STOCK TITAN

LIVEWIRE GROUP INC Financials

LVWR
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows LIVEWIRE GROUP INC (LVWR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 31 / 100
Financial Profile 31/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
0

LIVEWIRE GROUP INC has an operating margin of -294.0%, meaning the company retains $-294 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -414.4% the prior year.

Growth
27

LIVEWIRE GROUP INC's revenue declined 3.6% year-over-year, from $26.6M to $25.7M. This contraction results in a growth score of 27/100.

Leverage
69

LIVEWIRE GROUP INC carries a low D/E ratio of 1.61, meaning only $1.61 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 69/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
92

With a current ratio of 4.63, LIVEWIRE GROUP INC holds $4.63 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 92/100.

Cash Flow
0

While LIVEWIRE GROUP INC generated -$53.5M in operating cash flow, capex of $3.8M consumed most of it, leaving -$57.4M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

LIVEWIRE GROUP INC generates a -163.2% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -81.6% the prior year.

Piotroski F-Score Neutral
4/9

LIVEWIRE GROUP INC passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.71x

For every $1 of reported earnings, LIVEWIRE GROUP INC generates $0.71 in operating cash flow (-$53.5M OCF vs -$75.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-296.0x

LIVEWIRE GROUP INC earns $-296.0 in operating income for every $1 of interest expense (-$75.5M vs $255K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$25.7M
YoY-3.6%
5Y CAGR-3.6%

LIVEWIRE GROUP INC generated $25.7M in revenue in fiscal year 2025. This represents a decrease of 3.6% from the prior year.

EBITDA
-$65.3M
YoY+34.9%

LIVEWIRE GROUP INC's EBITDA was -$65.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 34.9% from the prior year.

Net Income
-$75.1M
YoY+20.0%

LIVEWIRE GROUP INC reported -$75.1M in net income in fiscal year 2025. This represents an increase of 20.0% from the prior year.

EPS (Diluted)
$-0.37
YoY+19.6%

LIVEWIRE GROUP INC earned $-0.37 per diluted share (EPS) in fiscal year 2025. This represents an increase of 19.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$57.4M
YoY+43.7%

LIVEWIRE GROUP INC generated -$57.4M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 43.7% from the prior year.

Cash & Debt
$82.8M
YoY+28.5%
5Y CAGR+103.0%

LIVEWIRE GROUP INC held $82.8M in cash against $74.2M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
204M
YoY+0.4%

LIVEWIRE GROUP INC had 204M shares outstanding in fiscal year 2025. This represents an increase of 0.4% from the prior year.

Margins & Returns

Gross Margin
-17.3%
YoY+30.7pp
5Y CAGR+63.6pp

LIVEWIRE GROUP INC's gross margin was -17.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 30.7 percentage points from the prior year.

Operating Margin
-294.0%
YoY+120.3pp
5Y CAGR-44.4pp

LIVEWIRE GROUP INC's operating margin was -294.0% in fiscal year 2025, reflecting core business profitability. This is up 120.3 percentage points from the prior year.

Net Margin
-292.6%
YoY+60.1pp
5Y CAGR-41.3pp

LIVEWIRE GROUP INC's net profit margin was -292.6% in fiscal year 2025, showing the share of revenue converted to profit. This is up 60.1 percentage points from the prior year.

Return on Equity
-163.2%
YoY-81.6pp
5Y CAGR+3671.3pp

LIVEWIRE GROUP INC's ROE was -163.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 81.6 percentage points from the prior year.

Capital Allocation

R&D Spending
$23.9M
YoY-42.8%
5Y CAGR+0.7%

LIVEWIRE GROUP INC invested $23.9M in research and development in fiscal year 2025. This represents a decrease of 42.8% from the prior year.

Share Buybacks
$1.0M
YoY-29.1%

LIVEWIRE GROUP INC spent $1.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 29.1% from the prior year.

Capital Expenditures
$3.8M
YoY-52.8%
5Y CAGR+3.3%

LIVEWIRE GROUP INC invested $3.8M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 52.8% from the prior year.

LVWR Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $11.4M+99.2% $5.7M-2.9% $5.9M+114.1% $2.7M-74.5% $10.8M+142.1% $4.4M-31.1% $6.4M+29.6% $5.0M
Cost of Revenue $11.3M+31.0% $8.6M+61.6% $5.3M+8.4% $4.9M-69.5% $16.1M+170.2% $6.0M-27.5% $8.2M-9.6% $9.1M
Gross Profit $87K+103.0% -$2.9M-628.4% $549K+125.3% -$2.2M+59.5% -$5.4M-252.2% -$1.5M+14.7% -$1.8M+56.8% -$4.1M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $17.8M+12.1% $15.9M-15.4% $18.8M+1.7% $18.5M-7.0% $19.9M-20.5% $25.0M-5.2% $26.4M+0.3% $26.3M
Operating Income -$17.7M+5.7% -$18.8M-3.0% -$18.3M+11.6% -$20.7M+18.1% -$25.2M+4.8% -$26.5M+5.8% -$28.2M+7.4% -$30.4M
Interest Expense N/A N/A N/A N/A -$4.9M-488.5% $1.3M-21.6% $1.6M-20.8% $2.0M
Income Tax $93K+1.1% $92K+1020.0% -$10K-171.4% $14K-17.6% $17K+750.0% $2K-92.9% $28K+800.0% -$4K
Net Income -$17.6M+9.1% -$19.4M-3.0% -$18.8M+2.3% -$19.3M+15.4% -$22.8M-0.4% -$22.7M+8.5% -$24.8M-4.9% -$23.6M
EPS (Diluted) N/A $-0.10-11.1% $-0.090.0% $-0.09 N/A $-0.11+8.3% $-0.120.0% $-0.12

LVWR Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $146.4M+64.1% $89.2M-18.7% $109.8M-14.4% $128.3M-13.3% $148.0M-17.0% $178.3M-13.0% $204.9M-13.6% $237.1M
Current Assets $104.9M+126.7% $46.3M-28.7% $64.9M-20.5% $81.6M-17.0% $98.4M-22.8% $127.4M-15.9% $151.5M-16.9% $182.4M
Cash & Equivalents $82.8M+407.1% $16.3M-44.3% $29.3M-36.6% $46.2M-28.3% $64.4M-27.1% $88.4M-21.7% $113.0M-19.9% $141.0M
Inventory $15.3M-33.3% $22.9M-17.2% $27.6M-3.1% $28.5M+5.7% $26.9M-19.2% $33.4M-2.1% $34.1M-3.0% $35.1M
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $8.3M0.0% $8.3M0.0% $8.3M0.0% $8.3M0.0% $8.3M0.0% $8.3M0.0% $8.3M0.0% $8.3M
Total Liabilities $100.4M+266.1% $27.4M-8.9% $30.1M-3.1% $31.1M-5.4% $32.8M-19.2% $40.6M-11.4% $45.9M-13.9% $53.3M
Current Liabilities $22.7M-5.8% $24.1M-11.7% $27.2M-4.7% $28.6M-4.2% $29.9M-16.9% $35.9M-7.3% $38.8M-12.2% $44.1M
Long-Term Debt $74.2M N/A N/A N/A $0 N/A N/A N/A
Total Equity $46.0M-25.5% $61.8M-22.4% $79.7M-18.0% $97.2M-15.6% $115.1M-16.4% $137.7M-13.4% $159.0M-13.5% $183.8M
Retained Earnings -$301.0M-6.2% -$283.4M-7.3% -$264.0M-7.7% -$245.2M-8.5% -$225.9M-11.2% -$203.1M-12.6% -$180.4M-15.9% -$155.6M

LVWR Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$7.9M+40.5% -$13.3M+10.7% -$14.9M+14.9% -$17.5M+20.0% -$21.9M+5.3% -$23.1M+11.0% -$26.0M-13.2% -$22.9M
Capital Expenditures $1.0M+40.5% $735K-48.6% $1.4M+133.3% $613K-56.4% $1.4M-11.0% $1.6M-14.1% $1.8M-43.2% $3.2M
Free Cash Flow -$8.9M+36.3% -$14.0M+14.0% -$16.3M+9.9% -$18.1M+22.2% -$23.3M+5.7% -$24.7M+11.2% -$27.8M-6.3% -$26.2M
Investing Cash Flow -$1.0M-40.5% -$735K+48.6% -$1.4M-133.3% -$613K+56.4% -$1.4M+11.0% -$1.6M+14.1% -$1.8M+43.2% -$3.2M
Financing Cash Flow $75.5M+7169.4% $1.0M+303.9% -$509K-103.6% -$250K+51.6% -$517K $0+100.0% -$221K+68.7% -$706K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $265K $0-100.0% $509K+103.6% $250K-51.6% $517K $0-100.0% $221K-68.7% $706K

LVWR Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 0.8%+51.7pp -50.9%-60.2pp 9.3%+88.4pp -79.0%-29.3pp -49.8%-15.5pp -34.2%-6.6pp -27.6%+55.3pp -82.9%
Operating Margin -156.3%+173.7pp -330.0%-19.0pp -311.0%+442.4pp -753.4%-518.8pp -234.6%+362.1pp -596.7%-160.0pp -436.7%+174.4pp -611.1%
Net Margin -155.2%+185.0pp -340.2%-19.7pp -320.5%+382.0pp -702.5%-490.8pp -211.7%+298.8pp -510.6%-125.9pp -384.6%+90.3pp -475.0%
Return on Equity -38.3%-6.9pp -31.4%-7.8pp -23.6%-3.8pp -19.8%-0.0pp -19.8%-3.3pp -16.5%-0.9pp -15.6%-2.7pp -12.9%
Return on Assets -12.0%+9.7pp -21.7%-4.6pp -17.2%-2.1pp -15.0%+0.4pp -15.4%-2.7pp -12.7%-0.6pp -12.1%-2.1pp -10.0%
Current Ratio 4.63+2.7 1.92-0.5 2.38-0.5 2.85-0.4 3.29-0.2 3.54-0.4 3.91-0.2 4.13
Debt-to-Equity 1.61+1.2 0.44+0.1 0.38+0.1 0.32+0.3 0.00-0.3 0.300.0 0.290.0 0.29
FCF Margin -78.7%+167.2pp -245.8%+31.8pp -277.7%+382.3pp -660.0%-443.7pp -216.3%+339.0pp -555.3%-124.2pp -431.1%+94.5pp -525.6%

Similar Companies

Frequently Asked Questions

LIVEWIRE GROUP INC (LVWR) reported $25.7M in total revenue for fiscal year 2025. This represents a -3.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

LIVEWIRE GROUP INC (LVWR) revenue declined by 3.6% year-over-year, from $26.6M to $25.7M in fiscal year 2025.

No, LIVEWIRE GROUP INC (LVWR) reported a net income of -$75.1M in fiscal year 2025, with a net profit margin of -292.6%.

LIVEWIRE GROUP INC (LVWR) reported diluted earnings per share of $-0.37 for fiscal year 2025. This represents a 19.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

LIVEWIRE GROUP INC (LVWR) had EBITDA of -$65.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, LIVEWIRE GROUP INC (LVWR) had $82.8M in cash and equivalents against $74.2M in long-term debt.

LIVEWIRE GROUP INC (LVWR) had a gross margin of -17.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

LIVEWIRE GROUP INC (LVWR) had an operating margin of -294.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

LIVEWIRE GROUP INC (LVWR) had a net profit margin of -292.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

LIVEWIRE GROUP INC (LVWR) has a return on equity of -163.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

LIVEWIRE GROUP INC (LVWR) generated -$57.4M in free cash flow during fiscal year 2025. This represents a 43.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

LIVEWIRE GROUP INC (LVWR) generated -$53.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

LIVEWIRE GROUP INC (LVWR) had $146.4M in total assets as of fiscal year 2025, including both current and long-term assets.

LIVEWIRE GROUP INC (LVWR) invested $3.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

LIVEWIRE GROUP INC (LVWR) invested $23.9M in research and development during fiscal year 2025.

Yes, LIVEWIRE GROUP INC (LVWR) spent $1.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

LIVEWIRE GROUP INC (LVWR) had 204M shares outstanding as of fiscal year 2025.

LIVEWIRE GROUP INC (LVWR) had a current ratio of 4.63 as of fiscal year 2025, which is generally considered healthy.

LIVEWIRE GROUP INC (LVWR) had a debt-to-equity ratio of 1.61 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

LIVEWIRE GROUP INC (LVWR) had a return on assets of -51.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, LIVEWIRE GROUP INC (LVWR) had $82.8M in cash against an annual operating cash burn of $53.5M. This gives an estimated cash runway of approximately 19 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

LIVEWIRE GROUP INC (LVWR) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

LIVEWIRE GROUP INC (LVWR) has an earnings quality ratio of 0.71x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

LIVEWIRE GROUP INC (LVWR) has an interest coverage ratio of -296.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

LIVEWIRE GROUP INC (LVWR) scores 31 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top