STOCK TITAN

Mdxhealth Sa Financials

MDXH
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows Mdxhealth Sa (MDXH) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MDXH FY2025

Revenue scale is finally translating into cash-burn relief, but balance-sheet flexibility has narrowed as liabilities overtook assets.

Between FY2023 and FY2025, revenue climbed from $70.2M to $107.9M. Over the same span, operating cash burn shrank from -$21.5M to -$2.2M, a much faster improvement than the accounting loss, which implies the business is becoming far less cash-hungry per dollar of sales even before it reaches profitability.

FY2025 free cash flow was only -$3.3M with capital spending of just $1.2M. That means the remaining drain comes mainly from day-to-day operations rather than a heavy asset base, so the core challenge is finishing the move toward self-funding, not supporting a capex-intensive model.

The funding picture is less comfortable than the cash-burn trend alone suggests: cash finished FY2025 at $29.0M and the current ratio slipped to 1.1x. With negative equity and liabilities above assets, the company has less balance-sheet room to absorb another stretch of losses than it had when financing inflows were doing more of the work.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 53 / 100
Financial Health Score 53/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Mdxhealth Sa's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
97
Dilution
27
Revenue Progress
74
Burn Trend
84
Balance Sheet
35
Piotroski F-Score Partial
3/8

Mdxhealth Sa passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Low Quality
0.07x

For every $1 of reported earnings, Mdxhealth Sa generates $0.07 in operating cash flow (-$2.2M OCF vs -$33.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$107.9M
YoY+19.8%
5Y CAGR+42.3%

Mdxhealth Sa generated $107.9M in revenue in fiscal year 2025. This represents an increase of 19.8% from the prior year.

EBITDA
N/A
Net Income
-$33.5M
YoY+12.0%

Mdxhealth Sa reported -$33.5M in net income in fiscal year 2025. This represents an increase of 12.0% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$3.3M
YoY+83.0%

Mdxhealth Sa generated -$3.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 83.0% from the prior year.

Cash & Debt
$29.0M
YoY-38.0%
5Y CAGR+12.7%

Mdxhealth Sa held $29.0M in cash against $8.5M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
51M
YoY+3.8%

Mdxhealth Sa had 51M shares outstanding in fiscal year 2025. This represents an increase of 3.8% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
-31.1%
YoY+11.2pp
5Y CAGR+124.2pp

Mdxhealth Sa's net profit margin was -31.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 11.2 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$1.2M
YoY-2.6%
5Y CAGR+16.6%

Mdxhealth Sa invested $1.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 2.6% from the prior year.

MDXH Income Statement

Metric Q4'25 Q4'24 Q4'23 Q4'22 Q4'21 Q4'20
Revenue N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A

MDXH Balance Sheet

Metric Q4'25 Q4'24 Q4'23 Q4'22 Q4'21 Q4'20
Total Assets $148.0M-6.0% $157.3M+21.8% $129.1M+8.4% $119.1M+58.7% $75.1M+135.7% $31.9M
Current Assets $53.4M-20.2% $66.9M+75.3% $38.2M+30.9% $29.1M-56.2% $66.6M+188.5% $23.1M
Cash & Equivalents $29.0M-38.0% $46.8M+109.1% $22.4M+44.4% $15.5M-73.5% $58.5M+266.7% $16.0M
Inventory $6.7M+74.2% $3.9M+39.2% $2.8M+19.4% $2.3M+21.8% $1.9M-17.8% $2.3M
Accounts Receivable $14.7M+1.6% $14.4M+30.2% $11.1M+18.5% $9.4M+104.2% $4.6M+21.5% $3.8M
Goodwill $38.9M+8.4% $35.9M0.0% $35.9M0.0% $35.9M $0 N/A
Total Liabilities $160.0M+12.3% $142.5M+16.9% $121.9M+11.0% $109.8M+289.8% $28.2M+8.3% $26.0M
Current Liabilities $49.5M+16.1% $42.7M+118.5% $19.5M+6.8% $18.3M+11.2% $16.4M+26.2% $13.0M
Long-Term Debt $8.5M+14.8% $7.4M+107.2% $3.6M+15.8% $3.1M+17.8% $2.6M+30.1% $2.0M
Total Equity -$12.1M-181.5% $14.8M+105.9% $7.2M-22.6% $9.3M-80.1% $46.9M+701.8% $5.8M
Retained Earnings -$403.0M-9.1% -$369.5M-11.5% -$331.4M-14.9% -$288.3M-18.0% -$244.3M-13.5% -$215.3M

MDXH Cash Flow Statement

Metric Q4'25 Q4'24 Q4'23 Q4'22 Q4'21 Q4'20
Operating Cash Flow N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A

MDXH Financial Ratios

Metric Q4'25 Q4'24 Q4'23 Q4'22 Q4'21 Q4'20
Gross Margin N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A
Current Ratio 1.08-0.5 1.57-0.4 1.95+0.4 1.59-2.5 4.05+2.3 1.77
Debt-to-Equity -0.70-1.2 0.500.0 0.50+0.2 0.33+0.3 0.06-0.3 0.34
FCF Margin N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$12.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Frequently Asked Questions

Mdxhealth Sa (MDXH) reported $107.9M in total revenue for fiscal year 2025. This represents a 19.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Mdxhealth Sa (MDXH) revenue grew by 19.8% year-over-year, from $90.0M to $107.9M in fiscal year 2025.

No, Mdxhealth Sa (MDXH) reported a net income of -$33.5M in fiscal year 2025, with a net profit margin of -31.1%.

As of fiscal year 2025, Mdxhealth Sa (MDXH) had $29.0M in cash and equivalents against $8.5M in long-term debt.

Mdxhealth Sa (MDXH) had a net profit margin of -31.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Mdxhealth Sa (MDXH) generated -$3.3M in free cash flow during fiscal year 2025. This represents a 83.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Mdxhealth Sa (MDXH) generated -$2.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Mdxhealth Sa (MDXH) had $148.0M in total assets as of fiscal year 2025, including both current and long-term assets.

Mdxhealth Sa (MDXH) invested $1.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Mdxhealth Sa (MDXH) had 51M shares outstanding as of fiscal year 2025.

Mdxhealth Sa (MDXH) had a current ratio of 1.08 as of fiscal year 2025, which is considered adequate.

Mdxhealth Sa (MDXH) had a debt-to-equity ratio of -0.70 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Mdxhealth Sa (MDXH) had a return on assets of -22.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Mdxhealth Sa (MDXH) had $29.0M in cash against an annual operating cash burn of $2.2M. This gives an estimated cash runway of approximately 159 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Mdxhealth Sa (MDXH) has negative shareholder equity of -$12.1M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Mdxhealth Sa (MDXH) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Mdxhealth Sa (MDXH) has an earnings quality ratio of 0.07x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Mdxhealth Sa (MDXH) scores 53 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top