STOCK TITAN

Maravai Lifesciences Holdings, Inc. Financials

MRVI
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Maravai Lifesciences Holdings, Inc. (MRVI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MRVI FY2025

Shrinking sales and a gross-margin collapse have left the company’s operating structure too large for current demand.

The hardest-to-see change is that gross margin fell from 80.9% in FY2022 to 18.3% in FY2025, so the business is not just smaller; each dollar of sales is contributing far less to cover fixed overhead. With only $34M of gross profit in FY2025 against roughly $163M of SG&A plus R&D, the company is now carrying a cost base built for a very different revenue level.

The balance sheet still looks liquid at first glance because the current ratio was 6.6x in FY2025, but cash versus debt flipped from net cash of $56.3M in FY2023 to net debt of -$69.4M. That means near-term obligations appear manageable, yet the balance sheet is no longer providing the same cushion against continued operating pressure.

Cash conversion has also weakened materially: free cash flow stayed positive at $60.7M in FY2023 despite a net loss, but reached -$70.7M by FY2025. When reported losses and cash burn deteriorate together, it usually means the downturn has moved beyond accounting charges and into the day-to-day economics of the business.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 28 / 100
Financial Health Score 28/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Maravai Lifesciences Holdings, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
68
R&D Intensity
22
Revenue Progress
23
Balance Sheet
53
Altman Z-Score Distress
0.68

Maravai Lifesciences Holdings, Inc. scores 0.68, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($880.6M) relative to total liabilities ($558.2M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
1/8

Maravai Lifesciences Holdings, Inc. passes 1 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Low Quality
0.44x

For every $1 of reported earnings, Maravai Lifesciences Holdings, Inc. generates $0.44 in operating cash flow (-$57.6M OCF vs -$130.8M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-8.0x

Maravai Lifesciences Holdings, Inc. earns $-8.0 in operating income for every $1 of interest expense (-$215.3M vs $27.0M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$185.7M
YoY-28.3%
5Y CAGR-8.1%

Maravai Lifesciences Holdings, Inc. generated $185.7M in revenue in fiscal year 2025. This represents a decrease of 28.3% from the prior year.

EBITDA
-$163.8M
YoY+12.5%

Maravai Lifesciences Holdings, Inc.'s EBITDA was -$163.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 12.5% from the prior year.

Net Income
-$130.8M
YoY+9.7%

Maravai Lifesciences Holdings, Inc. reported -$130.8M in net income in fiscal year 2025. This represents an increase of 9.7% from the prior year.

EPS (Diluted)
$-0.90
YoY+14.3%

Maravai Lifesciences Holdings, Inc. earned $-0.90 per diluted share (EPS) in fiscal year 2025. This represents an increase of 14.3% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$70.7M
YoY-218.7%

Maravai Lifesciences Holdings, Inc. generated -$70.7M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 218.7% from the prior year.

Cash & Debt
$216.9M
YoY-32.7%
5Y CAGR-1.7%

Maravai Lifesciences Holdings, Inc. held $216.9M in cash against $286.3M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
18.3%
YoY-23.5pp
5Y CAGR-53.7pp

Maravai Lifesciences Holdings, Inc.'s gross margin was 18.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 23.5 percentage points from the prior year.

Operating Margin
-115.9%
YoY-25.0pp
5Y CAGR-158.1pp

Maravai Lifesciences Holdings, Inc.'s operating margin was -115.9% in fiscal year 2025, reflecting core business profitability. This is down 25.0 percentage points from the prior year.

Net Margin
-70.4%
YoY-14.6pp
5Y CAGR-101.7pp

Maravai Lifesciences Holdings, Inc.'s net profit margin was -70.4% in fiscal year 2025, showing the share of revenue converted to profit. This is down 14.6 percentage points from the prior year.

Return on Equity
-61.6%
YoY-17.1pp
5Y CAGR-162.1pp

Maravai Lifesciences Holdings, Inc.'s ROE was -61.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 17.1 percentage points from the prior year.

Capital Allocation

R&D Spending
$17.4M
YoY-9.5%
5Y CAGR+13.3%

Maravai Lifesciences Holdings, Inc. invested $17.4M in research and development in fiscal year 2025. This represents a decrease of 9.5% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$13.1M
YoY-55.7%
5Y CAGR-12.3%

Maravai Lifesciences Holdings, Inc. invested $13.1M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 55.7% from the prior year.

MRVI Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $65.8M+32.0% $49.9M+19.8% $41.6M-12.2% $47.4M+1.2% $46.9M-17.2% $56.6M-18.1% $69.0M-0.6% $69.4M
Cost of Revenue $32.1M-13.2% $37.0M+2.9% $36.0M-9.2% $39.6M+1.3% $39.1M+5.3% $37.2M+1.0% $36.8M-4.6% $38.6M
Gross Profit $33.7M+162.4% $12.8M+127.1% $5.7M-27.2% $7.8M+0.6% $7.7M-60.2% $19.4M-39.8% $32.2M+4.5% $30.8M
R&D Expenses $3.9M+2.7% $3.8M-1.5% $3.8M-21.3% $4.9M-0.1% $4.9M+7.2% $4.6M-3.0% $4.7M-4.5% $4.9M
SG&A Expenses $29.1M-7.9% $31.6M-10.8% $35.4M-8.2% $38.6M-2.5% $39.6M-4.1% $41.2M+5.5% $39.1M-3.6% $40.6M
Operating Income -$2.2M+96.3% -$58.8M-43.3% -$41.0M+38.1% -$66.3M-34.8% -$49.2M-30.4% -$37.7M+77.2% -$165.6M-1132.2% -$13.4M
Interest Expense $5.7M-12.3% $6.6M-4.2% $6.8M+0.4% $6.8M+0.5% $6.8M-39.8% $11.3M-17.4% $13.6M+14.2% $11.9M
Income Tax -$151K-2616.7% $6K+106.5% -$92K+97.9% -$4.3M-2746.9% $162K+2414.3% -$7K-102.3% $311K+112.8% -$2.4M
Net Income -$3.7M+89.5% -$35.7M-39.7% -$25.6M+35.4% -$39.6M-32.2% -$29.9M-15.8% -$25.9M+73.4% -$97.1M-891.7% -$9.8M
EPS (Diluted) $-0.02 N/A $-0.18+33.3% $-0.27-28.6% $-0.21 N/A $-0.68-871.4% $-0.07

MRVI Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $713.2M-7.4% $770.6M-9.3% $849.2M-5.3% $897.0M-6.5% $959.8M-4.8% $1.0B-21.1% $1.3B-11.5% $1.4B
Current Assets $251.7M-15.0% $296.3M-9.1% $325.9M-9.4% $359.8M-4.4% $376.3M-12.3% $429.1M-36.8% $679.1M-0.3% $681.5M
Cash & Equivalents $165.9M-23.5% $216.9M-11.0% $243.6M-9.8% $269.9M-5.3% $285.1M-11.6% $322.4M-44.2% $578.2M+0.9% $573.2M
Inventory $40.5M-0.1% $40.5M-10.7% $45.3M-2.9% $46.7M-6.2% $49.8M-0.6% $50.1M-0.9% $50.5M+2.4% $49.3M
Accounts Receivable $33.4M+31.0% $25.5M+13.1% $22.5M-19.2% $27.9M-2.1% $28.5M-26.0% $38.5M+33.8% $28.8M-17.1% $34.7M
Goodwill $129.4M0.0% $129.4M0.0% $129.4M0.0% $129.4M-19.0% $159.9M0.0% $159.9M-6.9% $171.8M-47.3% $326.0M
Total Liabilities $501.7M-10.1% $558.2M-7.5% $603.7M-4.3% $631.1M-4.3% $659.1M-3.5% $683.0M-26.8% $933.4M-7.5% $1.0B
Current Liabilities $42.6M-5.1% $44.9M-27.1% $61.6M-11.6% $69.7M+10.3% $63.2M+10.9% $57.0M-10.6% $63.7M-7.2% $68.6M
Long-Term Debt $235.6M-17.7% $286.3M-0.4% $287.4M-0.4% $288.4M-0.4% $289.5M-0.3% $290.5M-43.7% $516.3M-0.2% $517.1M
Total Equity $211.6M-0.4% $212.4M-13.5% $245.4M-7.7% $265.9M-11.6% $300.6M-7.6% $325.3M-5.7% $344.9M-20.7% $434.7M
Retained Earnings $6.4M-36.9% $10.1M-77.9% $45.8M-35.8% $71.4M-35.7% $110.9M-21.3% $140.9M-15.5% $166.8M-36.8% $263.9M

MRVI Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $8.7M+138.1% -$22.8M-50.3% -$15.2M-47.6% -$10.3M-9.3% -$9.4M+35.9% -$14.6M-211.4% $13.1M-24.7% $17.4M
Capital Expenditures $4.4M+109.9% $2.1M-27.8% $2.9M-18.9% $3.6M-19.8% $4.5M-23.0% $5.8M-31.9% $8.6M-10.1% $9.6M
Free Cash Flow $4.2M+117.0% -$24.9M-37.7% -$18.1M-30.3% -$13.9M+0.1% -$13.9M+32.2% -$20.5M-550.8% $4.5M-42.3% $7.9M
Investing Cash Flow -$4.4M-109.9% -$2.1M+27.8% -$2.9M+9.6% -$3.2M+86.0% -$23.1M-369.1% -$4.9M+45.0% -$9.0M-44.9% -$6.2M
Financing Cash Flow -$55.2M-2941.1% -$1.8M+78.0% -$8.2M-437.7% -$1.5M+68.7% -$4.9M+97.9% -$236.2M-29295.2% $809K+254.8% $228K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

MRVI Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 51.2%+25.4pp 25.8%+12.2pp 13.6%-2.8pp 16.4%-0.1pp 16.5%-17.8pp 34.3%-12.4pp 46.7%+2.3pp 44.4%
Operating Margin -3.3%+114.6pp -117.9%-19.4pp -98.6%+41.3pp -139.8%-34.9pp -104.9%-38.3pp -66.7%+173.3pp -239.9%-220.6pp -19.4%
Net Margin -5.7%+65.9pp -71.6%-10.2pp -61.4%+22.1pp -83.5%-19.6pp -63.9%-18.2pp -45.7%+94.9pp -140.6%-126.5pp -14.1%
Return on Equity -1.8%+15.1pp -16.8%-6.4pp -10.4%+4.5pp -14.9%-4.9pp -10.0%-2.0pp -7.9%+20.2pp -28.1%-25.9pp -2.3%
Return on Assets -0.5%+4.1pp -4.6%-1.6pp -3.0%+1.4pp -4.4%-1.3pp -3.1%-0.6pp -2.6%+5.0pp -7.6%-6.9pp -0.7%
Current Ratio 5.91-0.7 6.60+1.3 5.29+0.1 5.16-0.8 5.96-1.6 7.53-3.1 10.66+0.7 9.93
Debt-to-Equity 1.11-0.2 1.35+0.2 1.17+0.1 1.08+0.1 0.96+0.1 0.89-0.6 1.50+0.3 1.19
FCF Margin 6.4%+56.3pp -49.9%-6.5pp -43.4%-14.1pp -29.3%+0.4pp -29.6%+6.6pp -36.2%-42.8pp 6.6%-4.8pp 11.3%

Similar Companies

Frequently Asked Questions

Maravai Lifesciences Holdings, Inc. (MRVI) reported $185.7M in total revenue for fiscal year 2025. This represents a -28.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Maravai Lifesciences Holdings, Inc. (MRVI) revenue declined by 28.3% year-over-year, from $259.2M to $185.7M in fiscal year 2025.

No, Maravai Lifesciences Holdings, Inc. (MRVI) reported a net income of -$130.8M in fiscal year 2025, with a net profit margin of -70.4%.

Maravai Lifesciences Holdings, Inc. (MRVI) reported diluted earnings per share of $-0.90 for fiscal year 2025. This represents a 14.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Maravai Lifesciences Holdings, Inc. (MRVI) had EBITDA of -$163.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Maravai Lifesciences Holdings, Inc. (MRVI) had $216.9M in cash and equivalents against $286.3M in long-term debt.

Maravai Lifesciences Holdings, Inc. (MRVI) had a gross margin of 18.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Maravai Lifesciences Holdings, Inc. (MRVI) had an operating margin of -115.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Maravai Lifesciences Holdings, Inc. (MRVI) had a net profit margin of -70.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Maravai Lifesciences Holdings, Inc. (MRVI) has a return on equity of -61.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Maravai Lifesciences Holdings, Inc. (MRVI) generated -$70.7M in free cash flow during fiscal year 2025. This represents a -218.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Maravai Lifesciences Holdings, Inc. (MRVI) generated -$57.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Maravai Lifesciences Holdings, Inc. (MRVI) had $770.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Maravai Lifesciences Holdings, Inc. (MRVI) invested $13.1M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Maravai Lifesciences Holdings, Inc. (MRVI) invested $17.4M in research and development during fiscal year 2025.

Maravai Lifesciences Holdings, Inc. (MRVI) had a current ratio of 6.60 as of fiscal year 2025, which is generally considered healthy.

Maravai Lifesciences Holdings, Inc. (MRVI) had a debt-to-equity ratio of 1.35 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Maravai Lifesciences Holdings, Inc. (MRVI) had a return on assets of -17.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Maravai Lifesciences Holdings, Inc. (MRVI) had $216.9M in cash against an annual operating cash burn of $57.6M. This gives an estimated cash runway of approximately 45 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Maravai Lifesciences Holdings, Inc. (MRVI) has an Altman Z-Score of 0.68, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Maravai Lifesciences Holdings, Inc. (MRVI) has a Piotroski F-Score of 1 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Maravai Lifesciences Holdings, Inc. (MRVI) has an earnings quality ratio of 0.44x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Maravai Lifesciences Holdings, Inc. (MRVI) has an interest coverage ratio of -8.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Maravai Lifesciences Holdings, Inc. (MRVI) scores 28 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top