This page shows Mimedx Group Inc (MDXG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
Mimedx Group Inc has an operating margin of 15.3%, meaning the company retains $15 of operating profit per $100 of revenue. This results in a moderate score of 56/100, indicating healthy but not exceptional operating efficiency. This is down from 16.9% the prior year.
Mimedx Group Inc's revenue surged 20.0% year-over-year to $418.6M, reflecting rapid business expansion. This strong growth earns a score of 67/100.
Mimedx Group Inc carries a low D/E ratio of 0.06, meaning only $0.06 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.
With a current ratio of 4.32, Mimedx Group Inc holds $4.32 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 85/100.
Mimedx Group Inc's ROE of 18.9% shows moderate profitability relative to equity, earning a score of 53/100. This is down from 22.0% the prior year.
Mimedx Group Inc scores 6.47, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($582.4M) relative to total liabilities ($86.1M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.
Mimedx Group Inc passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.
For every $1 of reported earnings, Mimedx Group Inc generates $1.52 in operating cash flow ($74.0M OCF vs $48.6M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Mimedx Group Inc earns $35.8 in operating income for every $1 of interest expense ($63.9M vs $1.8M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.
Key Financial Metrics
Earnings & Revenue
Mimedx Group Inc generated $418.6M in revenue in fiscal year 2025. This represents an increase of 20.0% from the prior year.
Mimedx Group Inc's EBITDA was $78.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 21.4% from the prior year.
Mimedx Group Inc reported $48.6M in net income in fiscal year 2025. This represents an increase of 14.5% from the prior year.
Mimedx Group Inc earned $0.32 per diluted share (EPS) in fiscal year 2025. This represents an increase of 14.3% from the prior year.
Cash & Balance Sheet
Mimedx Group Inc held $166.1M in cash against $16.5M in long-term debt as of fiscal year 2025.
Mimedx Group Inc had 148M shares outstanding in fiscal year 2025. This represents an increase of 0.8% from the prior year.
Margins & Returns
Mimedx Group Inc's gross margin was 82.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.2 percentage points from the prior year.
Mimedx Group Inc's operating margin was 15.3% in fiscal year 2025, reflecting core business profitability. This is down 1.6 percentage points from the prior year.
Mimedx Group Inc's net profit margin was 11.6% in fiscal year 2025, showing the share of revenue converted to profit. This is down 0.6 percentage points from the prior year.
Mimedx Group Inc's ROE was 18.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 3.0 percentage points from the prior year.
Capital Allocation
Mimedx Group Inc invested $15.1M in research and development in fiscal year 2025. This represents an increase of 22.3% from the prior year.
Mimedx Group Inc spent $0 on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.
MDXG Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $118.1M+3.8% | $113.7M+15.3% | $98.6M+11.8% | $88.2M-5.1% | $92.9M+10.5% | $84.1M-3.6% | $87.2M+2.9% | $84.7M |
| Cost of Revenue | $19.1M+1.8% | $18.7M+0.2% | $18.7M+12.8% | $16.6M-2.1% | $16.9M+10.4% | $15.3M+3.1% | $14.9M+14.4% | $13.0M |
| Gross Profit | $99.0M+4.2% | $95.0M+18.9% | $79.9M+11.6% | $71.6M-5.7% | $76.0M+10.6% | $68.7M-5.0% | $72.4M+0.9% | $71.7M |
| R&D Expenses | $4.8M+28.6% | $3.7M+12.1% | $3.3M-0.8% | $3.3M-6.8% | $3.6M+22.3% | $2.9M-3.1% | $3.0M+6.0% | $2.8M |
| SG&A Expenses | $73.1M+5.9% | $69.0M+7.6% | $64.2M+7.0% | $60.0M-1.8% | $61.0M+14.1% | $53.5M-3.4% | $55.4M+0.5% | $55.1M |
| Operating Income | $21.1M-5.0% | $22.2M+79.4% | $12.4M+49.9% | $8.3M-25.4% | $11.1M-1.0% | $11.2M-52.4% | $23.4M+77.7% | $13.2M |
| Interest Expense | $405K-4.7% | $425K-10.5% | $475K-0.6% | $478K-8.3% | $521K0.0% | $521K-0.2% | $522K-78.0% | $2.4M |
| Income Tax | $6.6M+8.3% | $6.1M+80.0% | $3.4M+113.3% | $1.6M-58.3% | $3.8M+7.7% | $3.5M-36.7% | $5.6M+138.3% | $2.3M |
| Net Income | $15.2M-9.3% | $16.7M+74.1% | $9.6M+37.0% | $7.0M-5.6% | $7.4M-8.1% | $8.1M-54.1% | $17.6M+90.3% | $9.3M |
| EPS (Diluted) | N/A | $0.11+83.3% | $0.06+20.0% | $0.05 | N/A | $0.05-58.3% | $0.12+100.0% | $0.06 |
MDXG Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $342.7M+7.4% | $319.0M+9.6% | $291.1M+7.7% | $270.4M+2.5% | $263.9M+8.2% | $243.9M+6.0% | $230.2M+3.8% | $221.7M |
| Current Assets | $277.5M+9.2% | $254.1M+15.0% | $220.9M+10.4% | $200.1M+4.3% | $191.9M+11.5% | $172.1M+11.8% | $154.0M+10.9% | $138.9M |
| Cash & Equivalents | $166.1M+16.9% | $142.1M+19.5% | $118.9M+11.7% | $106.4M+1.9% | $104.4M+17.6% | $88.8M+28.6% | $69.0M+42.4% | $48.5M |
| Inventory | $25.3M-4.4% | $26.5M+6.5% | $24.9M+3.4% | $24.1M+1.1% | $23.8M-1.8% | $24.2M-3.2% | $25.1M+2.5% | $24.5M |
| Accounts Receivable | $75.7M-3.2% | $78.2M+12.9% | $69.2M+11.1% | $62.3M+11.6% | $55.8M+3.3% | $54.0M+2.3% | $52.8M-7.4% | $57.0M |
| Goodwill | $19.4M0.0% | $19.4M0.0% | $19.4M0.0% | $19.4M0.0% | $19.4M0.0% | $19.4M0.0% | $19.4M0.0% | $19.4M |
| Total Liabilities | $86.1M+7.6% | $80.0M+7.5% | $74.5M+10.1% | $67.6M-4.5% | $70.8M+12.6% | $62.9M+1.2% | $62.1M-5.8% | $66.0M |
| Current Liabilities | $64.3M+11.4% | $57.7M+14.7% | $50.3M+18.0% | $42.6M-6.5% | $45.6M+8.7% | $41.9M+4.8% | $40.0M-5.2% | $42.2M |
| Long-Term Debt | $16.5M-2.2% | $16.8M-2.2% | $17.2M-1.8% | $17.5M-1.7% | $17.8M-1.0% | $18.0M-1.3% | $18.2M-1.1% | $18.5M |
| Total Equity | $256.5M+7.4% | $238.9M+10.3% | $216.6M+6.8% | $202.8M+5.0% | $193.1M+6.7% | $181.0M+7.7% | $168.0M+7.9% | $155.7M |
| Retained Earnings | -$42.7M+26.2% | -$57.9M+22.4% | -$74.6M+11.4% | -$84.2M+7.7% | -$91.3M+7.5% | -$98.7M+7.6% | -$106.8M+14.2% | -$124.4M |
MDXG Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $25.0M-14.9% | $29.3M+103.4% | $14.4M+172.1% | $5.3M-71.8% | $18.8M-4.3% | $19.6M-10.0% | $21.8M+264.9% | $6.0M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | -$335K+93.6% | -$5.3M-492.8% | -$887K-118.5% | -$406K+85.3% | -$2.8M-2548.7% | $113K+112.5% | -$905K+85.0% | -$6.0M |
| Financing Cash Flow | -$583K+32.0% | -$857K+21.7% | -$1.1M+62.0% | -$2.9M-619.5% | -$400K-1581.5% | $27K+107.5% | -$359K+98.9% | -$33.5M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
MDXG Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 83.9%+0.3pp | 83.5%+2.5pp | 81.0%-0.2pp | 81.2%-0.6pp | 81.8%+0.0pp | 81.8%-1.2pp | 83.0%-1.7pp | 84.7% |
| Operating Margin | 17.8%-1.7pp | 19.5%+7.0pp | 12.6%+3.2pp | 9.3%-2.5pp | 11.9%-1.4pp | 13.3%-13.6pp | 26.9%+11.3pp | 15.6% |
| Net Margin | 12.9%-1.9pp | 14.7%+5.0pp | 9.8%+1.8pp | 8.0%-0.1pp | 8.0%-1.6pp | 9.6%-10.6pp | 20.2%+9.3pp | 10.9% |
| Return on Equity | 5.9%-1.1pp | 7.0%+2.6pp | 4.4%+1.0pp | 3.5%-0.4pp | 3.9%-0.6pp | 4.5%-6.0pp | 10.5%+4.5pp | 5.9% |
| Return on Assets | 4.4%-0.8pp | 5.3%+1.9pp | 3.3%+0.7pp | 2.6%-0.2pp | 2.8%-0.5pp | 3.3%-4.3pp | 7.7%+3.5pp | 4.2% |
| Current Ratio | 4.32-0.1 | 4.41+0.0 | 4.39-0.3 | 4.70+0.5 | 4.21+0.1 | 4.10+0.3 | 3.85+0.6 | 3.29 |
| Debt-to-Equity | 0.060.0 | 0.070.0 | 0.080.0 | 0.090.0 | 0.090.0 | 0.100.0 | 0.110.0 | 0.12 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Mimedx Group Inc's annual revenue?
Mimedx Group Inc (MDXG) reported $418.6M in total revenue for fiscal year 2025. This represents a 20.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Mimedx Group Inc's revenue growing?
Mimedx Group Inc (MDXG) revenue grew by 20% year-over-year, from $348.9M to $418.6M in fiscal year 2025.
Is Mimedx Group Inc profitable?
Yes, Mimedx Group Inc (MDXG) reported a net income of $48.6M in fiscal year 2025, with a net profit margin of 11.6%.
What is Mimedx Group Inc's EBITDA?
Mimedx Group Inc (MDXG) had EBITDA of $78.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Mimedx Group Inc have?
As of fiscal year 2025, Mimedx Group Inc (MDXG) had $166.1M in cash and equivalents against $16.5M in long-term debt.
What is Mimedx Group Inc's gross margin?
Mimedx Group Inc (MDXG) had a gross margin of 82.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Mimedx Group Inc's operating margin?
Mimedx Group Inc (MDXG) had an operating margin of 15.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Mimedx Group Inc's net profit margin?
Mimedx Group Inc (MDXG) had a net profit margin of 11.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Mimedx Group Inc's return on equity (ROE)?
Mimedx Group Inc (MDXG) has a return on equity of 18.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Mimedx Group Inc's operating cash flow?
Mimedx Group Inc (MDXG) generated $74.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Mimedx Group Inc's total assets?
Mimedx Group Inc (MDXG) had $342.7M in total assets as of fiscal year 2025, including both current and long-term assets.
How much does Mimedx Group Inc spend on research and development?
Mimedx Group Inc (MDXG) invested $15.1M in research and development during fiscal year 2025.
What is Mimedx Group Inc's current ratio?
Mimedx Group Inc (MDXG) had a current ratio of 4.32 as of fiscal year 2025, which is generally considered healthy.
What is Mimedx Group Inc's debt-to-equity ratio?
Mimedx Group Inc (MDXG) had a debt-to-equity ratio of 0.06 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Mimedx Group Inc's return on assets (ROA)?
Mimedx Group Inc (MDXG) had a return on assets of 14.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Mimedx Group Inc's Altman Z-Score?
Mimedx Group Inc (MDXG) has an Altman Z-Score of 6.47, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Mimedx Group Inc's Piotroski F-Score?
Mimedx Group Inc (MDXG) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Mimedx Group Inc's earnings high quality?
Mimedx Group Inc (MDXG) has an earnings quality ratio of 1.52x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Mimedx Group Inc cover its interest payments?
Mimedx Group Inc (MDXG) has an interest coverage ratio of 35.8x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Mimedx Group Inc?
Mimedx Group Inc (MDXG) scores 72 out of 100 on our Financial Profile, indicating strong overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.