pp -179.0%+400.7pp -579.7%-307.3pp -272.4%-29.0pp -243.4%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -21.7%-4.6pp -17.2%-2.1pp -15.0%-2.6pp -12.4%-7.5pp -4.9%+8.2pp -13.1%-6.6pp -6.5%-0.1pp -6.4%
Current Ratio 1.92-0.5 2.38-0.5 2.85-1.7 4.55-0.7 5.29-1.0 6.27-3.1 9.38+0.6 8.77
Debt-to-Equity 0.44+0.1 0.38+0.1 0.32+0.0 0.29+0.1 0.240.0 0.25+0.1 0.13-0.0 0.15
FCF Margin -245.8%+31.8pp -277.7%+382.3pp -660.0%-460.7pp -199.3%+15.3pp -214.6%+72.5pp -287.1%+89.1pp -376.2%-43.7pp -332.4%

Similar Companies

Frequently Asked Questions

What is LIVEWIRE GROUP INC's annual revenue?

LIVEWIRE GROUP INC (LVWR) reported $25.7M in total revenue for fiscal year 2025. This represents a -3.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is LIVEWIRE GROUP INC's revenue growing?

LIVEWIRE GROUP INC (LVWR) revenue declined by 3.6% year-over-year, from $26.6M to $25.7M in fiscal year 2025.

Is LIVEWIRE GROUP INC profitable?

Yes, LIVEWIRE GROUP INC (LVWR) reported a net income of $75.1M in fiscal year 2025, with a net profit margin of 292.6%.

What is LIVEWIRE GROUP INC's earnings per share (EPS)?

LIVEWIRE GROUP INC (LVWR) reported diluted earnings per share of $0.37 for fiscal year 2025. This represents a 180.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is LIVEWIRE GROUP INC's EBITDA?

LIVEWIRE GROUP INC (LVWR) had EBITDA of $85.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

How much debt does LIVEWIRE GROUP INC have?

As of fiscal year 2025, LIVEWIRE GROUP INC (LVWR) had $82.8M in cash and equivalents against $74.2M in long-term debt.

What is LIVEWIRE GROUP INC's gross margin?

LIVEWIRE GROUP INC (LVWR) had a gross margin of 57.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

What is LIVEWIRE GROUP INC's operating margin?

LIVEWIRE GROUP INC (LVWR) had an operating margin of 294.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

What is LIVEWIRE GROUP INC's net profit margin?

LIVEWIRE GROUP INC (LVWR) had a net profit margin of 292.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

What is LIVEWIRE GROUP INC's return on equity (ROE)?

LIVEWIRE GROUP INC (LVWR) has a return on equity of 163.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

What is LIVEWIRE GROUP INC's free cash flow?

LIVEWIRE GROUP INC (LVWR) generated $49.7M in free cash flow during fiscal year 2025. This represents a 148.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

What is LIVEWIRE GROUP INC's operating cash flow?

LIVEWIRE GROUP INC (LVWR) generated $53.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

What are LIVEWIRE GROUP INC's total assets?

LIVEWIRE GROUP INC (LVWR) had $146.4M in total assets as of fiscal year 2025, including both current and long-term assets.

What are LIVEWIRE GROUP INC's capital expenditures?

LIVEWIRE GROUP INC (LVWR) invested $3.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

How much does LIVEWIRE GROUP INC spend on research and development?

LIVEWIRE GROUP INC (LVWR) invested $23.9M in research and development during fiscal year 2025.

Does LIVEWIRE GROUP INC buy back shares?

Yes, LIVEWIRE GROUP INC (LVWR) spent $1.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

How many shares does LIVEWIRE GROUP INC have outstanding?

LIVEWIRE GROUP INC (LVWR) had 204M shares outstanding as of fiscal year 2025.

What is LIVEWIRE GROUP INC's current ratio?

LIVEWIRE GROUP INC (LVWR) had a current ratio of 4.63 as of fiscal year 2025, which is generally considered healthy.

What is LIVEWIRE GROUP INC's debt-to-equity ratio?

LIVEWIRE GROUP INC (LVWR) had a debt-to-equity ratio of 1.61 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is LIVEWIRE GROUP INC's return on assets (ROA)?

LIVEWIRE GROUP INC (LVWR) had a return on assets of 51.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

What is LIVEWIRE GROUP INC's Altman Z-Score?

LIVEWIRE GROUP INC (LVWR) has an Altman Z-Score of 8.27, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

What is LIVEWIRE GROUP INC's Piotroski F-Score?

LIVEWIRE GROUP INC (LVWR) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are LIVEWIRE GROUP INC's earnings high quality?

LIVEWIRE GROUP INC (LVWR) has an earnings quality ratio of 0.71x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Can LIVEWIRE GROUP INC cover its interest payments?

LIVEWIRE GROUP INC (LVWR) has an interest coverage ratio of 296.0x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

How financially healthy is LIVEWIRE GROUP INC?

LIVEWIRE GROUP INC (LVWR) scores 78 out of 100 on our Financial Profile, indicating strong overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.