STOCK TITAN

MindForge Inc. (MF) Financials

MF
FY2025 annual
Revenue $29.7M -42.5% YoY
Net Income -$2.7M -263.2% YoY
EPS (Diluted) -$0.37 YoY not available
Operating Cash Flow -$2.8M -108.5% YoY
Market Cap $23.9M as of Sep 19, 2026
Price / Sales 0.8x on $29.7M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 0.6x on $37.0M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 19, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Dec 31, 2025 Reported Currency USD FYE June

Newest figures come from the 10-K for Q2 FY2026, filed Apr 3, 2026. Each column of the statement tables below links to the filing it was taken from.

MindForge Inc. (MF) reported $29.7M in revenue for fiscal year 2025, down 42.5% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Financial health score not available

MindForge Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Safe
8.75

MindForge Inc. scores 8.75, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($23.9M) relative to total liabilities ($2.0M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/8

MindForge Inc. passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). No profitability signals pass, all 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

MindForge Inc. reported a net loss of $2.7M while operations used $2.8M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

MindForge Inc. reported an operating loss of $3.1M against $33K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q2 2026.

Cash & Balance Sheet

Cash & Debt
$9.9M
YoY-47.2%
QoQ-11.7%

MindForge Inc. held $9.9M in cash as of Q2 2026; long-term debt is not reported for that period.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Shares Outstanding

Not reported for Q2 2026.

Margins & Returns

None of these metrics is reported for Q2 2026.

Capital Allocation

None of these metrics is reported for Q2 2026.

MF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MF quarterly income statement
MetricQ2'2610-KQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

MF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MF quarterly balance sheet
MetricQ2'2610-KQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-K
Total Assets$38.3M+69.3%$21.0M+24.9%$22.6M+141.9%$16.8M+246.0%$9.4M$4.9M
Current Assets$17.9M-20.9%$15.1M-10.0%$22.6M+148.4%$16.7M+263.6%$9.1M$4.6M
Cash & Equivalents$9.9M-47.2%$11.2M+131.3%$18.7M+264.1%$4.8M+273.7%$5.1M$1.3M
Short-Term Investments$0$0$0$0$0$0
Accounts Receivable$28K-13.5%$227K-42.7%$32K-87.8%$396K+49.7%$266K$265K
Long-Term Investments$74K$81K$0$0$0$0
Total Liabilities$1.4M-50.6%$2.0M-32.8%$2.8M-20.4%$2.9M-22.8%$3.5M$3.8M
Current Liabilities$870K-68.7%$1.5M-49.5%$2.8M-20.4%$2.9M-23.0%$3.5M$3.8M
Non-Current Liabilities$500K+147849.4%$491K+6242.9%$338$8K$0$0
Total Equity$37.0M+86.0%$19.0M+37.1%$19.9M+238.4%$13.9M+1195.3%$5.9M$1.1M
Retained Earnings-$13.9M-1833.4%-$3.8M-204.5%-$718K-66.6%-$1.2M-475.5%-$431K-$214K

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

MF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MF quarterly cash flow statement
MetricQ2'2610-KQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

MF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MF quarterly financial ratios
MetricQ2'2610-KQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-K
Current Ratio20.55+12.4x10.24+4.5x8.15+5.5x5.75+4.5x2.611.22
Debt-to-Equity0.04-0.1x0.10-0.1x0.14-0.5x0.21-3.3x0.593.53

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Frequently Asked Questions

What is MindForge Inc.'s annual revenue?

MindForge Inc. (MF) reported $29.7M in total revenue for fiscal year 2025. This represents a -42.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is MindForge Inc.'s revenue growing?

MindForge Inc. (MF) revenue declined by 42.5% year-over-year, from $51.6M to $29.7M in fiscal year 2025.

Is MindForge Inc. profitable?

No, MindForge Inc. (MF) reported a net income of -$2.7M in fiscal year 2025, with a net profit margin of -9.2%.

MindForge Inc. (MF) reported diluted earnings per share of -$0.37 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

MindForge Inc. (MF) had EBITDA of -$3.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

MindForge Inc. (MF) had a gross margin of 0.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

MindForge Inc. (MF) had an operating margin of -10.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

MindForge Inc. (MF) had a net profit margin of -9.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

MindForge Inc. (MF) has a return on equity of -14.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

MindForge Inc. (MF) recorded an outflow of $2.8M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

MindForge Inc. (MF) had $21.0M in total assets as of fiscal year 2025, including both current and long-term assets.

MindForge Inc. (MF) had 21M shares outstanding as of fiscal year 2025.

MindForge Inc. (MF) had a current ratio of 10.24 as of fiscal year 2025, which is generally considered healthy.

MindForge Inc. (MF) had a debt-to-equity ratio of 0.10 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

MindForge Inc. (MF) had a return on assets of -13.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

MindForge Inc. (MF) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $23.9M as of Sep 19, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

MindForge Inc. (MF) trades at 0.8x sales, its market capitalization divided by revenue of $29.7M revenue, FY2025. The market capitalization is $23.9M as of Sep 19, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

MindForge Inc. (MF) has an Altman Z-Score of 8.75, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

MindForge Inc. (MF) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

MindForge Inc. (MF) reported a net loss of $2.7M while operations used $2.8M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

MindForge Inc. (MF) reported an operating loss of $3.1M against $33K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top